1446 Geranium Dr · Mascotte, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 6 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Appreciation +10.0/10.0
- ARV discount +8.5/15.0
- Cash flow +6.3/30.0
- Schools +4.2/10.0
- Livability +3.6/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- 1% rule +1.6/10.0
- DSCR +0.6/10.0
$364,990
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Huge Reduction! Take this opportunity as primary residence or as an investment! Unique chance to get this beautiful home! Modern and spacious 4 bedrooms and 2 baths single-family home. You are looking to create a personalized living space in this charming property. The oversize island in the kitchen is a true highlight, with ample cabinet space provides storage solutions, with Stainless steel appliances add a modern touch. Enjoy the serene backyard with a charming porch—ideal for outdoor relaxation or summer BBQs. Schedule a tour to see this modern and delightful House!
Key facts
- Charming porch
- Oversize island
- Ample cabinet space
Tags
Property features AI
Finance
- Other: Total monthly fees reported as $50; total annual fees reported as $600
- Financial info: No lease restrictions reported; Total acreage listed as 0.2 acres
- HOA & community: Has HOA (Empire Management Group); Monthly HOA approximately $50; quarterly association fee $150; Pets allowed: dogs OK
Exterior
- Parking: Attached 2-car garage
- Utilities: Public water; Public sewer; Electricity connected; Water connected; Sewer connected; Cable available
- Home design: Single family residence; One story; Faces west; Homesteaded
- Construction: Block and concrete construction; Shingle roof; Slab foundation; Built with public records living area of 1,696 (sq ft) and total building area of 2,307 (sq ft)
- Exterior features: Sidewalk; Sliding doors; Irrigation equipment
Interior
- Kitchen: Dishwasher; Disposal; Microwave; Range; Refrigerator
- Bedrooms: 4 bedrooms
- Flooring: Carpet; Ceramic tile
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (electric); Central air conditioning
- Interior features: Ceiling fans; Kitchen/family room combo; Living room/dining room combo; Thermostat; Walk-in closets
- Laundry & utility: Washer; Dryer; Inside laundry room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $365k.
Deal economics
- At list price, monthly cash flow is $-643 ($-8k/yr) — negative.
- To cash-flow at today's rent, offer at most $251k (31.1% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $241k (34.0% below list).
- Recommended offer: $241k (34.0% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 71/100 on livability (#405 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F.
- Lake (suburban): math 49% / reading 50% proficiency, ranked #37 of 73 in FL (top 51%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Groveland Elementary School (math 30% / reading 32%, grade F, #1,854 of 2,144 statewide, top 87%, 744 students, 63% FRL); South Lake High School (math 36% / reading 39%, grade F, #336 of 667 statewide, top 51%, 2,169 students, 40% FRL) — zoned schools at 52% FRL track the district average.
- Zoned-school proficiency averages 34% at this address vs 50% district-wide (-15 pts) — the specific schools serving this property underperform the Lake average; the district grade overstates school quality for this exact location.
- Market conditions: 98 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 4,799 units permitted in Lake County in 2024 (814 in 5+ unit buildings).
- This rent runs 34% of the median local income ($84k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $39k of equity ($3k loan paydown + $36k appreciation (10.0% local appreciation)).
- Lake County population projected at +37% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- By year 2, paydown + projected appreciation supports a ~$63k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 278 days — a 12% lower offer ($321k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts; this cycle's ask is 16122% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 6→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 278 days. Have you received any prior offers? Is the seller open to a 34% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.66% ✗
- Cap rate
- 4.18%
- Cash-on-cash
- -7.55%
- DSCR
- 0.66
- GRM
- 12.6
CMA / ARV
- ARV (on-the-fly)
- $373,120
- Comps found
- 8
Show comp detail 8 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1948 Piedmont Ct | 0.23mi | 3/2.0 (-1) | 1,673 (-1%) | 6mo | $305,000 | $182 | 77 |
| 3324 Pink Oleander Ave | 0.02mi | 3/2.0 (-1) | 1,541 (-9%) | 10mo | $338,350 | $220 | 71 |
| 1725 Garden View St | 0.61mi | 4/2.0 | 1,701 (+0%) | 7mo | $262,000 | $154 | 65 |
| 1651 Geranium Dr | 0.20mi | 3/2.0 (-1) | 1,541 (-9%) | 22mo | $348,000 | $226 | 52 |
| 1638 Geranium Dr | 0.20mi | 3/2.0 (-1) | 1,541 (-9%) | 24mo | $343,980 | $223 | 51 |
| 1130 Union Ave | 0.47mi | 4/2.0 | 1,842 (+9%) | 18mo | $343,000 | $186 | 48 |
| 290 Tuscanooga Rd | 0.53mi | 3/2.0 (-1) | 1,596 (-6%) | 16mo | $400,000 | $251 | 47 |
| 1665 Hideaway Flat St | 0.38mi | 5/3.0 (+1) | 1,944 (+15%) | 15mo | $335,000 | $172 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 19.0%
- Equity multiple
- 2.55×
- Total profit
- $157,897
- Equity at exit
- $328,812
- IRR
- 17.5%
- Equity multiple
- 5.87×
- Total profit
- $497,274
- Equity at exit
- $709,095
Cash invested: $102,197 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34753
- Home prices YoY
- 7.2%
- Active inventory
- 98
- Price-to-rent
- 12.6×
Monthly cashflow live
- Estimated rent
- $2,409 high interval (Pro) →
- Mortgage (P&I)
- −$1,914
- Tax from tax record
- −$430 /mo · $5,156/yr
- Insurance
- −$152
- HOA
- −$50
- Vacancy / Maint / Mgmt
- −$506
- Net cashflow
- $-643
Break-even live
Sensitivity live
| Price | -10% $-436 | -5% $-539 | +0% $-643 | +5% $-746 | +10% $-849 |
|---|---|---|---|---|---|
| Rent | -10% $-833 | -5% $-738 | +0% $-643 | +5% $-548 | +10% $-452 |
| Rate | -1.0pp $-459 | -0.5pp $-550 | base $-643 | +0.5pp $-737 | +1.0pp $-834 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $91,248
- Closing costs
- $10,950
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 11 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1665 Luft Ln Mascotte, FL | 3.0 | 2.0 | 1680 | $2,030 | $1.21 | 24d | 1 | 0.27mi |
| 232 Boca Ciega Rd Mascotte, FL | 4.0 | 2.0 | 1280 | $2,095 | $1.64 | 13d | 1 | 0.28mi |
| 1126 Union Ave Mascotte, FL | 5.0 | 3.0 | 1984 | $2,265 | $1.14 | 24d | 1 | 0.47mi |
| 1676 Gopher Tree St Mascotte, FL | 5.0 | 3.0 | 1984 | $2,285 | $1.15 | 5d | 1 | 0.49mi |
| 1864 Piedmont Ct Mascotte, FL | 5.0 | 3.0 | 1984 | $2,290 | $1.15 | 24d | 1 | 0.50mi |
| 2425 Begonia St Mascotte, FL | 4.0 | 2.0 | 1983 | $2,350 | $1.19 | 24d | 1 | 0.61mi |
| 614 Huey St Mascotte, FL | 3.0 | 2.0 | 1572 | $2,071 | $1.32 | 5d | 1 | 0.64mi |
| 1600 Mayaro Ct Mascotte, FL | 3.0 | 2.0 | 1503 | $2,000 | $1.33 | 18d | 1 | 0.65mi |
| 4025 E Cardinal Pines Dr Mascotte, FL | 3.0 | 2.0 | 1260 | $2,100 | $1.67 | 5d | 1 | 0.89mi |
| 405 Eventide Ave Mascotte, FL | 4.0 | 3.0 | 2000 | $2,250 | $1.12 | 21d | 1 | 1.09mi |
| 6337 Chorus Dr Groveland, FL | 3.0 | 2.0 | 1772 | $2,250 | $1.27 | 24d | 1 | 1.45mi |
HOA detail
- Monthly dues
- $50 · $600/yr
Listing history 19 events
-
2026-06-18days on market $364,990 Active 278 DOM
-
2026-06-17days on market $364,990 Active 277 DOM
-
2026-06-16days on market $364,990 Active 276 DOM
-
2026-06-15days on market $364,990 Active 275 DOM
-
2026-06-13days on market $364,990 Active 273 DOM
-
2026-06-09days on market $364,990 Active 269 DOM
-
2026-06-08days on market $364,990 Active 268 DOM
-
2026-06-07days on market $364,990 Active 267 DOM
-
2026-06-04days on market $364,990 Active 264 DOM
-
2026-06-03days on market $364,990 Active 263 DOM
-
2026-06-02days on market $364,990 Active 262 DOM
-
2026-06-02days on market $364,990 Active 261 DOM
-
2026-05-31days on market $364,990 Active 260 DOM
-
2026-05-06historical $2,250
-
2026-04-16$2,250
-
2025-12-22price $364,990
-
2025-09-13$384,990 Active
-
2025-03-27historical $2,150
-
2025-03-19$2,150
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $5,156 · $430/mo
- Projected year-2 tax
- $5,156 · $430/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 8/10 Severe 6 d/yr ≥108°F today · 19 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $28,906
- − Mortgage interest
- −$20,445
- − Property taxes
- −$5,156
- − Insurance
- −$1,825
- − Repairs & maintenance
- −$2,313
- − Management
- −$2,313
- − HOA
- −$600
- − Depreciation
- −$10,618
- Taxable loss
- −$14,362
- Est. tax savings @ 24.0%
- +$3,447
- After-tax cash flow
- $-4,266/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lake
- NCES district ID
- 1201050
- Math proficiency
- 49% ▼ -7.00%
- Reading proficiency
- 50% ▼ -4.00%
- Median HH income
- $46,632
- Composite
- 42.05/100
- National rank
- #3327
- State rank
- #37 of 73 in FL
Livability — Mascotte
- Score
- 71/100
- State rank
- #405
- US rank
- #7156
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Mascotte, FL
- County
- Lake County · 364,602 people
- City population
- 33,565
- Metro
- Orlando-Kissimmee-Sanford, FL
- Population (ZIP)
- 7,985
- Household income
- $83,868
- Rent vs Own
- Severe rent burden
- 16.0
Population outlook (Lake County) Hauer SSP2
- Today (2025)
- 386,640 people
- By 2030
- 417,107 · +7.9%
- By 2040
- 476,676 · +23.3%
- By 2050
- 531,296 · +37.4%
- By 2075
- 648,303 · +67.7%
- By 2100
- 698,530 · +80.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.69)
- Race & ethnicity
- White 38% Hispanic / Latino 35% Two or more races 25% Black 20% Asian 3%
- Hispanic origin (detail)
- Mexican 11% Puerto Rican 12% Dominican 2%
- Common ancestry
- Slovak 1% Serbian 1% Romanian 1%
- Foreign-born
- 10% · Canada, Jamaica
- Languages at home
- 67% English-only · Spanish 32%
Political lean MEDSL · Lake
- 2024 margin
- Strong R (+24.7) · D 37.3% · R 62.0%
- 2008→2024 swing
- -11.2pp toward R · 2008: -13.5pp · 2024: -24.7pp
- All cycles
- 2024: R+24.7 2020: R+20.0 2016: R+23.1 2012: R+17.1 2008: R+13.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 19.01%
- Current HPI
- 281.96
- Rent YoY
- —
- Metro
- Orlando-Kissimmee-Sanford, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+4.7% since first listed6 events — show timeline
- 2026-05-06 Rental Removed $2,250 STELLARMLS
- 2026-04-16 Listed for Rent $2,250 STELLARMLS
- 2025-12-22 Price Changed $364,990 Stellar MLS as Distributed by MLS Grid
- 2025-09-13 Listed $384,990 Stellar MLS as Distributed by MLS Grid
- 2025-03-27 Rental Removed $2,150 STELLARMLS
- 2025-03-19 Listed for Rent $2,150 STELLARMLS
Property tax history
+135.0%/yrLatest (2025): $5,156 · +2.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…