9120 Hobbtown Rd · Cedarville, AR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 5/10 · Moderate
- Hot days now (above 109°F)
- 6 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 2.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.1/30.0
- ARV discount +11.3/15.0
- DSCR +9.4/10.0
- 1% rule +7.3/10.0
- Livability +3.2/5.0
- Schools +3.0/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +1.3/10.0
$91,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
With some elbow grease and vision, this property could shine! Whether you're a seasoned investor or looking for your first project, don't miss this chance to grab a great deal in a beautiful setting. Quiet, private setting with mature trees. This 3 bedroom/ 2 bath is ideal for a rental, flip or weekend getaway project.
Key facts
- 0.94 acre lot
- Built 1999
- Listed 24 days
Property features AI
Finance
- Other: $170 annual tax (listed); Directions: HWY 59 north to Cedarville, turn on HWY 162 — mobile on left
Exterior
- Utilities: Public water available; Septic tank; Electric service available; Propane available
- Home design: Residential mobile home; Single-story
- Construction: Aluminum siding; Metal roof; Manufactured home — SUNS BW-593
- Exterior features: Wooded lot; Publicly maintained road access; No fencing
Interior
- Kitchen: Dishwasher; Range; Electric water heater
- Flooring: Vinyl
- Bathrooms: 2 full bathrooms
- Heating & cooling: Electric heat; Electric cooling; Ceiling fan(s) for cooling
- Interior features: Ceiling fans; Eat-in kitchen; Walk-in closets; Blinds
- Laundry & utility: Washer hookup; Electric dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath manufactured listed at $92k.
Deal economics
- At list price, monthly cash flow is $258 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $92k).
- Recommended offer: $90k (1.5% below list) — sets the bar for market timing.
Location & tenants
- Location reads 65/100 on livability (#155 in AR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A; Watch: employment C-, amenities F, commute F.
- Alma School District (suburban): math 34% / reading 37% proficiency, ranked #111 of 238 in AR (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Alma Primary School (701 students, 47% FRL); Alma Middle School (math 42% / reading 41%, grade F, #81 of 201 statewide, top 40%, 716 students, 44% FRL); Alma High School (math 25% / reading 38%, grade F, #128 of 292 statewide, top 44%, 1,003 students, 38% FRL) — zoned schools at 43% FRL track the district average.
- Market conditions: 19 active listings in the ZIP; 47 units permitted in Crawford County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $633 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Crawford County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $26k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 24 days — a 2% lower offer ($90k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: major wildfire risk; extreme-heat days projected 6→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.23% ✓
- Cap rate
- 9.68%
- Cash-on-cash
- 12.09%
- DSCR
- 1.54
- GRM
- 6.8
CMA / ARV
- ARV (median comp)
- $100,000
- List price
- $91,500
- Delta
- -8.50%
- Verdict
- FAIR
- Comps
- 1 within 2.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 9120 Hobbtown Rd | 0.00mi | 3/2.0 | 1,216 (0%) | 0mo | $100,000 | $82 | 96 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 1.7%
- Equity multiple
- 1.06×
- Total profit
- $1,629
- Equity at exit
- $13,643
- IRR
- 11.3%
- Equity multiple
- 1.88×
- Total profit
- $22,656
- Equity at exit
- $7,911
Cash invested: $25,620 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 72952
- Home prices YoY
- -2.6%
- Active inventory
- 19
- Price-to-rent
- 6.8×
Monthly cashflow live
- Estimated rent
- $1,127 medium interval (Pro) →
- Mortgage (P&I)
- −$480
- Tax est. 1.5%
- −$114 /mo · $1,372/yr
- Insurance
- −$38
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$237
- Net cashflow
- $258
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,875
- Closing costs
- $2,745
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 7 events
-
2026-05-18status Pending 399-char remark
-
2026-04-23$91,500 Active 399-char remark
-
2025-10-31soldstatus $35,000 Closed 320-char remark
Show marketing remark (320 chars)
With some elbow grease and vision, this property could shine! Whether you're a seasoned investor or looking for your first project, don't miss this chance to grab a great deal in a beautiful setting. Quiet, private setting with mature trees. This 3 bedroom/ 2 bath is ideal for a rental, flip or weekend getaway project.
-
2025-07-10status Pending 320-char remark
Show marketing remark (320 chars)
With some elbow grease and vision, this property could shine! Whether you're a seasoned investor or looking for your first project, don't miss this chance to grab a great deal in a beautiful setting. Quiet, private setting with mature trees. This 3 bedroom/ 2 bath is ideal for a rental, flip or weekend getaway project.
-
2025-07-09$35,000 Active 320-char remark
Show marketing remark (320 chars)
With some elbow grease and vision, this property could shine! Whether you're a seasoned investor or looking for your first project, don't miss this chance to grab a great deal in a beautiful setting. Quiet, private setting with mature trees. This 3 bedroom/ 2 bath is ideal for a rental, flip or weekend getaway project.
-
2008-02-06soldstatus $23,000
-
2007-03-21soldstatus $28,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 5/10 Major 6 d/yr ≥109°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low 2% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,526
- − Mortgage interest
- −$5,125
- − Property taxes
- −$1,372
- − Insurance
- −$458
- − Repairs & maintenance
- −$1,082
- − Management
- −$1,082
- − Depreciation
- −$2,662
- Taxable income
- $1,744
- Est. tax owed @ 24.0%
- −$419
- After-tax cash flow
- $2,679/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Alma School District
- NCES district ID
- 0502250
- Math proficiency
- 34% ▼ -17.00%
- Reading proficiency
- 37% ▼ -7.00%
- Median HH income
- $45,566
- Composite
- 30.34/100
- National rank
- #6264
- State rank
- #111 of 238 in AR
Livability — Cedarville
- Score
- 65/100
- State rank
- #155
- US rank
- #13299
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- City population
- 1,804
- Population (ZIP)
- 2,021
Population outlook (Crawford County) Hauer SSP2
- Today (2025)
- 62,108 people
- By 2030
- 61,519 · -0.9%
- By 2040
- 59,735 · -3.8%
- By 2050
- 57,521 · -7.4%
- By 2075
- 53,143 · -14.4%
- By 2100
- 49,596 · -20.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (75%)
- Race & ethnicity
- White 75% Two or more races 23%
- Common ancestry
- German 5% Italian 3% Slovak 1%
- Foreign-born
- 7% · Canada
Political lean MEDSL · Crawford
- 2024 margin
- Solid R (+58.2) · D 19.9% · R 78.1% · Other 2.0%
- 2008→2024 swing
- -12.1pp toward R · 2008: -46.0pp · 2024: -58.2pp
- All cycles
- 2024: R+58.2 2020: R+56.7 2016: R+55.0 2012: R+49.9 2008: R+46.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -7.30%
- Current HPI
- 274.3669
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
+257.1% since first listed8 events — show timeline
- 2026-06-12 Sold (MLS) $100,000 WRVBOR
- 2026-05-18 Pending — WRVBOR
- 2026-04-23 Listed $91,500 WRVBOR
- 2025-10-31 Sold (MLS) $35,000 WRVBOR
- 2025-07-10 Pending — WRVBOR
- 2025-07-09 Listed $35,000 WRVBOR
- 2008-02-06 Sold (Public Records) $23,000 Public Records
- 2007-03-21 Sold (Public Records) $28,000 Public Records
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…