711 Parkplace Rdg · Princeton, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 7/10 · Major
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 24 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +9.2/30.0
- Schools +4.2/10.0
- Livability +3.1/5.0
- 1% rule +2.8/10.0
- DSCR +2.6/10.0
- Condition / age +2.5/5.0
- Rent growth +2.2/5.0
- Appreciation +0.0/10.0
$299,500
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Upgraded 3 Bed, 2.5 Bath Townhome in Princeton! This spacious half-duplex features an updated kitchen and bathrooms, new flooring, and fresh modern finishes throughout. Open-concept layout with great natural light, private fenced backyard, and attached garage. Ideal for first-time buyers or investors. Convenient location near schools, shopping, and Hwy 380.
Key facts
- Updated kitchen
- Convenient location
- 8,320 sq ft lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath single-family listed at $300k.
Deal economics
- At list price, monthly cash flow is $-223 ($-3k/yr) — negative.
- To cash-flow at today's rent, offer at most $267k (10.8% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $234k (21.9% below list).
- Recommended offer: $234k (21.9% below list) — sets the bar for 1% rule.
- Cap rate 5.4% vs local median 4.5% in Princeton — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 62/100 on livability (#969 in TX) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, cost of living A; Watch: amenities F, commute F, health & safety F.
- Princeton ISD (suburban): math 51% / reading 47% proficiency, ranked #188 of 826 in TX (top 23%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Godwin El (math 33% / reading 35%, grade F, #2,149 of 4,322 statewide, top 50%, 587 students, 65% FRL); Clark Middle (math 53% / reading 42%, grade C-, #408 of 1,662 statewide, top 25%, 707 students, 66% FRL); Princeton H S (math 52% / reading 54%, grade C-, #437 of 1,632 statewide, top 27%, 1,521 students, 57% FRL).
- Market conditions: Rents soft (-1.0%/yr); 1410 active listings in the ZIP; 37 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 19,194 units permitted in Collin County in 2024 (3,988 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Collin County population projected at +60% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 184 days — a 12% lower offer ($264k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 184 days. Have you received any prior offers? Is the seller open to a 22% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.78% ✗
- Cap rate
- 5.40%
- Cash-on-cash
- -3.19%
- DSCR
- 0.86
- GRM
- 10.7
CMA / ARV
- ARV (median comp)
- $374,427
- List price
- $299,500
- Delta
- -20.01%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 500 Regency Ct | 0.32mi | 4/3.5 (+1) | 3,100 (+3%) | 11mo | $433,329 | $140 | 62 |
| 622 Jupe Way | 0.32mi | 4/3.5 (+1) | 2,701 (-10%) | 14mo | $398,298 | $147 | 47 |
| 409 Jefferson Ave | 0.30mi | 4/3.0 (+1) | 2,624 (-13%) | 13mo | $250,000 | $95 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -25.0%
- Equity multiple
- 0.17×
- Total profit
- $-69,553
- Equity at exit
- $44,656
- IRR
- -33.6%
- Equity multiple
- -0.25×
- Total profit
- $-105,190
- Equity at exit
- $25,895
Cash invested: $83,860 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 75407
- Home prices YoY
- -30.3%
- Rents YoY
- -1.0%
- Active inventory
- 1410
- Price-to-rent
- 10.7×
Monthly cashflow live
- Estimated rent
- $2,338 high interval (Pro) →
- Mortgage (P&I)
- −$1,571
- Tax est. 1.5%
- −$374 /mo · $4,492/yr
- Insurance
- −$125
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$491
- Net cashflow
- $-223
Break-even live
Sensitivity live
| Price | -10% $-16 | -5% $-120 | +0% $-223 | +5% $-327 | +10% $-430 |
|---|---|---|---|---|---|
| Rent | -10% $-408 | -5% $-315 | +0% $-223 | +5% $-131 | +10% $-38 |
| Rate | -1.0pp $-72 | -0.5pp $-147 | base $-223 | +0.5pp $-301 | +1.0pp $-380 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $74,875
- Closing costs
- $8,985
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 37 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 604 Princeton Hts Princeton, TX | 3.0–5.0 | 2.0–2.5 | 1882 | $2,045 | $1.09 | 0d | 1 | 0.29mi |
| 804 Princeton Hts Princeton, TX | 3.0 | 2.5 | 2232 | $2,225 | $1.00 | 7d | 1 | 0.31mi |
| 1411 Windermere Way Princeton, TX | 4.0 | 2.5 | 2323 | $2,099 | $0.90 | 7d | 1 | 0.49mi |
| 1421 Butler Ave Princeton, TX | 3.0 | 2.5 | 2225 | $1,999 | $0.90 | 26d | 1 | 0.53mi |
| 1411 Butler Ave Princeton, TX | 4.0 | 3.0 | 2323 | $2,399 | $1.03 | 6d | 1 | 0.55mi |
| 1609 Washington St Princeton, TX | 4.0 | 2.5 | 2182 | $2,150 | $0.99 | 1d | 1 | 0.74mi |
| 424 Madison Way Princeton, TX | 4.0 | 3.0 | 2258 | $2,350 | $1.04 | 45d | 1 | 0.74mi |
| 405 Wydown Dr Princeton, TX | 4.0 | 2.5 | 2672 | $2,350 | $0.88 | 45d | 1 | 0.82mi |
| 512 Virginia Way Princeton, TX | 3.0 | 2.5 | 2133 | $2,150 | $1.01 | 26d | 1 | 0.83mi |
| 1702 Chapel Hill Rd Princeton, TX | 4.0 | 2.5 | 2121 | $1,995 | $0.94 | 9d | 1 | 0.85mi |
| 433 Waterman Ave Princeton, TX | 4.0 | 2.5 | 2515 | $2,400 | $0.95 | 26d | 1 | 0.85mi |
| 429 Wydown Dr Princeton, TX | 4.0 | 3.0 | 2667 | $2,500 | $0.94 | 45d | 1 | 0.87mi |
| 1809 Chapel Hill Rd Princeton, TX | 4.0 | 2.5 | 2121 | $2,100 | $0.99 | 6d | 1 | 0.90mi |
| 619 Colgate Cir Princeton, TX | 4.0 | 2.5 | 2182 | $2,295 | $1.05 | 45d | 1 | 0.90mi |
| 603 Charity Dr Princeton, TX | 4.0 | 2.5 | 2252 | $2,300 | $1.02 | 45d | 1 | 1.01mi |
| 2004 Hancock Cir Princeton, TX | 4.0 | 3.0 | 2258 | $1,995 | $0.88 | 15d | 1 | 1.03mi |
| 265 Honeysuckle Ln Princeton, TX | 4.0 | 2.5 | 2171 | $2,195 | $1.01 | 45d | 1 | 1.05mi |
| 346 Boroughbridge Dr Princeton, TX | 4.0 | 2.5 | 2500 | $1,975 | $0.79 | 45d | 1 | 1.05mi |
| 311 Pennsylvania Ave Princeton, TX | 4.0 | 3.0 | 2258 | $2,095 | $0.93 | 1d | 1 | 1.05mi |
| 311 Clear Springs St Princeton, TX | 4.0 | 2.5 | 2577 | $2,245 | $0.87 | 45d | 1 | 1.10mi |
| 495 Sweet Ln Princeton, TX | 4.0 | 3.5 | 3112 | $3,400 | $1.09 | 12d | 1 | 1.13mi |
| 1901 States St Princeton, TX | 4.0 | 3.0 | 2260 | $2,700 | $1.19 | 26d | 1 | 1.25mi |
| 472 Lake Erie Dr Princeton, TX | 4.0 | 3.0 | 2419 | $2,000 | $0.83 | 45d | 1 | 1.28mi |
| 468 Pebble Brook Ln Princeton, TX | 4.0 | 3.0 | 2174 | $2,250 | $1.03 | 15d | 1 | 1.32mi |
| 1008 Emerald Dr Princeton, TX | 4.0 | 2.5 | 2119 | $2,300 | $1.09 | 45d | 1 | 1.33mi |
| 200 Lake Rdg Princeton, TX | 4.0 | 2.5 | 2586 | $2,300 | $0.89 | 3d | 1 | 1.33mi |
| 663 Saxony Dr Princeton, TX | 4.0 | 2.0 | 2209 | $2,250 | $1.02 | 26d | 1 | 1.35mi |
| 663 Saxony Dr Princeton, TX | 4.0 | 2.0 | 2209 | $2,100 | $0.95 | 45d | 1 | 1.35mi |
| 663 Saxony Dr Princeton, TX | 4.0 | 2.0 | 2209 | $2,250 | $1.02 | 1d | 1 | 1.35mi |
| 858 Breakwater Dr Princeton, TX | 4.0 | 3.0 | 2395 | $2,200 | $0.92 | 45d | 1 | 1.37mi |
| 857 Ozark Path Princeton, TX | 4.0 | 3.0 | 2419 | $2,599 | $1.07 | 21d | 1 | 1.38mi |
| 871 Lake Fletcher Rd Princeton, TX | 4.0 | 2.5 | 2267 | $2,150 | $0.95 | 19d | 1 | 1.39mi |
| 608 Fawn Valley Dr Unit NA Princeton, TX | 4.0 | 4.0 | 3102 | $3,025 | $0.98 | 0d | 1 | 1.40mi |
| 608 Fawn Valley Dr Princeton, TX | 4.0 | 4.0 | 3102 | $3,025 | $0.98 | 4d | 1 | 1.40mi |
| 750 Jupe Way Princeton, TX | 4.0 | 3.0 | 2500 | $2,300 | $0.92 | 45d | 1 | 1.45mi |
| 613 Grenada Lake Dr Princeton, TX | 4.0 | 3.0 | 2395 | $3,025 | $1.26 | 5d | 1 | 1.48mi |
| 1567 Dukeswood Dr Princeton, TX | 3.0 | 2.5 | 2429 | $2,575 | $1.06 | 19d | 1 | 1.50mi |
Listing history 14 events
-
2026-06-16days on market $299,500 Active 184 DOM
-
2026-06-15days on market $299,500 Active 183 DOM
-
2026-06-13days on market $299,500 Active 181 DOM
-
2026-06-13days on market $299,500 Active 180 DOM
-
2026-06-09days on market $299,500 Active 177 DOM
-
2026-06-08days on market $299,500 Active 176 DOM
-
2026-06-07days on market $299,500 Active 175 DOM
-
2026-06-04days on market $299,500 Active 172 DOM
-
2026-06-03days on market $299,500 Active 171 DOM
-
2026-06-02days on market $299,500 Active 170 DOM
-
2026-06-01days on market $299,500 Active 169 DOM
-
2026-05-31days on market $299,500 Active 168 DOM
-
2025-12-15status Active 359-char remark
Show marketing remark (359 chars)
Upgraded 3 Bed, 2.5 Bath Townhome in Princeton! This spacious half-duplex features an updated kitchen and bathrooms, new flooring, and fresh modern finishes throughout. Open-concept layout with great natural light, private fenced backyard, and attached garage. Ideal for first-time buyers or investors. Convenient location near schools, shopping, and Hwy 380.
-
2025-12-13$299,500 Active 359-char remark
Show marketing remark (359 chars)
Upgraded 3 Bed, 2.5 Bath Townhome in Princeton! This spacious half-duplex features an updated kitchen and bathrooms, new flooring, and fresh modern finishes throughout. Open-concept layout with great natural light, private fenced backyard, and attached garage. Ideal for first-time buyers or investors. Convenient location near schools, shopping, and Hwy 380.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 7/10 Severe 7 d/yr ≥110°F today · 24 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $28,052
- − Mortgage interest
- −$16,777
- − Property taxes
- −$4,492
- − Insurance
- −$1,498
- − Repairs & maintenance
- −$2,244
- − Management
- −$2,244
- − Depreciation
- −$8,713
- Taxable loss
- −$7,916
- Est. tax savings @ 24.0%
- +$1,900
- After-tax cash flow
- $-777/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Princeton ISD
- NCES district ID
- 4835850
- Math proficiency
- 51% ▼ -8.00%
- Reading proficiency
- 47% ▬ 0.00%
- Median HH income
- $54,827
- Composite
- 42.44/100
- National rank
- #3226
- State rank
- #188 of 826 in TX
Livability — Princeton
- Score
- 62/100
- State rank
- #969
- US rank
- #17215
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Princeton, TX
- County
- Collin County · 1,159,394 people
- City population
- 34,171
- Metro
- Dallas-Fort Worth-Arlington, TX
- Population (ZIP)
- 34,171
- Household income
- $100,037
- Rent vs Own
- Severe rent burden
- 368.0
Population outlook (Collin County) Hauer SSP2
- Today (2025)
- 1,210,074 people
- By 2030
- 1,358,201 · +12.2%
- By 2040
- 1,654,061 · +36.7%
- By 2050
- 1,937,359 · +60.1%
- By 2075
- 2,567,039 · +112.1%
- By 2100
- 2,952,048 · +144.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.66)
- Race & ethnicity
- White 47% Hispanic / Latino 30% Black 17% Two or more races 10% Asian 4% Native American 1%
- Hispanic origin (detail)
- Mexican 26%
- Common ancestry
- Lithuanian 2% Romanian 1% Russian 1%
- Foreign-born
- 15% · Canada, China, Mexico
- Languages at home
- 70% English-only · Spanish 22% Other Indo-European 2% Other Asian/Pacific 1%
Political lean MEDSL · Collin
- 2024 margin
- R (+11.1) · D 43.1% · R 54.3% · Other 2.6%
- 2008→2024 swing
- +14.4pp toward D · 2008: -25.6pp · 2024: -11.1pp
- All cycles
- 2024: R+11.1 2020: R+4.3 2016: R+17.0 2012: R+31.6 2008: R+25.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -103.99%
- Current HPI
- 238.9373
- Rent YoY
- ▼ -1.02%
- Metro
- Dallas-Fort Worth-Arlington, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
2 events — show timeline
- 2025-12-15 Relisted — NTREIS
- 2025-12-13 Listed $299,500 NTREIS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…