CashFlowRE
Sign in Sign up
4956 W Midland Dr #4958 Duplex
C+ Composite 61.0
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.0/30.0
  • ARV discount +12.9/15.0
  • DSCR +7.0/10.0
  • 1% rule +5.8/10.0
  • Livability +4.3/5.0
  • Rent growth +3.8/5.0
  • Schools +2.6/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$290,000

4956 W Midland Dr #4958 · Greenfield, WI 53219
6 bd · 3.0 ba · 2,244 sqft · MultiFamily · 1 Days on market
Built 1965 5,227 sqft lot Est $330k · 12% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

Wonderful town home style duplex with 3 bedrooms and 1.5 bathrooms in each unit on a lovely street of primarily single-family homes. Current rents total $2145/mo. Property has a 2.5 car garage and a partially fenced back yard. Recent updates include: all upper windows replaced, kitchen in 4958 was remodeled, exterior brick on side of house was replaced due to a car hitting the building. Many appliances are included, 1 unit has central air, and each unit has their own basement. The units are comfortable and would work well for an owner occupant or investor. Don't delay and set up your showing today! Measurements have not been verified.

Key facts

  • Fully remodeled
  • Separate basements
  • Corner lot

Tags

SEPARATE BASEMENTSFULLY REMODELEDDETACHED GARAGECORNER LOTDESIRABLE NEIGHBORHOOD

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 3-bed/1.5-bath units multifamily listed at $290k.

Deal economics

  • At list price, monthly cash flow is $463 ($6k/yr) — positive. Per door: $232/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $290k).
  • Cap rate 8.2% vs local median 2.8% in Greenfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 86/100 on livability (#23 in WI, #361 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+.
  • Greenfield School District (suburban): math 27% / reading 34% proficiency, ranked #271 of 342 in WI (top 79%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Greenfield High (math 17% / reading 29%, grade F, #343 of 483 statewide, top 72%, 1,157 students, 47% FRL) — zoned schools average 47% FRL vs 32% district-wide (15 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising fast (+5.1%/yr); 55 active listings in the ZIP; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
  • At $3,123/mo this rent would consume 53% of the median local household income ($70k/yr) (locally 902% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $175k; list at $290k implies a 66% gain — meaningful room to come down on a strong offer.
Recommended offer $290,000

Questions for the listing agent

  1. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  2. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  3. Built in 1965 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.08%
Cap rate
8.21%
Cash-on-cash
6.84%
DSCR
1.30
GRM
7.7

CMA / ARV

ARV (on-the-fly)
$329,868
Comps found
7
Show comp detail 7 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4956 W Midland Dr #4958 0.00mi 6/3.0 2,244 (0%) 1mo $315,000 $140 99
3448 S 44th St #3450 0.38mi 5/2.0 (-1) 2,054 (-8%) 1mo $387,500 $189 58
5625 W Oklahoma Ave Unit 5625A 0.55mi 5/2.0 (-1) 2,224 (-1%) 13mo $295,000 $133 53
4804 W Forest Home Ave 0.20mi 7/2.5 (+1) 1,948 (-13%) 12mo $369,900 $190 52
2825 S 48th St #2823 0.71mi 6/2.0 2,180 (-3%) 23mo $295,000 $135 39
3208 S 40th St #3210 0.67mi 5/2.0 (-1) 2,313 (+3%) 21mo $340,000 $147 37
3773 S 58th St #3775 0.73mi 6/2.0 2,515 (+12%) 10mo $396,000 $157 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.09% rent growth · sell at horizon

5-year hold
IRR
-3.5%
Equity multiple
0.87×
Total profit
$-10,750
Equity at exit
$43,240
10-year hold
IRR
8.5%
Equity multiple
1.71×
Total profit
$57,518
Equity at exit
$25,074

Cash invested: $81,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 53219

Home prices YoY
-29.8%
Rents YoY
5.1%
Active inventory
55
Price-to-rent
15.5×

Monthly cashflow live

Estimated rent
$3,123 high interval (Pro) →
Mortgage (P&I)
$1,521
Tax est. 1.5%
$362 /mo · $4,350/yr
Insurance
$121
HOA
$0
Vacancy / Maint / Mgmt
$656
Net cashflow
$463

Break-even live

Break-even rent $2,537
Max offer price $290,000
Occupancy floor 80%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $3,123

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$72,500
Closing costs
$8,700
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 9 events

  1. 2026-04-28
    status Pending
  2. 2026-04-27
    listed $290,000 Active
  3. 2019-02-26
    status Pending 642-char remark
    Show marketing remark (642 chars)

    Wonderful town home style duplex with 3 bedrooms and 1.5 bathrooms in each unit on a lovely street of primarily single-family homes. Current rents total $2145/mo. Property has a 2.5 car garage and a partially fenced back yard. Recent updates include: all upper windows replaced, kitchen in 4958 was remodeled, exterior brick on side of house was replaced due to a car hitting the building. Many appliances are included, 1 unit has central air, and each unit has their own basement. The units are comfortable and would work well for an owner occupant or investor. Don't delay and set up your showing today! Measurements have not been verified.

  4. 2019-02-25
    soldstatus $175,000 Sold 642-char remark
    Show marketing remark (642 chars)

    Wonderful town home style duplex with 3 bedrooms and 1.5 bathrooms in each unit on a lovely street of primarily single-family homes. Current rents total $2145/mo. Property has a 2.5 car garage and a partially fenced back yard. Recent updates include: all upper windows replaced, kitchen in 4958 was remodeled, exterior brick on side of house was replaced due to a car hitting the building. Many appliances are included, 1 unit has central air, and each unit has their own basement. The units are comfortable and would work well for an owner occupant or investor. Don't delay and set up your showing today! Measurements have not been verified.

  5. 2019-01-28
    historical Contingent 642-char remark
    Show marketing remark (642 chars)

    Wonderful town home style duplex with 3 bedrooms and 1.5 bathrooms in each unit on a lovely street of primarily single-family homes. Current rents total $2145/mo. Property has a 2.5 car garage and a partially fenced back yard. Recent updates include: all upper windows replaced, kitchen in 4958 was remodeled, exterior brick on side of house was replaced due to a car hitting the building. Many appliances are included, 1 unit has central air, and each unit has their own basement. The units are comfortable and would work well for an owner occupant or investor. Don't delay and set up your showing today! Measurements have not been verified.

  6. 2018-12-28
    listed $199,900 Active 642-char remark
    Show marketing remark (642 chars)

    Wonderful town home style duplex with 3 bedrooms and 1.5 bathrooms in each unit on a lovely street of primarily single-family homes. Current rents total $2145/mo. Property has a 2.5 car garage and a partially fenced back yard. Recent updates include: all upper windows replaced, kitchen in 4958 was remodeled, exterior brick on side of house was replaced due to a car hitting the building. Many appliances are included, 1 unit has central air, and each unit has their own basement. The units are comfortable and would work well for an owner occupant or investor. Don't delay and set up your showing today! Measurements have not been verified.

  7. 2012-10-10
    listed $215,000 241-char remark
    Show marketing remark (241 chars)

    Beautiful picturesque neighborhood is the setting for this two-story brick and aluminum townhouse. Each unit has three bedrooms, 1.5 baths and separate basements. One unit has central air and a dishwasher. 2.5 car garage and 2 parking spots.

  8. 2012-10-10
    historical 241-char remark
    Show marketing remark (241 chars)

    Beautiful picturesque neighborhood is the setting for this two-story brick and aluminum townhouse. Each unit has three bedrooms, 1.5 baths and separate basements. One unit has central air and a dishwasher. 2.5 car garage and 2 parking spots.

  9. 2008-12-11
    soldstatus $185,000 241-char remark
    Show marketing remark (241 chars)

    Beautiful picturesque neighborhood is the setting for this two-story brick and aluminum townhouse. Each unit has three bedrooms, 1.5 baths and separate basements. One unit has central air and a dishwasher. 2.5 car garage and 2 parking spots.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥99°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$37,476
− Mortgage interest
−$16,245
− Property taxes
−$4,350
− Insurance
−$1,450
− Repairs & maintenance
−$2,998
− Management
−$2,998
− Depreciation
−$8,436
Taxable income
$999
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$240
After-tax cash flow
$5,317/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Greenfield School District
NCES district ID
5505940
Math proficiency
27% ▼ -7.00%
Reading proficiency
34% ▼ -2.00%
Median HH income
$48,942
Composite
26.49/100
National rank
#7209
State rank
#271 of 342 in WI

Livability — Greenfield

Score
86/100
State rank
#23
US rank
#361

Category grades

Amenities B Commute A+ Cost of living A+ Crime B+ Employment B Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Greenfield, WI
County
Milwaukee County · 926,379 people
City population
42,903
Metro
Milwaukee-Waukesha, WI
Population (ZIP)
34,764
Household income
$70,388
Rent vs Own
37.7% rent · 62.3% own
Severe rent burden
902.0

Population outlook (Milwaukee County) Hauer SSP2

Today (2025)
995,758 people
By 2030
1,009,124 · +1.3%
By 2040
1,028,128 · +3.3%
By 2050
1,040,066 · +4.4%
By 2075
1,057,849 · +6.2%
By 2100
1,039,774 · +4.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
White 59% Hispanic / Latino 31% Two or more races 16% Black 5% Asian 3% Native American 1%
Hispanic origin (detail)
Mexican 22% Puerto Rican 7%
Common ancestry
Romanian 12% Portuguese 3% Lithuanian 3%
Foreign-born
10% · Canada, Philippines, China
Languages at home
77% English-only · Spanish 19% Other Asian/Pacific 2%

Political lean MEDSL · Milwaukee

2024 margin
Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
2008→2024 swing
+2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
All cycles
2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -118.46%
Current HPI
278.8314
Rent YoY
▲ 5.09%
Metro
Milwaukee-Waukesha, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

+56.8% since first listed
9 events — show timeline
  • 2026-04-28 Pending METROMLS
  • 2026-04-27 Listed $290,000 METROMLS
  • 2019-02-26 Pending METROMLS
  • 2019-02-25 Sold (MLS) $175,000 METROMLS
  • 2019-01-28 Contingent METROMLS
  • 2018-12-28 Listed $199,900 METROMLS
  • 2012-10-10 Listing Removed METROMLS
  • 2012-10-10 Listed $215,000 METROMLS
  • 2008-12-11 Sold (MLS) $185,000 METROMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…