CashFlowRE
Sign in Sign up
1565 M-63 #60 🏷️ Likely Rental
C Composite 59.35
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.3/30.0
  • 1% rule +10.0/10.0
  • DSCR +8.3/10.0
  • ARV discount +7.5/15.0
  • Livability +2.8/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.2/5.0
  • Schools +0.8/10.0
  • Appreciation +0.0/10.0

$33,000

1565 M-63 #60 · Benton Harbor, MI 49022
2 bd · 1.0 ba · 728 sqft · Manufactured · 16 Days on market
Built 1979 Fair condition 5,000 sqft lot $45/sqft · 51% below area $560/mo HOA · 51% of rent ↓ 7% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

RARE OFFERING!!! Grab this nice 2 bedroom 728 square foot Mobile Home/single wide in North Shore Estates, Lot #60 for only $26,000! Everything is in nice working condition and the home just had new windows installed! Includes a large storage shed, situated in a very peaceful setting that backs up to a big beautiful ravine!! The lot lease is $560/month. Must have park approval to live here. Direct access to the new Lakeshore bike/walk path. Boat/RV storage area with gate and video security surveillance. CLUBHOUSE COMING SOON! Lake Michigan is across the street and Rocky Gap Beach is a mile away!! Located only 5 miles from exciting downtown St. Joe with great dining, shopping, entertainment as well as Harbor Shores World Class Resort & Golf Course!! Great for a permanent residence or for a vacation home. Must have park approval & financial approval for all viewings.

Key facts

  • Boat rv storage area
  • Large storage shed
  • 5,000 sq ft lot

Tags

LARGE STORAGE SHEDBOAT RV STORAGE AREAVIDEO SECURITY SURVEILLANCEMILE AWAY ROCKY GAP BEACH5 MILES FROM DOWNTOWN ST JOE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $33,000 price doesn't fit this home's estimated sale value (~$67,600) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath manufactured listed at $33k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $75 ($897/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $33k).
  • Recommended offer: $33k (1.5% below list) — sets the bar for market timing.
  • Cap rate 9.0% vs local median 7.4% in Benton Harbor — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 55/100 on livability (#671 in MI) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+, health & safety A-; Watch: schools F, crime F, amenities F.
  • Benton Harbor Area Schools (urban): math 4% / reading 7% proficiency, ranked #732 of 760 in MI (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 89% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 179 active listings in the ZIP; 397 units permitted in Berrien County in 2024 (40 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $228 of loan paydown is wiped out by about $990 of value loss. Plan a longer hold.
  • Berrien County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $9k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 16 days — a 2% lower offer ($33k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts; this cycle's ask is 18% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Watch-outs: HOA is 51% of rent.
Recommended offer $32,505 (1.5% below list)

Questions for the listing agent

  1. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  2. Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
3.31%
Cap rate
9.01%
Cash-on-cash
9.70%
DSCR
1.43
GRM
2.5

CMA / ARV

ARV (median comp)
$67,600
List price
$33,000
Delta
-61.54%
Verdict
UNDERPRICED
Comps
1 within 2.0 mi
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1565 M-63 #63 0.00mi 2/1.0 747 (+3%) 2mo $67,600 $90 94

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-0.6%
Equity multiple
0.98×
Total profit
$-227
Equity at exit
$4,920
10-year hold
IRR
9.9%
Equity multiple
1.80×
Total profit
$7,396
Equity at exit
$2,853

Cash invested: $9,240 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 49022

Active inventory
179
Price-to-rent
2.5×

Monthly cashflow live

Estimated rent
$1,092 medium interval (Pro) →
Mortgage (P&I)
$173
Tax est. 1.5%
$41 /mo · $495/yr
Insurance
$14
HOA
$560
Vacancy / Maint / Mgmt
$229
Net cashflow
$75

Break-even live

Break-even rent $998
Max offer price $33,000
Occupancy floor 88%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$8,250
Closing costs
$990
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

HOA detail

Monthly dues
$560 · $6,720/yr
Likely covers
security

Listing history 41 events

  1. 2026-06-19
    days on market $33,000 Active 16 DOM
  2. 2026-06-18
    days on market $33,000 Active 15 DOM
  3. 2026-06-17
    days on market $33,000 Active 14 DOM
  4. 2026-06-16
    days on market $33,000 Active 13 DOM
  5. 2026-06-15
    days on market $33,000 Active 12 DOM
  6. 2026-06-14
    days on market $33,000 Active 10 DOM
  7. 2026-06-13
    days on market $33,000 Active 9 DOM
  8. 2026-06-10
    days on market $33,000 Active 7 DOM
  9. 2026-06-09
    days on market $33,000 Active 6 DOM
  10. 2026-06-08
    days on market $33,000 Active 5 DOM
  11. 2026-06-07
    pricedays on marketlisting id $33,000 Active 4 DOM
  12. 2026-03-15
    price $26,000 888-char remark
    Show marketing remark (888 chars)

    RARE OFFERING!!! Grab this nice 2 bedroom 728 square foot Mobile Home/single wide in North Shore Estates, Lot #60 for only $26,000! Everything is in nice working condition and the home just had new windows installed! Includes a large storage shed, situated in a very peaceful setting that backs up to a big beautiful ravine!! The lot lease is $560/month. Must have park approval to live here. Direct access to the new Lakeshore bike/walk path. Boat/RV storage area with gate and video security surveillance. CLUBHOUSE COMING SOON! Lake Michigan is across the street and Rocky Gap Beach is a mile away!! Located only 5 miles from exciting downtown St. Joe with great dining, shopping, entertainment as well as Harbor Shores World Class Resort & Golf Course!! Great for a permanent residence or for a vacation home. Must have park approval & financial approval for all viewings.

  13. 2026-03-14
    price $26,000 894-char remark
    Show marketing remark (894 chars)

    RARE OFFERING!!! Grab this nice 2 bedroom 728 square foot Mobile Home/single wide in North Shore Estates, Lot #60 for only $26,000! Everything is in nice working condition and the home just had new windows installed! Includes a large storage shed, situated in a very peaceful setting that backs up to a big beautiful ravine!! The lot lease is $560/month. Must have park approval to live here. Direct access to the new Lakeshore bike/walk path. Boat/RV storage area with gate and video security surveillance. CLUBHOUSE COMING SOON! Lake Michigan is across the street and Rocky Gap Beach is a mile away!! Located only 5 miles from exciting downtown St. Joe with great dining, shopping, entertainment as well as Harbor Shores World Class Resort & Golf Course!! Great for a permanent residence or for a vacation home. Must have park approval & financial approval for all viewings.

  14. 2026-03-14
    price $26,000
    Show marketing remark (894 chars)

    RARE OFFERING!!! Grab this nice 2 bedroom 728 square foot Mobile Home/single wide in North Shore Estates, Lot #60 for only $26,000! Everything is in nice working condition and the home just had new windows installed! Includes a large storage shed, situated in a very peaceful setting that backs up to a big beautiful ravine!! The lot lease is $560/month. Must have park approval to live here. Direct access to the new Lakeshore bike/walk path. Boat/RV storage area with gate and video security surveillance. CLUBHOUSE COMING SOON! Lake Michigan is across the street and Rocky Gap Beach is a mile away!! Located only 5 miles from exciting downtown St. Joe with great dining, shopping, entertainment as well as Harbor Shores World Class Resort & Golf Course!! Great for a permanent residence or for a vacation home. Must have park approval & financial approval for all viewings.

  15. 2026-03-11
    price $26,500 888-char remark
    Show marketing remark (888 chars)

    RARE OFFERING!!! Grab this nice 2 bedroom 728 square foot Mobile Home/single wide in North Shore Estates, Lot #60 for only $26,000! Everything is in nice working condition and the home just had new windows installed! Includes a large storage shed, situated in a very peaceful setting that backs up to a big beautiful ravine!! The lot lease is $560/month. Must have park approval to live here. Direct access to the new Lakeshore bike/walk path. Boat/RV storage area with gate and video security surveillance. CLUBHOUSE COMING SOON! Lake Michigan is across the street and Rocky Gap Beach is a mile away!! Located only 5 miles from exciting downtown St. Joe with great dining, shopping, entertainment as well as Harbor Shores World Class Resort & Golf Course!! Great for a permanent residence or for a vacation home. Must have park approval & financial approval for all viewings.

  16. 2026-03-10
    price $26,500 894-char remark
    Show marketing remark (894 chars)

    RARE OFFERING!!! Grab this nice 2 bedroom 728 square foot Mobile Home/single wide in North Shore Estates, Lot #60 for only $26,000! Everything is in nice working condition and the home just had new windows installed! Includes a large storage shed, situated in a very peaceful setting that backs up to a big beautiful ravine!! The lot lease is $560/month. Must have park approval to live here. Direct access to the new Lakeshore bike/walk path. Boat/RV storage area with gate and video security surveillance. CLUBHOUSE COMING SOON! Lake Michigan is across the street and Rocky Gap Beach is a mile away!! Located only 5 miles from exciting downtown St. Joe with great dining, shopping, entertainment as well as Harbor Shores World Class Resort & Golf Course!! Great for a permanent residence or for a vacation home. Must have park approval & financial approval for all viewings.

  17. 2026-03-10
    price $26,500
    Show marketing remark (894 chars)

    RARE OFFERING!!! Grab this nice 2 bedroom 728 square foot Mobile Home/single wide in North Shore Estates, Lot #60 for only $26,000! Everything is in nice working condition and the home just had new windows installed! Includes a large storage shed, situated in a very peaceful setting that backs up to a big beautiful ravine!! The lot lease is $560/month. Must have park approval to live here. Direct access to the new Lakeshore bike/walk path. Boat/RV storage area with gate and video security surveillance. CLUBHOUSE COMING SOON! Lake Michigan is across the street and Rocky Gap Beach is a mile away!! Located only 5 miles from exciting downtown St. Joe with great dining, shopping, entertainment as well as Harbor Shores World Class Resort & Golf Course!! Great for a permanent residence or for a vacation home. Must have park approval & financial approval for all viewings.

  18. 2026-02-28
    price $26,800 888-char remark
    Show marketing remark (888 chars)

    RARE OFFERING!!! Grab this nice 2 bedroom 728 square foot Mobile Home/single wide in North Shore Estates, Lot #60 for only $26,000! Everything is in nice working condition and the home just had new windows installed! Includes a large storage shed, situated in a very peaceful setting that backs up to a big beautiful ravine!! The lot lease is $560/month. Must have park approval to live here. Direct access to the new Lakeshore bike/walk path. Boat/RV storage area with gate and video security surveillance. CLUBHOUSE COMING SOON! Lake Michigan is across the street and Rocky Gap Beach is a mile away!! Located only 5 miles from exciting downtown St. Joe with great dining, shopping, entertainment as well as Harbor Shores World Class Resort & Golf Course!! Great for a permanent residence or for a vacation home. Must have park approval & financial approval for all viewings.

  19. 2026-02-27
    price $26,800 894-char remark
    Show marketing remark (894 chars)

    RARE OFFERING!!! Grab this nice 2 bedroom 728 square foot Mobile Home/single wide in North Shore Estates, Lot #60 for only $26,000! Everything is in nice working condition and the home just had new windows installed! Includes a large storage shed, situated in a very peaceful setting that backs up to a big beautiful ravine!! The lot lease is $560/month. Must have park approval to live here. Direct access to the new Lakeshore bike/walk path. Boat/RV storage area with gate and video security surveillance. CLUBHOUSE COMING SOON! Lake Michigan is across the street and Rocky Gap Beach is a mile away!! Located only 5 miles from exciting downtown St. Joe with great dining, shopping, entertainment as well as Harbor Shores World Class Resort & Golf Course!! Great for a permanent residence or for a vacation home. Must have park approval & financial approval for all viewings.

  20. 2026-02-27
    price $26,800
    Show marketing remark (894 chars)

    RARE OFFERING!!! Grab this nice 2 bedroom 728 square foot Mobile Home/single wide in North Shore Estates, Lot #60 for only $26,000! Everything is in nice working condition and the home just had new windows installed! Includes a large storage shed, situated in a very peaceful setting that backs up to a big beautiful ravine!! The lot lease is $560/month. Must have park approval to live here. Direct access to the new Lakeshore bike/walk path. Boat/RV storage area with gate and video security surveillance. CLUBHOUSE COMING SOON! Lake Michigan is across the street and Rocky Gap Beach is a mile away!! Located only 5 miles from exciting downtown St. Joe with great dining, shopping, entertainment as well as Harbor Shores World Class Resort & Golf Course!! Great for a permanent residence or for a vacation home. Must have park approval & financial approval for all viewings.

  21. 2026-02-24
    price $26,900 888-char remark
    Show marketing remark (894 chars)

    RARE OFFERING!!! Grab this nice 2 bedroom 728 square foot Mobile Home/single wide in North Shore Estates, Lot #60 for only $26,000! Everything is in nice working condition and the home just had new windows installed! Includes a large storage shed, situated in a very peaceful setting that backs up to a big beautiful ravine!! The lot lease is $560/month. Must have park approval to live here. Direct access to the new Lakeshore bike/walk path. Boat/RV storage area with gate and video security surveillance. CLUBHOUSE COMING SOON! Lake Michigan is across the street and Rocky Gap Beach is a mile away!! Located only 5 miles from exciting downtown St. Joe with great dining, shopping, entertainment as well as Harbor Shores World Class Resort & Golf Course!! Great for a permanent residence or for a vacation home. Must have park approval & financial approval for all viewings.

  22. 2026-02-24
    price $26,900 894-char remark
    Show marketing remark (894 chars)

    RARE OFFERING!!! Grab this nice 2 bedroom 728 square foot Mobile Home/single wide in North Shore Estates, Lot #60 for only $26,000! Everything is in nice working condition and the home just had new windows installed! Includes a large storage shed, situated in a very peaceful setting that backs up to a big beautiful ravine!! The lot lease is $560/month. Must have park approval to live here. Direct access to the new Lakeshore bike/walk path. Boat/RV storage area with gate and video security surveillance. CLUBHOUSE COMING SOON! Lake Michigan is across the street and Rocky Gap Beach is a mile away!! Located only 5 miles from exciting downtown St. Joe with great dining, shopping, entertainment as well as Harbor Shores World Class Resort & Golf Course!! Great for a permanent residence or for a vacation home. Must have park approval & financial approval for all viewings.

  23. 2026-02-24
    price $26,900
    Show marketing remark (894 chars)

    RARE OFFERING!!! Grab this nice 2 bedroom 728 square foot Mobile Home/single wide in North Shore Estates, Lot #60 for only $26,000! Everything is in nice working condition and the home just had new windows installed! Includes a large storage shed, situated in a very peaceful setting that backs up to a big beautiful ravine!! The lot lease is $560/month. Must have park approval to live here. Direct access to the new Lakeshore bike/walk path. Boat/RV storage area with gate and video security surveillance. CLUBHOUSE COMING SOON! Lake Michigan is across the street and Rocky Gap Beach is a mile away!! Located only 5 miles from exciting downtown St. Joe with great dining, shopping, entertainment as well as Harbor Shores World Class Resort & Golf Course!! Great for a permanent residence or for a vacation home. Must have park approval & financial approval for all viewings.

  24. 2026-02-16
    price $27,000 888-char remark
    Show marketing remark (894 chars)

    RARE OFFERING!!! Grab this nice 2 bedroom 728 square foot Mobile Home/single wide in North Shore Estates, Lot #60 for only $26,000! Everything is in nice working condition and the home just had new windows installed! Includes a large storage shed, situated in a very peaceful setting that backs up to a big beautiful ravine!! The lot lease is $560/month. Must have park approval to live here. Direct access to the new Lakeshore bike/walk path. Boat/RV storage area with gate and video security surveillance. CLUBHOUSE COMING SOON! Lake Michigan is across the street and Rocky Gap Beach is a mile away!! Located only 5 miles from exciting downtown St. Joe with great dining, shopping, entertainment as well as Harbor Shores World Class Resort & Golf Course!! Great for a permanent residence or for a vacation home. Must have park approval & financial approval for all viewings.

  25. 2026-02-16
    price $27,000 894-char remark
    Show marketing remark (894 chars)

    RARE OFFERING!!! Grab this nice 2 bedroom 728 square foot Mobile Home/single wide in North Shore Estates, Lot #60 for only $26,000! Everything is in nice working condition and the home just had new windows installed! Includes a large storage shed, situated in a very peaceful setting that backs up to a big beautiful ravine!! The lot lease is $560/month. Must have park approval to live here. Direct access to the new Lakeshore bike/walk path. Boat/RV storage area with gate and video security surveillance. CLUBHOUSE COMING SOON! Lake Michigan is across the street and Rocky Gap Beach is a mile away!! Located only 5 miles from exciting downtown St. Joe with great dining, shopping, entertainment as well as Harbor Shores World Class Resort & Golf Course!! Great for a permanent residence or for a vacation home. Must have park approval & financial approval for all viewings.

  26. 2026-02-16
    price $27,000
    Show marketing remark (894 chars)

    RARE OFFERING!!! Grab this nice 2 bedroom 728 square foot Mobile Home/single wide in North Shore Estates, Lot #60 for only $26,000! Everything is in nice working condition and the home just had new windows installed! Includes a large storage shed, situated in a very peaceful setting that backs up to a big beautiful ravine!! The lot lease is $560/month. Must have park approval to live here. Direct access to the new Lakeshore bike/walk path. Boat/RV storage area with gate and video security surveillance. CLUBHOUSE COMING SOON! Lake Michigan is across the street and Rocky Gap Beach is a mile away!! Located only 5 miles from exciting downtown St. Joe with great dining, shopping, entertainment as well as Harbor Shores World Class Resort & Golf Course!! Great for a permanent residence or for a vacation home. Must have park approval & financial approval for all viewings.

  27. 2026-02-14
    price $27,200 888-char remark
    Show marketing remark (888 chars)

    RARE OFFERING!!! Grab this nice 2 bedroom 728 square foot Mobile Home/single wide in North Shore Estates, Lot #60 for only $26,000! Everything is in nice working condition and the home just had new windows installed! Includes a large storage shed, situated in a very peaceful setting that backs up to a big beautiful ravine!! The lot lease is $560/month. Must have park approval to live here. Direct access to the new Lakeshore bike/walk path. Boat/RV storage area with gate and video security surveillance. CLUBHOUSE COMING SOON! Lake Michigan is across the street and Rocky Gap Beach is a mile away!! Located only 5 miles from exciting downtown St. Joe with great dining, shopping, entertainment as well as Harbor Shores World Class Resort & Golf Course!! Great for a permanent residence or for a vacation home. Must have park approval & financial approval for all viewings.

  28. 2026-02-13
    price $27,200 894-char remark
    Show marketing remark (894 chars)

    RARE OFFERING!!! Grab this nice 2 bedroom 728 square foot Mobile Home/single wide in North Shore Estates, Lot #60 for only $26,000! Everything is in nice working condition and the home just had new windows installed! Includes a large storage shed, situated in a very peaceful setting that backs up to a big beautiful ravine!! The lot lease is $560/month. Must have park approval to live here. Direct access to the new Lakeshore bike/walk path. Boat/RV storage area with gate and video security surveillance. CLUBHOUSE COMING SOON! Lake Michigan is across the street and Rocky Gap Beach is a mile away!! Located only 5 miles from exciting downtown St. Joe with great dining, shopping, entertainment as well as Harbor Shores World Class Resort & Golf Course!! Great for a permanent residence or for a vacation home. Must have park approval & financial approval for all viewings.

  29. 2026-02-13
    price $27,200
    Show marketing remark (894 chars)

    RARE OFFERING!!! Grab this nice 2 bedroom 728 square foot Mobile Home/single wide in North Shore Estates, Lot #60 for only $26,000! Everything is in nice working condition and the home just had new windows installed! Includes a large storage shed, situated in a very peaceful setting that backs up to a big beautiful ravine!! The lot lease is $560/month. Must have park approval to live here. Direct access to the new Lakeshore bike/walk path. Boat/RV storage area with gate and video security surveillance. CLUBHOUSE COMING SOON! Lake Michigan is across the street and Rocky Gap Beach is a mile away!! Located only 5 miles from exciting downtown St. Joe with great dining, shopping, entertainment as well as Harbor Shores World Class Resort & Golf Course!! Great for a permanent residence or for a vacation home. Must have park approval & financial approval for all viewings.

  30. 2026-02-09
    price $27,500 888-char remark
    Show marketing remark (894 chars)

    RARE OFFERING!!! Grab this nice 2 bedroom 728 square foot Mobile Home/single wide in North Shore Estates, Lot #60 for only $26,000! Everything is in nice working condition and the home just had new windows installed! Includes a large storage shed, situated in a very peaceful setting that backs up to a big beautiful ravine!! The lot lease is $560/month. Must have park approval to live here. Direct access to the new Lakeshore bike/walk path. Boat/RV storage area with gate and video security surveillance. CLUBHOUSE COMING SOON! Lake Michigan is across the street and Rocky Gap Beach is a mile away!! Located only 5 miles from exciting downtown St. Joe with great dining, shopping, entertainment as well as Harbor Shores World Class Resort & Golf Course!! Great for a permanent residence or for a vacation home. Must have park approval & financial approval for all viewings.

  31. 2026-02-09
    price $27,500 894-char remark
    Show marketing remark (894 chars)

    RARE OFFERING!!! Grab this nice 2 bedroom 728 square foot Mobile Home/single wide in North Shore Estates, Lot #60 for only $26,000! Everything is in nice working condition and the home just had new windows installed! Includes a large storage shed, situated in a very peaceful setting that backs up to a big beautiful ravine!! The lot lease is $560/month. Must have park approval to live here. Direct access to the new Lakeshore bike/walk path. Boat/RV storage area with gate and video security surveillance. CLUBHOUSE COMING SOON! Lake Michigan is across the street and Rocky Gap Beach is a mile away!! Located only 5 miles from exciting downtown St. Joe with great dining, shopping, entertainment as well as Harbor Shores World Class Resort & Golf Course!! Great for a permanent residence or for a vacation home. Must have park approval & financial approval for all viewings.

  32. 2026-02-09
    price $27,500
    Show marketing remark (894 chars)

    RARE OFFERING!!! Grab this nice 2 bedroom 728 square foot Mobile Home/single wide in North Shore Estates, Lot #60 for only $26,000! Everything is in nice working condition and the home just had new windows installed! Includes a large storage shed, situated in a very peaceful setting that backs up to a big beautiful ravine!! The lot lease is $560/month. Must have park approval to live here. Direct access to the new Lakeshore bike/walk path. Boat/RV storage area with gate and video security surveillance. CLUBHOUSE COMING SOON! Lake Michigan is across the street and Rocky Gap Beach is a mile away!! Located only 5 miles from exciting downtown St. Joe with great dining, shopping, entertainment as well as Harbor Shores World Class Resort & Golf Course!! Great for a permanent residence or for a vacation home. Must have park approval & financial approval for all viewings.

  33. 2026-01-31
    price $27,800 888-char remark
    Show marketing remark (888 chars)

    RARE OFFERING!!! Grab this nice 2 bedroom 728 square foot Mobile Home/single wide in North Shore Estates, Lot #60 for only $26,000! Everything is in nice working condition and the home just had new windows installed! Includes a large storage shed, situated in a very peaceful setting that backs up to a big beautiful ravine!! The lot lease is $560/month. Must have park approval to live here. Direct access to the new Lakeshore bike/walk path. Boat/RV storage area with gate and video security surveillance. CLUBHOUSE COMING SOON! Lake Michigan is across the street and Rocky Gap Beach is a mile away!! Located only 5 miles from exciting downtown St. Joe with great dining, shopping, entertainment as well as Harbor Shores World Class Resort & Golf Course!! Great for a permanent residence or for a vacation home. Must have park approval & financial approval for all viewings.

  34. 2026-01-30
    price $27,800 894-char remark
    Show marketing remark (894 chars)

    RARE OFFERING!!! Grab this nice 2 bedroom 728 square foot Mobile Home/single wide in North Shore Estates, Lot #60 for only $26,000! Everything is in nice working condition and the home just had new windows installed! Includes a large storage shed, situated in a very peaceful setting that backs up to a big beautiful ravine!! The lot lease is $560/month. Must have park approval to live here. Direct access to the new Lakeshore bike/walk path. Boat/RV storage area with gate and video security surveillance. CLUBHOUSE COMING SOON! Lake Michigan is across the street and Rocky Gap Beach is a mile away!! Located only 5 miles from exciting downtown St. Joe with great dining, shopping, entertainment as well as Harbor Shores World Class Resort & Golf Course!! Great for a permanent residence or for a vacation home. Must have park approval & financial approval for all viewings.

  35. 2026-01-30
    price $27,800
    Show marketing remark (894 chars)

    RARE OFFERING!!! Grab this nice 2 bedroom 728 square foot Mobile Home/single wide in North Shore Estates, Lot #60 for only $26,000! Everything is in nice working condition and the home just had new windows installed! Includes a large storage shed, situated in a very peaceful setting that backs up to a big beautiful ravine!! The lot lease is $560/month. Must have park approval to live here. Direct access to the new Lakeshore bike/walk path. Boat/RV storage area with gate and video security surveillance. CLUBHOUSE COMING SOON! Lake Michigan is across the street and Rocky Gap Beach is a mile away!! Located only 5 miles from exciting downtown St. Joe with great dining, shopping, entertainment as well as Harbor Shores World Class Resort & Golf Course!! Great for a permanent residence or for a vacation home. Must have park approval & financial approval for all viewings.

  36. 2026-01-25
    price $27,900 888-char remark
    Show marketing remark (888 chars)

    RARE OFFERING!!! Grab this nice 2 bedroom 728 square foot Mobile Home/single wide in North Shore Estates, Lot #60 for only $26,000! Everything is in nice working condition and the home just had new windows installed! Includes a large storage shed, situated in a very peaceful setting that backs up to a big beautiful ravine!! The lot lease is $560/month. Must have park approval to live here. Direct access to the new Lakeshore bike/walk path. Boat/RV storage area with gate and video security surveillance. CLUBHOUSE COMING SOON! Lake Michigan is across the street and Rocky Gap Beach is a mile away!! Located only 5 miles from exciting downtown St. Joe with great dining, shopping, entertainment as well as Harbor Shores World Class Resort & Golf Course!! Great for a permanent residence or for a vacation home. Must have park approval & financial approval for all viewings.

  37. 2026-01-24
    price $27,900 894-char remark
    Show marketing remark (894 chars)

    RARE OFFERING!!! Grab this nice 2 bedroom 728 square foot Mobile Home/single wide in North Shore Estates, Lot #60 for only $26,000! Everything is in nice working condition and the home just had new windows installed! Includes a large storage shed, situated in a very peaceful setting that backs up to a big beautiful ravine!! The lot lease is $560/month. Must have park approval to live here. Direct access to the new Lakeshore bike/walk path. Boat/RV storage area with gate and video security surveillance. CLUBHOUSE COMING SOON! Lake Michigan is across the street and Rocky Gap Beach is a mile away!! Located only 5 miles from exciting downtown St. Joe with great dining, shopping, entertainment as well as Harbor Shores World Class Resort & Golf Course!! Great for a permanent residence or for a vacation home. Must have park approval & financial approval for all viewings.

  38. 2026-01-24
    price $27,900
    Show marketing remark (894 chars)

    RARE OFFERING!!! Grab this nice 2 bedroom 728 square foot Mobile Home/single wide in North Shore Estates, Lot #60 for only $26,000! Everything is in nice working condition and the home just had new windows installed! Includes a large storage shed, situated in a very peaceful setting that backs up to a big beautiful ravine!! The lot lease is $560/month. Must have park approval to live here. Direct access to the new Lakeshore bike/walk path. Boat/RV storage area with gate and video security surveillance. CLUBHOUSE COMING SOON! Lake Michigan is across the street and Rocky Gap Beach is a mile away!! Located only 5 miles from exciting downtown St. Joe with great dining, shopping, entertainment as well as Harbor Shores World Class Resort & Golf Course!! Great for a permanent residence or for a vacation home. Must have park approval & financial approval for all viewings.

  39. 2025-12-16
    listed $28,000 Active 888-char remark
    Show marketing remark (894 chars)

    RARE OFFERING!!! Grab this nice 2 bedroom 728 square foot Mobile Home/single wide in North Shore Estates, Lot #60 for only $26,000! Everything is in nice working condition and the home just had new windows installed! Includes a large storage shed, situated in a very peaceful setting that backs up to a big beautiful ravine!! The lot lease is $560/month. Must have park approval to live here. Direct access to the new Lakeshore bike/walk path. Boat/RV storage area with gate and video security surveillance. CLUBHOUSE COMING SOON! Lake Michigan is across the street and Rocky Gap Beach is a mile away!! Located only 5 miles from exciting downtown St. Joe with great dining, shopping, entertainment as well as Harbor Shores World Class Resort & Golf Course!! Great for a permanent residence or for a vacation home. Must have park approval & financial approval for all viewings.

  40. 2025-12-16
    listed $28,000 Active 894-char remark
    Show marketing remark (894 chars)

    RARE OFFERING!!! Grab this nice 2 bedroom 728 square foot Mobile Home/single wide in North Shore Estates, Lot #60 for only $26,000! Everything is in nice working condition and the home just had new windows installed! Includes a large storage shed, situated in a very peaceful setting that backs up to a big beautiful ravine!! The lot lease is $560/month. Must have park approval to live here. Direct access to the new Lakeshore bike/walk path. Boat/RV storage area with gate and video security surveillance. CLUBHOUSE COMING SOON! Lake Michigan is across the street and Rocky Gap Beach is a mile away!! Located only 5 miles from exciting downtown St. Joe with great dining, shopping, entertainment as well as Harbor Shores World Class Resort & Golf Course!! Great for a permanent residence or for a vacation home. Must have park approval & financial approval for all viewings.

  41. 2025-12-16
    listed $28,000 Active
    Show marketing remark (894 chars)

    RARE OFFERING!!! Grab this nice 2 bedroom 728 square foot Mobile Home/single wide in North Shore Estates, Lot #60 for only $26,000! Everything is in nice working condition and the home just had new windows installed! Includes a large storage shed, situated in a very peaceful setting that backs up to a big beautiful ravine!! The lot lease is $560/month. Must have park approval to live here. Direct access to the new Lakeshore bike/walk path. Boat/RV storage area with gate and video security surveillance. CLUBHOUSE COMING SOON! Lake Michigan is across the street and Rocky Gap Beach is a mile away!! Located only 5 miles from exciting downtown St. Joe with great dining, shopping, entertainment as well as Harbor Shores World Class Resort & Golf Course!! Great for a permanent residence or for a vacation home. Must have park approval & financial approval for all viewings.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 2/10 Low 7 d/yr ≥100°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 5/10 Major 8 unhealthy d/yr today · 8 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,106
− Mortgage interest
−$1,849
− Property taxes
−$495
− Insurance
−$165
− Repairs & maintenance
−$1,048
− Management
−$1,048
− HOA
−$6,720
− Depreciation
−$960
Taxable income
$820
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$197
After-tax cash flow
$700/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Fair 45/100 Cosmetic rehab

This mobile home is in fair condition with cosmetic updates needed to enhance its resale and rental value.

Repairs flagged

  • Minor kitchen cabinets — dated and could be replaced
  • Minor bathroom fixtures — basic and could be upgraded
  • Moderate exterior paint — moderate wear and could be refreshed

Value-add opportunities

  • Resale new kitchen cabinets — modernizes the space and adds value
  • Resale new bathroom fixtures — modernizes the space and adds value
  • Both new flooring — improves aesthetics and adds value
  • Both landscaping — enhances curb appeal and adds value

Renovation cost estimate screening

Repair itemSeverityEst. cost
kitchen cabinets · dated and could be replaced Minor $500–3,000
bathroom fixtures · basic and could be upgraded Minor $500–3,000
exterior paint · moderate wear and could be refreshed Moderate $3,000–15,000
Total estimated repair cost · 3 items $4,000–21,000

Value-add ROI direction

  • Resale new kitchen cabinets — modernizes the space and adds value
  • Resale new bathroom fixtures — modernizes the space and adds value
  • Both new flooring — improves aesthetics and adds value
  • Both landscaping — enhances curb appeal and adds value

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Benton Harbor Area Schools
NCES district ID
2604830
Math proficiency
4% ▬ 0.00%
Reading proficiency
7% ▬ 0.00%
Median HH income
$27,038
Composite
7.53/100
National rank
#14787
State rank
#732 of 760 in MI

Livability — Benton Harbor

Score
55/100
State rank
#671
US rank
#23724

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
29,796

Population outlook (Berrien County) Hauer SSP2

Today (2025)
149,273 people
By 2030
145,211 · -2.7%
By 2040
135,435 · -9.3%
By 2050
125,543 · -15.9%
By 2075
103,986 · -30.3%
By 2100
82,256 · -44.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
Black 50% White 37% Hispanic / Latino 7% Two or more races 6% Native American 2%
Hispanic origin (detail)
Mexican 6%
Common ancestry
Romanian 1% Lithuanian 1% Slovak 1%
Foreign-born
3% · Canada
Languages at home
94% English-only · Spanish 5%

Political lean MEDSL · Berrien

2024 margin
Lean R (+7.9) · D 45.4% · R 53.2% · Other 1.4%
2008→2024 swing
-13.3pp toward R · 2008: 5.5pp · 2024: -7.9pp
All cycles
2024: R+7.9 2020: R+7.4 2016: R+12.7 2012: R+6.6 2008: D+5.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -309.81%
Current HPI
209.9723
Rent YoY
Metro
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

-7.1% since first listed
30 events — show timeline
  • 2026-03-15 Price Changed $26,000 MiRealSource-MiMLS
  • 2026-03-14 Price Changed $26,000 REALCOMP
  • 2026-03-14 Price Changed $26,000 SW Michigan MLS
  • 2026-03-11 Price Changed $26,500 MiRealSource-MiMLS
  • 2026-03-10 Price Changed $26,500 REALCOMP
  • 2026-03-10 Price Changed $26,500 SW Michigan MLS
  • 2026-02-28 Price Changed $26,800 MiRealSource-MiMLS
  • 2026-02-27 Price Changed $26,800 REALCOMP
  • 2026-02-27 Price Changed $26,800 SW Michigan MLS
  • 2026-02-24 Price Changed $26,900 MiRealSource-MiMLS
  • 2026-02-24 Price Changed $26,900 REALCOMP
  • 2026-02-24 Price Changed $26,900 SW Michigan MLS
  • 2026-02-16 Price Changed $27,000 MiRealSource-MiMLS
  • 2026-02-16 Price Changed $27,000 REALCOMP
  • 2026-02-16 Price Changed $27,000 SW Michigan MLS
  • 2026-02-14 Price Changed $27,200 MiRealSource-MiMLS
  • 2026-02-13 Price Changed $27,200 REALCOMP
  • 2026-02-13 Price Changed $27,200 SW Michigan MLS
  • 2026-02-09 Price Changed $27,500 MiRealSource-MiMLS
  • 2026-02-09 Price Changed $27,500 REALCOMP
  • 2026-02-09 Price Changed $27,500 SW Michigan MLS
  • 2026-01-31 Price Changed $27,800 MiRealSource-MiMLS
  • 2026-01-30 Price Changed $27,800 REALCOMP
  • 2026-01-30 Price Changed $27,800 SW Michigan MLS
  • 2026-01-25 Price Changed $27,900 MiRealSource-MiMLS
  • 2026-01-24 Price Changed $27,900 REALCOMP
  • 2026-01-24 Price Changed $27,900 SW Michigan MLS
  • 2025-12-16 Listed $28,000 SW Michigan MLS
  • 2025-12-16 Listed $28,000 REALCOMP
  • 2025-12-16 Listed $28,000 MiRealSource-MiMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…