2648 Coretha Ct · Charlotte, NC
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +10.7/15.0
- Cash flow +10.3/30.0
- Condition / age +4.0/5.0
- Livability +3.9/5.0
- 1% rule +3.8/10.0
- Schools +3.8/10.0
- DSCR +3.0/10.0
- Rent growth +3.0/5.0
- Appreciation +0.0/10.0
$279,990
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
New building released—rare END UNIT opportunity! To-be-built 3-story Juniper townhome in the tree-lined Sunset Creek community, just minutes from Uptown Charlotte with easy access to highways, shopping, and dining. Entry level features a versatile flex space—ideal for a home office, gym, or guest room—plus a front-entry 1-car garage. The open main level offers a bright kitchen with stainless steel appliances, large island, and seamless flow into the living and dining areas. Upstairs includes a private owner’s suite with walk-in closet and en-suite bath, along with two additional bedrooms, full bath, and convenient laundry. Incredible savings included! HOA covers lawn
Key facts
- Versatile flex space
- Bright kitchen
- End unit opportunity
Tags
Property features AI
Finance
- Other: Proposed development status
- HOA & community: HOA present (mandatory); Monthly association fee of $155; Association annual expense listed; Community features: sidewalks, street lights; Pets allowed; Architectural review restriction
Exterior
- Parking: Attached garage with garage door opener (garage faces front); Driveway; 1-car garage
- Security: Carbon monoxide detector(s); Smoke detector(s)
- Utilities: City water; Public sewer; Cable available; Underground power and utilities
- Home design: Townhouse (residential); Three levels; Entry level is main; End unit; New construction (proposed completion: 2026-10-15)
- Construction: Site-built; Stone veneer and vinyl exterior; Slab foundation; Built by Ryan Homes (model: Juniper)
- Exterior features: Front porch; Patio; Lawn maintenance; End unit; Concrete/paved private maintained road
Interior
- Kitchen: Dishwasher; Disposal; Electric oven; Electric range; Microwave; Plumbed for ice maker; Exhaust fan
- Bedrooms: 3 bedrooms (all on upper level)
- Flooring: Carpet; Vinyl
- Bathrooms: 2 full bathrooms; 1 half bathroom (main level)
- Heating & cooling: Electric heating; Central air; Heat pump; Zoned cooling
- Interior features: Open floorplan; Attic pull-down stairs; Storage; Insulated windows; Kitchen island
- Laundry & utility: Washer/Dryer (hookups); Electric dryer hookup; Washer hookup; Laundry closet; Laundry located on upper level; Inside laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath townhouse listed at $280k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $-153 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $258k (7.9% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $245k (12.4% below list).
- Recommended offer: $245k (12.4% below list) — sets the bar for 1% rule.
- Cap rate 5.6% vs local median 3.1% in Charlotte — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#26 in NC, #2,502 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: crime F.
- Charlotte-Mecklenburg Schools (urban): math 42% / reading 46% proficiency, ranked #85 of 178 in NC (top 48%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Oakdale Elementary (math 7% / reading 15%, grade F, #1,378 of 1,410 statewide, top 98%, 462 students, 99% FRL); West Charlotte High School (math 33% / reading 34%, grade F, #436 of 535 statewide, top 82%, 1,538 students, 100% FRL) — zoned schools average 100% FRL vs 49% district-wide (51 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 22% at this address vs 44% district-wide (-22 pts) — the specific schools serving this property underperform the Charlotte-Mecklenburg Schools average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+2.1%/yr); 463 active listings in the ZIP; 33 comparable units currently listed for rent nearby; rentals leasing fast (median 6d on market — plan ~1-2 weeks tenant-placement turnaround); 11,969 units permitted in Mecklenburg County in 2024 (5,377 in 5+ unit buildings).
- This rent runs 45% of the median local income ($66k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Mecklenburg County population projected at +53% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 19 days — a 2% lower offer ($276k) is reasonable based on typical stale-listing flexibility.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.88% ✗
- Cap rate
- 5.64%
- Cash-on-cash
- -2.34%
- DSCR
- 0.90
- GRM
- 9.5
CMA / ARV
- ARV (on-the-fly)
- $301,207
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2608 Coretha Ct | 0.04mi | 3/2.5 | 1,576 (-0%) | 5mo | $291,590 | $185 | 94 |
| 2604 Coretha Ct | 0.04mi | 3/2.5 | 1,567 (-1%) | 5mo | $308,970 | $197 | 92 |
| 2159 Primm Farms Dr Unit C | 0.06mi | 3/2.5 | 1,689 (+7%) | 12mo | $310,345 | $184 | 75 |
| 1805 Woodlands Pointe Dr | 0.11mi | 3/2.5 | 1,681 (+7%) | 14mo | $323,365 | $192 | 72 |
| 2124 Primm Farms Dr Unit E | 0.10mi | 3/2.5 | 1,695 (+8%) | 13mo | $331,405 | $196 | 72 |
| 2170 Primm Farms Dr Unit D | 0.09mi | 3/3.0 | 1,689 (+7%) | 14mo | $322,000 | $191 | 70 |
| 2162 Primm Farms Dr | 0.09mi | 3/2.5 | 1,689 (+7%) | 16mo | $314,990 | $186 | 70 |
| 2132 Primm Farms Dr | 0.10mi | 3/2.5 | 1,717 (+9%) | 13mo | $304,990 | $178 | 70 |
| 1809 Woodlands Pointe Dr | 0.11mi | 3/3.0 | 1,717 (+9%) | 14mo | $312,450 | $182 | 66 |
| 1828 Woodlands Pointe Dr | 0.13mi | 3/2.5 | 1,717 (+9%) | 17mo | $304,990 | $178 | 65 |
| 2113 Gemway Dr | 0.64mi | 3/2.5 | 1,567 (-1%) | 13mo | $310,000 | $198 | 58 |
| 2117 Gemway Dr | 0.64mi | 3/2.5 | 1,567 (-1%) | 13mo | $310,000 | $198 | 58 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.08% rent growth · sell at horizon
- IRR
- -21.2%
- Equity multiple
- 0.27×
- Total profit
- $-57,234
- Equity at exit
- $41,747
- IRR
- -17.1%
- Equity multiple
- 0.10×
- Total profit
- $-70,910
- Equity at exit
- $24,208
Cash invested: $78,397 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 85 Strongly Landlord-Friendly
- State North Carolina
- 85 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 28216
- Home prices YoY
- -31.8%
- Rents YoY
- 2.1%
- Active inventory
- 463
- Price-to-rent
- 9.5×
Monthly cashflow live
- Estimated rent
- $2,452 high interval (Pro) →
- Mortgage (P&I)
- −$1,468
- Tax est. 1.5%
- −$350 /mo · $4,200/yr
- Insurance
- −$117
- HOA
- −$155
- Vacancy / Maint / Mgmt
- −$515
- Net cashflow
- $-153
Break-even live
Sensitivity live
| Price | -10% $40 | -5% $-56 | +0% $-153 | +5% $-250 | +10% $-347 |
|---|---|---|---|---|---|
| Rent | -10% $-347 | -5% $-250 | +0% $-153 | +5% $-56 | +10% $41 |
| Rate | -1.0pp $-12 | -0.5pp $-82 | base $-153 | +0.5pp $-226 | +1.0pp $-299 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $69,998
- Closing costs
- $8,400
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 33 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2129 Primm Farms Dr Charlotte, NC | 3.0 | 2.5 | 1681 | $2,290 | $1.36 | 0d | 1 | 0.05mi |
| 1405 Summer Coach Dr Charlotte, NC | 3.0 | 2.5 | 1568 | $1,915 | $1.22 | 0d | 1 | 0.38mi |
| 2423 Sunset Oaks Dr Charlotte, NC | 4.0 | 2.5 | 2100 | $2,200 | $1.05 | 25d | 1 | 0.68mi |
| 3920 Oakdale Rd Unit 1466115P Charlotte, NC | 4.0 | 2.5 | 1883 | $3,996 | $2.12 | 0d | 1 | 0.74mi |
| 6319 Elliott Dr Charlotte, NC | 4.0 | 3.0 | 2250 | $2,099 | $0.93 | 25d | 1 | 0.74mi |
| 2027 Swan Dr Charlotte, NC | 3.0 | 2.5 | 1500 | $2,557 | $1.70 | 0d | 13 | 0.76mi |
| 1518 Braveheart Ln Charlotte, NC | 3.0 | 2.5 | 1209 | $1,790 | $1.48 | 9d | 1 | 0.84mi |
| 4122 Bunker Dr Unit 1466112P Charlotte, NC | 4.0 | 2.5 | 1883 | $3,775 | $2.00 | 3d | 1 | 0.86mi |
| 4118 Bunker Dr Unit 1367336P Charlotte, NC | 4.0 | 2.5 | 1883 | $3,453 | $1.83 | 4d | 1 | 0.86mi |
| 4106 Bunker Dr Unit 1323445P Charlotte, NC | 4.0 | 2.5 | 1883 | $3,740 | $1.99 | 6d | 1 | 0.87mi |
| 3121 Banyan Bottom Ln Unit 1367333P Charlotte, NC | 4.0 | 2.5 | 1883 | $4,190 | $2.23 | 3d | 1 | 0.88mi |
| 4016 Bunker Dr Unit 1466113P Charlotte, NC | 4.0 | 2.5 | 1883 | $3,645 | $1.94 | 0d | 1 | 0.88mi |
| 4016 Bunker Dr Unit 1367338P Charlotte, NC | 4.0 | 2.5 | 1883 | $3,795 | $2.02 | 9d | 1 | 0.88mi |
| 3105 Banyan Bottom Ln Unit 1323446P Charlotte, NC | 4.0 | 2.5 | 1883 | $3,870 | $2.06 | 3d | 1 | 0.88mi |
| 1131 Fairway Green Ln Unit 1367334P Charlotte, NC | 4.0 | 2.5 | 1883 | $3,714 | $1.97 | 6d | 1 | 0.89mi |
| 1405 Braveheart Ln Charlotte, NC | 3.0 | 2.5 | 1418 | $1,815 | $1.28 | 17d | 1 | 0.93mi |
| 1347 Braveheart Ln Charlotte, NC | 3.0 | 2.0 | 1105 | $1,699 | $1.54 | 15d | 1 | 0.94mi |
| 1343 Braveheart Ln Charlotte, NC | 3.0 | 2.5 | 1320 | $1,770 | $1.34 | 25d | 1 | 0.95mi |
| 2608 Clarencefield Dr Charlotte, NC | 3.0 | 2.0 | 1265 | $2,250 | $1.78 | 0d | 1 | 1.09mi |
| 2608 Clarencefield Dr Charlotte, NC | 3.0 | 2.0 | 1265 | $2,250 | $1.78 | 25d | 1 | 1.09mi |
| 1132 Hipp Rd Charlotte, NC | 3.0 | 2.0 | 1700 | $1,950 | $1.15 | 9d | 1 | 1.24mi |
| 6201 McIntyre Ridge Dr Charlotte, NC | 3.0 | 2.5 | 1376 | $1,895 | $1.38 | 17d | 1 | 1.26mi |
| 2918 Tindle Hill Ln Charlotte, NC | 3.0 | 2.0 | 1814 | $1,850 | $1.02 | 25d | 1 | 1.28mi |
| 6207 Linda Vista Ln Charlotte, NC | 3.0 | 2.0 | 1688 | $1,929 | $1.14 | 6d | 1 | 1.31mi |
| 5712 Oak Dr Charlotte, NC | 3.0 | 2.5 | 1846 | $2,800 | $1.52 | 17d | 1 | 1.33mi |
| 6209 Patric Alan Ct Charlotte, NC | 3.0 | 3.0 | 1990 | $1,963 | $0.99 | 0d | 1 | 1.35mi |
| 2626 Gingham St Charlotte, NC | 4.0 | 2.5 | 2060 | $2,200 | $1.07 | 12d | 1 | 1.41mi |
| 6211 Whispering Brook Ct Charlotte, NC | 3.0 | 2.0 | 1235 | $1,819 | $1.47 | 25d | 1 | 1.41mi |
| 7010 Wandering Creek Dr Charlotte, NC | 3.0 | 2.0 | 1222 | $1,300 | $1.06 | 15d | 1 | 1.45mi |
| 3829 Frank Vance Rd Charlotte, NC | 4.0 | 2.5 | 1956 | $2,340 | $1.20 | 4d | 1 | 1.46mi |
| 6831 Sunman Rd Charlotte, NC | 3.0 | 2.5 | 1664 | $1,795 | $1.08 | 6d | 1 | 1.49mi |
| 6831 Sunman Rd Charlotte, NC | 3.0 | 2.5 | 1664 | $1,795 | $1.08 | 25d | 1 | 1.49mi |
| 3304 Sunset Rd Charlotte, NC | 3.0 | 2.0 | 1300 | $1,720 | $1.32 | 4d | 1 | 1.50mi |
HOA detail
- Monthly dues
- $155 · $1,860/yr
- Likely covers
- gym
Listing history 12 events
-
2026-06-21days on market $279,990 Active 19 DOM
-
2026-06-18days on market $279,990 Active 16 DOM
-
2026-06-17days on market $279,990 Active 15 DOM
-
2026-06-16days on market $279,990 Active 14 DOM
-
2026-06-15days on market $279,990 Active 13 DOM
-
2026-06-13pricedays on market $279,990 Active 11 DOM
-
2026-06-09days on market $278,990 Active 7 DOM
-
2026-06-08days on market $278,990 Active 6 DOM
-
2026-06-07days on market $278,990 Active 5 DOM
-
2026-06-04days on market $278,990 Active 2 DOM
-
2026-06-02remarks 675-char remark
-
2026-06-02$278,990 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $29,422
- − Mortgage interest
- −$15,684
- − Property taxes
- −$4,200
- − Insurance
- −$1,400
- − Repairs & maintenance
- −$2,354
- − Management
- −$2,354
- − HOA
- −$1,860
- − Depreciation
- −$8,145
- Taxable loss
- −$6,575
- Est. tax savings @ 24.0%
- +$1,578
- After-tax cash flow
- $-258/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 6 photos
This end-unit townhome in Sunset Creek is in excellent condition with modern finishes and a move-in-ready appearance. It offers a great opportunity for both buyers and renters with its prime location and well-maintained features.
Value-add opportunities
- Both Painting the exterior and interior walls — Fresh paint can enhance curb appeal and interior aesthetics.
- Both Landscaping improvements — Enhanced landscaping can improve curb appeal and attract potential buyers/tenants.
- Resale Upgrading the kitchen appliances — Modern appliances can increase the home's appeal to potential buyers.
- Both Adding smart home features — Smart home features can increase convenience and appeal to both buyers and tenants.
- Resale Upgrading the flooring in the bathrooms — Updated flooring can enhance the overall aesthetic and value of the home.
Renovation cost estimate screening
Value-add ROI direction
- Both Painting the exterior and interior walls — Fresh paint can enhance curb appeal and interior aesthetics. ↑
- Both Landscaping improvements — Enhanced landscaping can improve curb appeal and attract potential buyers/tenants. ↑
- Resale Upgrading the kitchen appliances — Modern appliances can increase the home's appeal to potential buyers. ↑
- Both Adding smart home features — Smart home features can increase convenience and appeal to both buyers and tenants. ↑
- Resale Upgrading the flooring in the bathrooms — Updated flooring can enhance the overall aesthetic and value of the home. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Charlotte-Mecklenburg Schools
- NCES district ID
- 3702970
- Math proficiency
- 42% ▼ -6.00%
- Reading proficiency
- 46% ▲ 1.00%
- Median HH income
- $57,175
- Composite
- 38.49/100
- National rank
- #4183
- State rank
- #85 of 178 in NC
Livability — Charlotte
- Score
- 78/100
- State rank
- #26
- US rank
- #2502
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Charlotte, NC
- County
- Mecklenburg County · 1,167,319 people
- City population
- 920,422
- Metro
- Charlotte-Concord-Gastonia, NC-SC
- Population (ZIP)
- 57,507
- Household income
- $65,795
- Rent vs Own
- Severe rent burden
- 3184.0
Population outlook (Mecklenburg County) Hauer SSP2
- Today (2025)
- 1,305,740 people
- By 2030
- 1,442,752 · +10.5%
- By 2040
- 1,722,441 · +31.9%
- By 2050
- 1,999,450 · +53.1%
- By 2075
- 2,642,495 · +102.4%
- By 2100
- 3,106,755 · +137.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.58)
- Race & ethnicity
- Black 60% White 20% Hispanic / Latino 12% Asian 5% Two or more races 4%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Romanian 1% Slovak 1% Lithuanian 1%
- Foreign-born
- 13% · Canada, Vietnam, Philippines
- Languages at home
- 82% English-only · Spanish 11% Other Asian/Pacific 2% Other Indo-European 1%
Political lean MEDSL · Mecklenburg
- 2024 margin
- Solid D (+32.9) · D 65.6% · R 32.7% · Other 1.6%
- 2008→2024 swing
- +8.5pp toward D · 2008: 24.4pp · 2024: 32.9pp
- All cycles
- 2024: D+32.9 2020: D+35.1 2016: D+29.9 2012: D+22.5 2008: D+24.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -130.17%
- Current HPI
- 278.6861
- Rent YoY
- ▲ 2.08%
- Metro
- Charlotte-Concord-Gastonia, NC-SC
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 26
Industry mix (Fortune 500 HQ in NC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 2 | $213B |
|
||
| Retail | 2 | $95B |
|
||
| Industrial Conglomerate | 1 | $38B |
|
||
| Metals / Steel | 1 | $35B |
|
||
| Utilities | 1 | $30B |
|
||
| Industrial Machinery | 1 | $19B |
|
||
Price history
1 event — show timeline
- 2026-06-02 Listed $278,990 CANOPYMLS as Distributed by MLS Grid
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…