110 Hideaway Dr · Pickens, SC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $783 – $1,453
Heat risk 5/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.6/30.0
- ARV discount +7.5/15.0
- Appreciation +5.7/10.0
- DSCR +5.5/10.0
- 1% rule +4.7/10.0
- Schools +3.9/10.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$164,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Looking for affordable country living without sacrificing convenience? Welcome to 110 Hideaway Dr in Sunset, SC! Now offered at $164,900, this 2024 move-in ready home sits on approximately 1 acre with no HOA and offers the perfect blend of privacy, flexibility, and low-maintenance living. Inside, you’ll find an open layout with 2 bedrooms and 2 full bathrooms designed for comfortable everyday living. Enjoy peaceful surroundings while still being just a short drive to Pickens, Table Rock, Lake Keowee, hiking, and outdoor recreation. Whether you're a first-time buyer, looking to downsize, or searching for a mountain-area getaway, this property offers a great opportunity to own land and
Key facts
- 1.02 acre lot
- Garage
- Listed 93 days
Property features AI
Finance
- HOA & community: No HOA fees
Exterior
- Parking: Driveway parking (unpaved)
- Utilities: Well water; Electric water heater; Septic system; Private garbage pickup
- Home design: Single-story residential property; Property age approximately 1–5 years; Residential property (discovery required)
- Construction: Aluminum and vinyl siding exterior; Composition shingle roof; Crawl space foundation
- Exterior features: Some trees on the lot; 1–2 acre lot
Interior
- Kitchen: Kitchen approx. 9 x 14; Dishwasher; Refrigerator; Stand-alone smooth-top range
- Bedrooms: 2 bedrooms on the main level; Primary bedroom with full bath, separate shower, garden tub (approx. 9 x 14); Second bedroom approx. 14 x 9
- Flooring: Laminate flooring
- Bathrooms: 2 full bathrooms (both on the main level)
- Heating & cooling: Electric heating; Central forced cooling
- Interior features: Open floor plan; Garden tub; Separate tub and shower; Walk-in closet; Laminate countertops
- Laundry & utility: Laundry on the 1st floor
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $165k.
Deal economics
- At list price, monthly cash flow is $128 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $160k (2.7% below list).
- Recommended offer: $150k (9.0% below list) — sets the bar for market timing.
- Cap rate 7.2% vs local median 1.8% in Pickens — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#33 in SC, #4,762 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, cost of living A+, housing A+; Watch: crime D, commute F, employment F.
- Pickens 01 (rural): math 42% / reading 50% proficiency, ranked #21 of 80 in SC (top 26%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Hagood Elementary (math 33% / reading 38%, grade F, #335 of 597 statewide, top 57%, 550 students, 82% FRL) — zoned schools average 82% FRL vs 42% district-wide (40 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 133 active listings in the ZIP; 1,440 units permitted in Pickens County in 2024 (245 in 5+ unit buildings).
Forward outlook
- In year one you build about $3k of equity ($1k loan paydown + $2k appreciation (1.4% local appreciation)).
- Pickens County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (1.4% appreciation + 3.0% rent growth), your $46k cash investment doubles in ~8 years — after that, you're playing with house money.
- By year 9, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 93 days — a 9% lower offer ($150k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 93 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.97% ✗
- Cap rate
- 7.23%
- Cash-on-cash
- 3.34%
- DSCR
- 1.15
- GRM
- 8.6
CMA / ARV
No comps found within radius.
Projected returns pro-forma
1.4% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 6.1%
- Equity multiple
- 1.32×
- Total profit
- $14,568
- Equity at exit
- $59,789
- IRR
- 10.0%
- Equity multiple
- 2.26×
- Total profit
- $58,392
- Equity at exit
- $82,231
Cash invested: $46,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 29685
- Home prices YoY
- 0.4%
- Active inventory
- 133
- Price-to-rent
- 8.6×
Monthly cashflow live
- Estimated rent
- $1,605 medium interval (Pro) →
- Mortgage (P&I)
- −$865
- Tax est. 1.5%
- −$206 /mo · $2,474/yr
- Insurance
- −$69
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$337
- Net cashflow
- $128
Break-even live
Sensitivity live
| Price | -10% $242 | -5% $185 | +0% $128 | +5% $71 | +10% $14 |
|---|---|---|---|---|---|
| Rent | -10% $2 | -5% $65 | +0% $128 | +5% $192 | +10% $255 |
| Rate | -1.0pp $211 | -0.5pp $170 | base $128 | +0.5pp $86 | +1.0pp $42 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $41,225
- Closing costs
- $4,947
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 17 events
-
2026-06-18days on market $164,900 Active 93 DOM
-
2026-06-17days on market $164,900 Active 92 DOM
-
2026-06-16days on market $164,900 Active 91 DOM
-
2026-06-15days on market $164,900 Active 90 DOM
-
2026-06-13days on market $164,900 Active 88 DOM
-
2026-06-10days on market $164,900 Active 85 DOM
-
2026-06-09days on market $164,900 Active 84 DOM
-
2026-06-08days on market $164,900 Active 83 DOM
-
2026-06-07days on market $164,900 Active 82 DOM
-
2026-06-05days on market $164,900 Active 79 DOM
-
2026-06-03days on market $164,900 Active 78 DOM
-
2026-06-03days on market $164,900 Active 77 DOM
-
2026-06-01days on market $164,900 Active 76 DOM
-
2026-05-31days on market $164,900 Active 75 DOM
-
2026-05-09price $164,900
-
2026-03-26price $174,900
-
2026-03-17$190,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 5/10 Major 7 d/yr ≥105°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,260
- − Mortgage interest
- −$9,237
- − Property taxes
- −$2,474
- − Insurance
- −$824
- − Repairs & maintenance
- −$1,541
- − Management
- −$1,541
- − Depreciation
- −$4,797
- Taxable loss
- −$1,154
- Est. tax savings @ 24.0%
- +$277
- After-tax cash flow
- $1,817/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Pickens 01
- NCES district ID
- 4503330
- Math proficiency
- 42% ▼ -11.00%
- Reading proficiency
- 50% ▼ -2.00%
- Median HH income
- $42,534
- Composite
- 38.73/100
- National rank
- #4130
- State rank
- #21 of 80 in SC
Livability — Pickens
- Score
- 74/100
- State rank
- #33
- US rank
- #4762
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 2,046
Population outlook (Pickens County) Hauer SSP2
- Today (2025)
- 126,530 people
- By 2030
- 128,780 · +1.8%
- By 2040
- 132,151 · +4.4%
- By 2050
- 133,800 · +5.7%
- By 2075
- 137,594 · +8.7%
- By 2100
- 139,784 · +10.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (88%)
- Race & ethnicity
- White 88% Two or more races 9% Hispanic / Latino 2%
- Common ancestry
- Slovak 5% Serbian 5% Romanian 4%
- Foreign-born
- 3%
- Languages at home
- 95% English-only · French/Haitian/Cajun 3% German/W. Germanic 1%
Political lean MEDSL · Pickens
- 2024 margin
- Solid R (+52.7) · D 23.0% · R 75.6% · Other 1.4%
- 2008→2024 swing
- -6.4pp toward R · 2008: -46.2pp · 2024: -52.7pp
- All cycles
- 2024: R+52.7 2020: R+50.9 2016: R+52.7 2012: R+49.0 2008: R+46.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 1.40%
- Current HPI
- 360.4854
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
-13.2% since first listed3 events — show timeline
- 2026-05-09 Price Changed $164,900 Greater Greenville MLS
- 2026-03-26 Price Changed $174,900 Greater Greenville MLS
- 2026-03-17 Listed $190,000 Greater Greenville MLS
Property tax history
-23.4%/yrLatest (2017): $219 · -13.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…