CashFlowRE
Sign in Sign up
7917 Barataria Blvd
D+ Composite 48.73
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.2/30.0
  • ARV discount +7.5/15.0
  • DSCR +6.4/10.0
  • 1% rule +4.0/10.0
  • Livability +2.9/5.0
  • Rent growth +2.8/5.0
  • Schools +2.5/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$230,000

7917 Barataria Blvd · Jean Lafitte, LA 70072
5 bd · 5.5 ba · 3,045 sqft · Land · 222 Days on market
Built 2024 8,001 sqft lot $76/sqft · 56% below area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

UNFINISHED NEW CONSTRUCTION with the potential for 5 BEDROOMS & 5 1/2 BATHS ready for your finishing touches! Fully framed and sheetrocked. Open floor plan. Upstairs and downstairs laundry rooms. Covered porches on front and rear of house.

Key facts

  • Open floor plan
  • Covered porches
  • 8,001 sq ft lot

Tags

UNFINISHED NEW CONSTRUCTIONOPEN FLOOR PLANUPSTAIRS LAUNDRY ROOMDOWNSTAIRS LAUNDRY ROOMCOVERED PORCHES

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 5-bed/5.5-bath land listed at $230k.

Deal economics

  • At list price, monthly cash flow is $291 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $207k (10.2% below list).
  • Recommended offer: $202k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 57/100 on livability (#322 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+, crime A; Watch: schools F, amenities F, commute F.
  • Jefferson Parish (suburban): math 24% / reading 34% proficiency, ranked #44 of 98 in LA (top 45%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+1.1%/yr); 299 active listings in the ZIP; 518 units permitted in Jefferson Parish in 2024 (43 in 5+ unit buildings).
  • At $2,066/mo this rent would consume 45% of the median local household income ($55k/yr) (locally 1807% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 222 days — a 12% lower offer ($202k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 4y ago; this cycle's ask has dropped $45k (16%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $45k; list at $230k implies a 411% gain — meaningful room to come down on a strong offer.
Recommended offer $202,400 (12.0% below list)

Questions for the listing agent

  1. It's been on market 222 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.90%
Cap rate
7.81%
Cash-on-cash
5.42%
DSCR
1.24
GRM
9.3

CMA / ARV

ARV (median comp)
$527,968
List price
$230,000
Delta
-56.44%
Verdict
UNDERPRICED
Comps
8 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 1.05% rent growth · sell at horizon

5-year hold
IRR
-9.9%
Equity multiple
0.65×
Total profit
$-22,845
Equity at exit
$34,294
10-year hold
IRR
-3.1%
Equity multiple
0.81×
Total profit
$-12,224
Equity at exit
$19,886

Cash invested: $64,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70072

Rents YoY
1.1%
Active inventory
299
Price-to-rent
9.3×

Monthly cashflow live

Estimated rent
$2,066 medium interval (Pro) →
Mortgage (P&I)
$1,206
Tax from tax record
$39 /mo · $470/yr
Insurance
$96
HOA
$0
Vacancy / Maint / Mgmt
$434
Net cashflow
$291

Break-even live

Break-even rent $1,698
Max offer price $230,000
Occupancy floor 81%

Sensitivity live

Price -10% $421 -5% $356 +0% $291 +5% $-37 +10% $-116
Rent -10% $128 -5% $209 +0% $291 +5% $372 +10% $454
Rate -1.0pp $407 -0.5pp $349 base $291 +0.5pp $231 +1.0pp $171

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$57,500
Closing costs
$6,900
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 45 events

  1. 2026-06-21
    days on market $230,000 Active 222 DOM
  2. 2026-06-18
    days on market $230,000 Active 219 DOM
  3. 2026-06-17
    days on market $230,000 Active 218 DOM
  4. 2026-06-16
    days on market $230,000 Active 217 DOM
  5. 2026-06-15
    days on market $230,000 Active 216 DOM
  6. 2026-06-13
    days on market $230,000 Active 214 DOM
  7. 2026-06-10
    days on market $230,000 Active 211 DOM
  8. 2026-06-09
    days on market $230,000 Active 210 DOM
  9. 2026-06-08
    days on market $230,000 Active 209 DOM
  10. 2026-06-07
    days on market $230,000 Active 208 DOM
  11. 2026-06-03
    days on market $230,000 Active 204 DOM
  12. 2026-06-02
    days on market $230,000 Active 203 DOM
  13. 2026-06-01
    days on market $230,000 Active 202 DOM
  14. 2026-05-31
    days on market $230,000 Active 201 DOM
  15. 2026-05-05
    price $230,000 243-char remark
    Show marketing remark (246 chars)

    UNFINISHED NEW CONSTRUCTION with the potential for 5 BEDROOMS & 5 1/2 BATHS ready for your finishing touches! Fully framed and sheetrocked. Open floor plan. Upstairs and downstairs laundry rooms. Covered porches on front and rear of house.

  16. 2026-05-05
    price $230,000 246-char remark
    Show marketing remark (246 chars)

    UNFINISHED NEW CONSTRUCTION with the potential for 5 BEDROOMS & 5 1/2 BATHS ready for your finishing touches! Fully framed and sheetrocked. Open floor plan. Upstairs and downstairs laundry rooms. Covered porches on front and rear of house.

  17. 2026-04-09
    price $235,000 243-char remark
    Show marketing remark (246 chars)

    UNFINISHED NEW CONSTRUCTION with the potential for 5 BEDROOMS & 5 1/2 BATHS ready for your finishing touches! Fully framed and sheetrocked. Open floor plan. Upstairs and downstairs laundry rooms. Covered porches on front and rear of house.

  18. 2026-04-09
    price $235,000 246-char remark
    Show marketing remark (246 chars)

    UNFINISHED NEW CONSTRUCTION with the potential for 5 BEDROOMS & 5 1/2 BATHS ready for your finishing touches! Fully framed and sheetrocked. Open floor plan. Upstairs and downstairs laundry rooms. Covered porches on front and rear of house.

  19. 2026-03-11
    price $245,000 243-char remark
    Show marketing remark (246 chars)

    UNFINISHED NEW CONSTRUCTION with the potential for 5 BEDROOMS & 5 1/2 BATHS ready for your finishing touches! Fully framed and sheetrocked. Open floor plan. Upstairs and downstairs laundry rooms. Covered porches on front and rear of house.

  20. 2026-03-11
    price $245,000 246-char remark
    Show marketing remark (246 chars)

    UNFINISHED NEW CONSTRUCTION with the potential for 5 BEDROOMS & 5 1/2 BATHS ready for your finishing touches! Fully framed and sheetrocked. Open floor plan. Upstairs and downstairs laundry rooms. Covered porches on front and rear of house.

  21. 2026-02-19
    price $255,000 243-char remark
    Show marketing remark (246 chars)

    UNFINISHED NEW CONSTRUCTION with the potential for 5 BEDROOMS & 5 1/2 BATHS ready for your finishing touches! Fully framed and sheetrocked. Open floor plan. Upstairs and downstairs laundry rooms. Covered porches on front and rear of house.

  22. 2026-02-19
    price $255,000 246-char remark
    Show marketing remark (246 chars)

    UNFINISHED NEW CONSTRUCTION with the potential for 5 BEDROOMS & 5 1/2 BATHS ready for your finishing touches! Fully framed and sheetrocked. Open floor plan. Upstairs and downstairs laundry rooms. Covered porches on front and rear of house.

  23. 2025-12-29
    price $265,000 243-char remark
    Show marketing remark (246 chars)

    UNFINISHED NEW CONSTRUCTION with the potential for 5 BEDROOMS & 5 1/2 BATHS ready for your finishing touches! Fully framed and sheetrocked. Open floor plan. Upstairs and downstairs laundry rooms. Covered porches on front and rear of house.

  24. 2025-12-29
    price $265,000 246-char remark
    Show marketing remark (246 chars)

    UNFINISHED NEW CONSTRUCTION with the potential for 5 BEDROOMS & 5 1/2 BATHS ready for your finishing touches! Fully framed and sheetrocked. Open floor plan. Upstairs and downstairs laundry rooms. Covered porches on front and rear of house.

  25. 2025-11-11
    listed $275,000 Active 243-char remark
    Show marketing remark (246 chars)

    UNFINISHED NEW CONSTRUCTION with the potential for 5 BEDROOMS & 5 1/2 BATHS ready for your finishing touches! Fully framed and sheetrocked. Open floor plan. Upstairs and downstairs laundry rooms. Covered porches on front and rear of house.

  26. 2025-11-11
    listed $275,000 Active 246-char remark
    Show marketing remark (246 chars)

    UNFINISHED NEW CONSTRUCTION with the potential for 5 BEDROOMS & 5 1/2 BATHS ready for your finishing touches! Fully framed and sheetrocked. Open floor plan. Upstairs and downstairs laundry rooms. Covered porches on front and rear of house.

  27. 2025-09-24
    price $247,500
  28. 2025-08-10
    listed $75,000 Active
  29. 2025-08-10
    listed $247,500 Active
  30. 2022-10-14
    soldstatus $45,000
  31. 2022-10-13
    soldstatus $45,000 Closed
  32. 2022-09-08
    status Pending
  33. 2022-08-26
    price $58,000
  34. 2022-08-26
    price $58,000
  35. 2022-06-21
    status Active
  36. 2022-06-21
    listed $58,000
  37. 2022-06-13
    status Pending
  38. 2022-06-09
    listed $62,000
  39. 2022-06-09
    listed $58,000
  40. 2022-06-09
    listed $62,000 Active
  41. 2022-02-14
    price $65,000
  42. 2022-01-19
    price $69,000
  43. 2022-01-04
    listed $65,000
  44. 2008-05-01
    soldstatus $50,000
  45. 1997-04-01
    soldstatus $27,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$470 · $39/mo
Projected year-2 tax
$1,265 · $105/mo
Expected delta
+$795/yr (+$66/mo · 169.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,789
− Mortgage interest
−$12,884
− Property taxes
−$470
− Insurance
−$1,150
− Repairs & maintenance
−$1,983
− Management
−$1,983
− Depreciation
−$6,691
Taxable loss
−$371
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$89
After-tax cash flow
$3,579/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Jefferson Parish
NCES district ID
2200840
Math proficiency
24% ▼ -36.00%
Reading proficiency
34% ▼ -30.00%
Median HH income
$48,421
Composite
25.19/100
National rank
#7511
State rank
#44 of 98 in LA

Livability — Jean Lafitte

Score
57/100
State rank
#322
US rank
#21888

Category grades

Amenities F Commute F Cost of living A+ Crime A Employment D- Housing A+ Health & safety F User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Jefferson Parish · 426,999 people
Metro
New Orleans-Metairie, LA
Population (ZIP)
55,693
Household income
$54,885
Rent vs Own
24.6% rent · 75.4% own
Severe rent burden
1807.0

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
451,696 people
By 2030
455,451 · +0.8%
By 2040
458,308 · +1.5%
By 2050
461,031 · +2.1%
By 2075
476,351 · +5.5%
By 2100
499,377 · +10.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.67)
Race & ethnicity
Black 40% White 39% Hispanic / Latino 12% Two or more races 7% Asian 5%
Hispanic origin (detail)
Mexican 4% Dominican 1%
Common ancestry
Lithuanian 12% Hispanic 1%
Foreign-born
10% · Canada, Vietnam, Jamaica
Languages at home
85% English-only · Spanish 8% Vietnamese 4% French/Haitian/Cajun 2%

Political lean MEDSL · Jefferson

2024 margin
R (+12.9) · D 42.5% · R 55.5% · Other 2.1%
2008→2024 swing
+13.6pp toward D · 2008: -26.6pp · 2024: -12.9pp
All cycles
2024: R+12.9 2020: R+11.1 2016: R+14.8 2012: R+18.4 2008: R+26.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -89.87%
Current HPI
161.7477
Rent YoY
▲ 1.05%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+751.9% since first listed
31 events — show timeline
  • 2026-05-05 Price Changed $230,000 AcadianaMLS
  • 2026-05-05 Price Changed $230,000 GSREIN
  • 2026-04-09 Price Changed $235,000 AcadianaMLS
  • 2026-04-09 Price Changed $235,000 GSREIN
  • 2026-03-11 Price Changed $245,000 AcadianaMLS
  • 2026-03-11 Price Changed $245,000 GSREIN
  • 2026-02-19 Price Changed $255,000 AcadianaMLS
  • 2026-02-19 Price Changed $255,000 GSREIN
  • 2025-12-29 Price Changed $265,000 AcadianaMLS
  • 2025-12-29 Price Changed $265,000 GSREIN
  • 2025-11-11 Listed $275,000 GSREIN
  • 2025-11-11 Listed $275,000 AcadianaMLS
  • 2025-09-24 Price Changed $247,500 AcadianaMLS
  • 2025-08-10 Listed $247,500 AcadianaMLS
  • 2025-08-10 Listed $75,000 AcadianaMLS
  • 2022-10-14 Sold (Public Records) $45,000 Public Records
  • 2022-10-13 Sold (MLS) $45,000 GSREIN
  • 2022-09-08 Pending GSREIN
  • 2022-08-26 Price Changed $58,000 GSREIN
  • 2022-08-26 Price Changed $58,000 GSREIN
  • 2022-06-21 Relisted GSREIN
  • 2022-06-21 Listed $58,000 AcadianaMLS
  • 2022-06-13 Pending GSREIN
  • 2022-06-09 Listed $62,000 AcadianaMLS
  • 2022-06-09 Listed $62,000 GSREIN
  • 2022-06-09 Listed $58,000 AcadianaMLS
  • 2022-02-14 Price Changed $65,000 GSREIN
  • 2022-01-19 Price Changed $69,000 GSREIN
  • 2022-01-04 Listed $65,000 AcadianaMLS
  • 2008-05-01 Sold (Public Records) $50,000 Public Records
  • 1997-04-01 Sold (Public Records) $27,000 Public Records

Property tax history

-2.9%/yr

Latest (2025): $470 · +0.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…