🏷️ Likely Rental
1023 Highland Dr · Summit, MS
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $1,241 – $2,305
Heat risk 7/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Livability +3.1/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
- Appreciation +0.0/10.0
$1,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Discover timeless charm in this 1984 mobile home nestled. With a cozy ambiance and an inviting design, this residence boasts 1,092 sqft of comfortable living space. Featuring three bedrooms and two baths, this home is an ideal haven for families or those seeking a tranquil retreat. The interior showcases a blend of vintage character and modern conveniences, providing a warm atmosphere. Don't miss the opportunity to own this delightful mobile home, blending the comfort of the past with the conveniences of today.
Key facts
- 0.98 acre lot
- Built 1984
- Listed 19 days
Property features AI
Finance
- Other: Property address: 1023 Highland Dr, Summit, MS 39666; Taxes listed (amounts provided) and parcel info available
Exterior
- Utilities: Water/sewer/power information not provided
- Home design: Manufactured home (mobile home); Single-story
- Construction: Vinyl exterior; Post-tension foundation; Approx. 1,092 building area (public records)
- Exterior features: Asphalt shingle roof; Lot nearly 1 acre (approximately 0.98 acres)
Interior
- Bathrooms: 2 full bathrooms
- Heating & cooling: No central cooling; Cooling: Other
- Interior features: Two full bathrooms
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $1k.
Deal economics
- At list price, monthly cash flow is $1k ($15k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $1k).
- Recommended offer: $985 (1.5% below list) — sets the bar for market timing.
Location & tenants
- Location reads 62/100 on livability (#172 in MS) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing B+; Watch: health & safety C-, schools F, amenities F.
- Mccomb School District (town): math 15% / reading 16% proficiency, ranked #106 of 130 in MS (top 82%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 93% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 79 active listings in the ZIP; 10 units permitted in Pike County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $7 of loan paydown is wiped out by about $30 of value loss. Plan a longer hold.
- Pike County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $280 cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 19 days — a 2% lower offer ($985) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 158.00% ✓
- Cap rate
- 1495.88%
- Cash-on-cash
- 5319.95%
- DSCR
- 237.71
- GRM
- 0.1
CMA / ARV
- ARV (median comp)
- $55,380
- List price
- $1,000
- Delta
- -98.19%
- Verdict
- UNDERPRICED
- Comps
- 4 within 2.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 282.86×
- Total profit
- $78,922
- Equity at exit
- $149
- IRR
- —
- Equity multiple
- 610.37×
- Total profit
- $170,624
- Equity at exit
- $86
Cash invested: $280 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Mississippi
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 39666
- Home prices YoY
- -34.3%
- Active inventory
- 79
- Price-to-rent
- 0.1×
Monthly cashflow live
- Estimated rent
- $1,580 medium interval (Pro) →
- Mortgage (P&I)
- −$5
- Tax est. 1.5%
- −$1 /mo · $15/yr
- Insurance
- −$0
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$332
- Net cashflow
- $1,241
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $250
- Closing costs
- $30
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 11 events
-
2026-06-04days on market $1,000 Active 19 DOM
-
2026-06-02days on market $1,000 Active 18 DOM
-
2026-06-01days on market $1,000 Active 17 DOM
-
2026-05-31days on market $1,000 Active 16 DOM
-
2026-05-15$1,000 Active 361-char remark
-
2024-04-08soldstatus Closed 516-char remark
Show marketing remark (516 chars)
Discover timeless charm in this 1984 mobile home nestled. With a cozy ambiance and an inviting design, this residence boasts 1,092 sqft of comfortable living space. Featuring three bedrooms and two baths, this home is an ideal haven for families or those seeking a tranquil retreat. The interior showcases a blend of vintage character and modern conveniences, providing a warm atmosphere. Don't miss the opportunity to own this delightful mobile home, blending the comfort of the past with the conveniences of today.
-
2024-02-21status Pending 516-char remark
Show marketing remark (516 chars)
Discover timeless charm in this 1984 mobile home nestled. With a cozy ambiance and an inviting design, this residence boasts 1,092 sqft of comfortable living space. Featuring three bedrooms and two baths, this home is an ideal haven for families or those seeking a tranquil retreat. The interior showcases a blend of vintage character and modern conveniences, providing a warm atmosphere. Don't miss the opportunity to own this delightful mobile home, blending the comfort of the past with the conveniences of today.
-
2024-02-06price $22,900 516-char remark
Show marketing remark (516 chars)
Discover timeless charm in this 1984 mobile home nestled. With a cozy ambiance and an inviting design, this residence boasts 1,092 sqft of comfortable living space. Featuring three bedrooms and two baths, this home is an ideal haven for families or those seeking a tranquil retreat. The interior showcases a blend of vintage character and modern conveniences, providing a warm atmosphere. Don't miss the opportunity to own this delightful mobile home, blending the comfort of the past with the conveniences of today.
-
2024-01-24status Active 516-char remark
Show marketing remark (516 chars)
Discover timeless charm in this 1984 mobile home nestled. With a cozy ambiance and an inviting design, this residence boasts 1,092 sqft of comfortable living space. Featuring three bedrooms and two baths, this home is an ideal haven for families or those seeking a tranquil retreat. The interior showcases a blend of vintage character and modern conveniences, providing a warm atmosphere. Don't miss the opportunity to own this delightful mobile home, blending the comfort of the past with the conveniences of today.
-
2023-12-18status Pending 516-char remark
Show marketing remark (516 chars)
Discover timeless charm in this 1984 mobile home nestled. With a cozy ambiance and an inviting design, this residence boasts 1,092 sqft of comfortable living space. Featuring three bedrooms and two baths, this home is an ideal haven for families or those seeking a tranquil retreat. The interior showcases a blend of vintage character and modern conveniences, providing a warm atmosphere. Don't miss the opportunity to own this delightful mobile home, blending the comfort of the past with the conveniences of today.
-
2023-11-15$25,900 Active 516-char remark
Show marketing remark (516 chars)
Discover timeless charm in this 1984 mobile home nestled. With a cozy ambiance and an inviting design, this residence boasts 1,092 sqft of comfortable living space. Featuring three bedrooms and two baths, this home is an ideal haven for families or those seeking a tranquil retreat. The interior showcases a blend of vintage character and modern conveniences, providing a warm atmosphere. Don't miss the opportunity to own this delightful mobile home, blending the comfort of the past with the conveniences of today.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 7/10 Severe 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
- Wind 8/10 Severe 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,960
- − Mortgage interest
- −$56
- − Property taxes
- −$15
- − Insurance
- −$5
- − Repairs & maintenance
- −$1,517
- − Management
- −$1,517
- − Depreciation
- −$29
- Taxable income
- $15,822
- Est. tax owed @ 24.0%
- −$3,797
- After-tax cash flow
- $11,099/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mccomb School District
- NCES district ID
- 2802880
- Math proficiency
- 15% ▼ -20.00%
- Reading proficiency
- 16% ▼ -5.00%
- Median HH income
- $29,855
- Composite
- 12.26/100
- National rank
- #9645
- State rank
- #106 of 130 in MS
Livability — Summit
- Score
- 62/100
- State rank
- #172
- US rank
- #16320
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 11,985
Population outlook (Pike County) Hauer SSP2
- Today (2025)
- 38,766 people
- By 2030
- 37,874 · -2.3%
- By 2040
- 35,743 · -7.8%
- By 2050
- 33,276 · -14.2%
- By 2075
- 26,799 · -30.9%
- By 2100
- 18,562 · -52.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (62%)
- Race & ethnicity
- White 62% Black 36% Two or more races 2%
- Common ancestry
- Italian 2% Lithuanian 2% Serbian 1%
- Foreign-born
- 0% · China
Political lean MEDSL · Pike
- 2024 margin
- Toss-up / Even · D 47.8% · R 51.3%
- 2008→2024 swing
- -7.0pp toward R · 2008: 3.5pp · 2024: -3.5pp
- All cycles
- 2024: R+3.5 2020: D+1.0 2016: R+0.7 2012: D+7.6 2008: D+3.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -59.48%
- Current HPI
- 113.9026
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
-96.1% since first listed8 events — show timeline
- 2026-06-04 Listing Removed — MLSU
- 2026-05-15 Listed $1,000 MLSU
- 2024-04-08 Sold (MLS) — MLSU
- 2024-02-21 Pending — MLSU
- 2024-02-06 Price Changed $22,900 MLSU
- 2024-01-24 Relisted — MLSU
- 2023-12-18 Pending — MLSU
- 2023-11-15 Listed $25,900 MLSU
Property tax history
+9.0%/yrLatest (2025): $440 · +33.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…