CashFlowRE
Sign in Sign up
237 Clifton Ave
B Composite 74.38
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.4/30.0
  • ARV discount +15.0/15.0
  • DSCR +9.0/10.0
  • 1% rule +6.9/10.0
  • Schools +6.9/10.0
  • Livability +4.0/5.0
  • Rent growth +3.8/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$150,000

237 Clifton Ave · Sharpsburg, PA 15215
3 bd · 2.0 ba · 1,578 sqft · SingleFamily public records · 85 Days on market
Built 1900 2,822 sqft lot $95/sqft · 33% below area Est $224k · 33% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this charming & spacious 4-bedroom, 2-bath home located on a private cobblestone street in the Fox Chapel Area school district! The main level features a living room with a soaring, lofty ceiling and decorative fireplace opening into the dining room -- a cozy space with exposed brick walls and beautiful shelving for storage and display. The kitchen was designed for efficiency with a center island and a nicely sized pantry. A newer updated full bath and laundry area complete the main level. On the second floor you will find another full bath and large main bedroom with high ceilings and a lovely decorative fireplace. Two other bedrooms are on this level, with one of them being used as a walk-in closet! The third level includes a large bonus room with a kitchenette and fourth bedroom. This area is accented with unique architectural features, creating a versatile and inviting living space. Home has new tankless gas water heater and new front/back doors. Don't miss out on this gem of a home conveniently located in quaint Sharpsburg!

Key facts

  • Exposed brick walls
  • Decorative fireplace
  • Nicely sized pantry

Tags

PRIVATE COBBLESTONE STREETDECORATIVE FIREPLACEEXPOSED BRICK WALLSCENTER ISLANDNICELY SIZED PANTRYLARGE BONUS ROOM

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $150k.

Deal economics

  • At list price, monthly cash flow is $391 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $150k).
  • Recommended offer: $141k (6.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 79/100 on livability (#248 in PA, #2,145 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities D, employment D-.
  • Fox Chapel Area SD (suburban): math 73% / reading 85% proficiency, ranked #7 of 539 in PA (top 1%) — strong family-tenant draw, lease renewals of 3-5y typical; only 16% free/reduced lunch — higher-income household profile.
  • Zoned schools: Dorseyville Ms (math 59% / reading 82%, grade A, #11 of 512 statewide, top 2%, 967 students, 24% FRL); Fox Chapel Area Hs (math 87%, 1,283 students, 25% FRL).
  • Market conditions: Rents rising fast (+5.2%/yr); 56 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 2,996 units permitted in Allegheny County in 2024 (1,588 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 5.2% rent growth), your $42k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 85 days — a 6% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 29y ago; this cycle's ask has dropped $65k (30%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $60k; list at $150k implies a 152% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $141,000 (6.0% below list)

Questions for the listing agent

  1. It's been on market 85 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.19%
Cap rate
9.42%
Cash-on-cash
11.16%
DSCR
1.50
GRM
7.0

CMA / ARV

ARV (median comp)
$223,852
List price
$150,000
Delta
-32.99%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
229 Clifton Ave 0.02mi 3/1.5 1,725 (+9%) 3mo $209,000 $121 79
737 Parkview Blvd 0.25mi 3/1.5 1,562 (-1%) 12mo $385,000 $246 74
1815 Middle St 0.43mi 3/2.5 1,550 (-2%) 3mo $280,000 $181 72
1877 Chapman St 0.58mi 3/2.0 1,584 (+0%) 2mo $127,000 $80 71
1713 S Canal St 0.32mi 2/1.0 (-1) 1,557 (-1%) 8mo $115,000 $74 67
1736 Cecil St 0.37mi 3/1.0 1,673 (+6%) 4mo $90,000 $54 66
1817 S Canal St 0.42mi 3/1.5 1,504 (-5%) 8mo $41,000 $27 64
7206 Witherspoon St 0.74mi 3/2.0 1,595 (+1%) 9mo $330,000 $207 56
7122 Baker St 0.69mi 2/1.5 (-1) 1,664 (+5%) 3mo $253,000 $152 50
51 Collinwood Dr 0.63mi 4/2.0 (+1) 1,635 (+4%) 13mo $425,502 $260 49
123 Harding Rd 0.54mi 3/2.0 1,750 (+11%) 10mo $125,000 $71 49
1630 Hawthorne St 0.72mi 3/2.0 1,380 (-12%) 13mo $363,990 $264 35

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.24% rent growth · sell at horizon

5-year hold
IRR
2.8%
Equity multiple
1.11×
Total profit
$4,695
Equity at exit
$22,365
10-year hold
IRR
14.4%
Equity multiple
2.28×
Total profit
$53,829
Equity at exit
$12,969

Cash invested: $42,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 15215

Rents YoY
5.2%
Active inventory
56
Price-to-rent
7.0×

Monthly cashflow live

Estimated rent
$1,782 high interval (Pro) →
Mortgage (P&I)
$787
Tax from tax record
$168 /mo · $2,020/yr
Insurance
$62
HOA
$0
Vacancy / Maint / Mgmt
$374
Net cashflow
$391

Break-even live

Break-even rent $1,288
Max offer price $150,000
Occupancy floor 73%

Sensitivity live

Price -10% $476 -5% $433 +0% $391 +5% $348 +10% $306
Rent -10% $250 -5% $320 +0% $391 +5% $461 +10% $531
Rate -1.0pp $466 -0.5pp $429 base $391 +0.5pp $352 +1.0pp $312

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,500
Closing costs
$4,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 12 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
209 Mary St Sharpsburg, PA 3.0 1.0 1100 $1,395 $1.27 25d 1 0.18mi
207 Mary St Sharpsburg, PA 3.0 1.0 1100 $1,395 $1.27 25d 1 0.19mi
212 8th St Sharpsburg, PA 4.0 2.0 2240 $2,100 $0.94 18d 1 0.30mi
39 Prospect St Pittsburgh, PA 2.0 1.0 1056 $1,200 $1.14 9d 1 0.92mi
6026 Sawyer St Unit NA Pittsburgh, PA 3.0 2.0 2231 $2,500 $1.12 20d 1 1.01mi
131 5th St Unit Na Pittsburgh, PA 2.0 1.5 1840 $1,800 $0.98 45d 1 1.31mi
5700 Bunkerhill St Pittsburgh, PA 1.0–3.0 1.0–2.0 1258 $3,236 $2.57 3d 17 1.32mi
160 56th St Pittsburgh, PA 3.0 3.0 1737 $3,900 $2.25 20d 1 1.34mi
514 Guyasuta Rd Apt 7 Pittsburgh, PA 2.0 2.0 1400 $2,000 $1.43 25d 1 1.41mi
1115 N Negley Ave Pittsburgh, PA 1.0–2.0 1.0–2.0 968 $2,390 $2.47 3d 2 1.47mi
20 Beyrleye Ave Pittsburgh, PA 3.0 2.0 1100 $1,350 $1.23 25d 1 1.49mi
307 Highland Ter Pittsburgh, PA 3.0 2.0 1450 $4,000 $2.76 5d 1 1.50mi

Listing history 25 events

  1. 2026-06-21
    days on market $150,000 Active 85 DOM
  2. 2026-06-18
    days on market $150,000 Active 82 DOM
  3. 2026-06-17
    days on market $150,000 Active 81 DOM
  4. 2026-06-16
    days on market $150,000 Active 80 DOM
  5. 2026-06-15
    days on market $150,000 Active 79 DOM
  6. 2026-06-13
    pricedays on market $150,000 Active 77 DOM
  7. 2026-06-09
    days on market $170,000 Active 73 DOM
  8. 2026-06-08
    days on market $170,000 Active 72 DOM
  9. 2026-06-07
    days on market $170,000 Active 71 DOM
  10. 2026-06-03
    days on market $170,000 Active 67 DOM
  11. 2026-06-02
    days on market $170,000 Active 66 DOM
  12. 2026-06-01
    days on market $170,000 Active 65 DOM
  13. 2026-06-01
    price $170,000 Active 64 DOM
  14. 2026-05-31
    days on market $175,000 Active 64 DOM
  15. 2026-05-19
    price $175,000 1061-char remark
    Show marketing remark (1061 chars)

    Welcome to this charming & spacious 4-bedroom, 2-bath home located on a private cobblestone street in the Fox Chapel Area school district! The main level features a living room with a soaring, lofty ceiling and decorative fireplace opening into the dining room -- a cozy space with exposed brick walls and beautiful shelving for storage and display. The kitchen was designed for efficiency with a center island and a nicely sized pantry. A newer updated full bath and laundry area complete the main level. On the second floor you will find another full bath and large main bedroom with high ceilings and a lovely decorative fireplace. Two other bedrooms are on this level, with one of them being used as a walk-in closet! The third level includes a large bonus room with a kitchenette and fourth bedroom. This area is accented with unique architectural features, creating a versatile and inviting living space. Home has new tankless gas water heater and new front/back doors. Don't miss out on this gem of a home conveniently located in quaint Sharpsburg!

  16. 2026-05-18
    status Active 1061-char remark
    Show marketing remark (1061 chars)

    Welcome to this charming & spacious 4-bedroom, 2-bath home located on a private cobblestone street in the Fox Chapel Area school district! The main level features a living room with a soaring, lofty ceiling and decorative fireplace opening into the dining room -- a cozy space with exposed brick walls and beautiful shelving for storage and display. The kitchen was designed for efficiency with a center island and a nicely sized pantry. A newer updated full bath and laundry area complete the main level. On the second floor you will find another full bath and large main bedroom with high ceilings and a lovely decorative fireplace. Two other bedrooms are on this level, with one of them being used as a walk-in closet! The third level includes a large bonus room with a kitchenette and fourth bedroom. This area is accented with unique architectural features, creating a versatile and inviting living space. Home has new tankless gas water heater and new front/back doors. Don't miss out on this gem of a home conveniently located in quaint Sharpsburg!

  17. 2026-05-05
    historical Contingent 1061-char remark
    Show marketing remark (1061 chars)

    Welcome to this charming & spacious 4-bedroom, 2-bath home located on a private cobblestone street in the Fox Chapel Area school district! The main level features a living room with a soaring, lofty ceiling and decorative fireplace opening into the dining room -- a cozy space with exposed brick walls and beautiful shelving for storage and display. The kitchen was designed for efficiency with a center island and a nicely sized pantry. A newer updated full bath and laundry area complete the main level. On the second floor you will find another full bath and large main bedroom with high ceilings and a lovely decorative fireplace. Two other bedrooms are on this level, with one of them being used as a walk-in closet! The third level includes a large bonus room with a kitchenette and fourth bedroom. This area is accented with unique architectural features, creating a versatile and inviting living space. Home has new tankless gas water heater and new front/back doors. Don't miss out on this gem of a home conveniently located in quaint Sharpsburg!

  18. 2026-04-10
    price $195,000 1061-char remark
    Show marketing remark (1061 chars)

    Welcome to this charming & spacious 4-bedroom, 2-bath home located on a private cobblestone street in the Fox Chapel Area school district! The main level features a living room with a soaring, lofty ceiling and decorative fireplace opening into the dining room -- a cozy space with exposed brick walls and beautiful shelving for storage and display. The kitchen was designed for efficiency with a center island and a nicely sized pantry. A newer updated full bath and laundry area complete the main level. On the second floor you will find another full bath and large main bedroom with high ceilings and a lovely decorative fireplace. Two other bedrooms are on this level, with one of them being used as a walk-in closet! The third level includes a large bonus room with a kitchenette and fourth bedroom. This area is accented with unique architectural features, creating a versatile and inviting living space. Home has new tankless gas water heater and new front/back doors. Don't miss out on this gem of a home conveniently located in quaint Sharpsburg!

  19. 2026-03-28
    listed $215,000 Active 1061-char remark
    Show marketing remark (1061 chars)

    Welcome to this charming & spacious 4-bedroom, 2-bath home located on a private cobblestone street in the Fox Chapel Area school district! The main level features a living room with a soaring, lofty ceiling and decorative fireplace opening into the dining room -- a cozy space with exposed brick walls and beautiful shelving for storage and display. The kitchen was designed for efficiency with a center island and a nicely sized pantry. A newer updated full bath and laundry area complete the main level. On the second floor you will find another full bath and large main bedroom with high ceilings and a lovely decorative fireplace. Two other bedrooms are on this level, with one of them being used as a walk-in closet! The third level includes a large bonus room with a kitchenette and fourth bedroom. This area is accented with unique architectural features, creating a versatile and inviting living space. Home has new tankless gas water heater and new front/back doors. Don't miss out on this gem of a home conveniently located in quaint Sharpsburg!

  20. 2011-12-23
    soldstatus $59,500
  21. 2011-12-20
    soldstatus $59,500 320-char remark
    Show marketing remark (320 chars)

    NEW PRICE. .. MAKE THIS YOUR HOME. Privacy on dead-end street. Attached garage. Large renovated E-I-K (2005). Ample counters/cabinets-even a desk. Generous Din. Rm curr. used as Fam. Rm. Heated 3rd fl. /4th BR captive. French Drain. Private fenced backyard. Lots of advantages awaiting buyer vision/ideas. NO FLOOD ZONE.

  22. 2011-06-20
    listed $59,500 320-char remark
    Show marketing remark (320 chars)

    NEW PRICE. .. MAKE THIS YOUR HOME. Privacy on dead-end street. Attached garage. Large renovated E-I-K (2005). Ample counters/cabinets-even a desk. Generous Din. Rm curr. used as Fam. Rm. Heated 3rd fl. /4th BR captive. French Drain. Private fenced backyard. Lots of advantages awaiting buyer vision/ideas. NO FLOOD ZONE.

  23. 1998-06-24
    soldstatus $52,000
  24. 1998-06-22
    soldstatus $52,000
  25. 1997-05-28
    listed $59,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$2,020 · $168/mo
Projected year-2 tax
$2,195 · $183/mo
Expected delta
+$175/yr (+$15/mo · 8.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥98°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 0% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,389
− Mortgage interest
−$8,402
− Property taxes
−$2,020
− Insurance
−$750
− Repairs & maintenance
−$1,711
− Management
−$1,711
− Depreciation
−$4,364
Taxable income
$2,430
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$583
After-tax cash flow
$4,104/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fox Chapel Area SD
NCES district ID
4210070
Math proficiency
73% ▼ -5.00%
Reading proficiency
85% ▼ -2.00%
Median HH income
$73,326
Composite
69.02/100
National rank
#324
State rank
#7 of 539 in PA

Livability — Sharpsburg

Score
79/100
State rank
#248
US rank
#2145

Category grades

Amenities D Commute A+ Cost of living A+ Crime B+ Employment D- Housing A+ Health & safety C+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Sharpsburg, PA
County
Allegheny County · 1,022,028 people
Metro
Pittsburgh, PA
Population (ZIP)
11,907
Household income
$99,071
Rent vs Own
26.7% rent · 73.3% own
Severe rent burden
311.0

Population outlook (Allegheny County) Hauer SSP2

Today (2025)
1,250,282 people
By 2030
1,256,482 · +0.5%
By 2040
1,256,318 · +0.5%
By 2050
1,244,169 · -0.5%
By 2075
1,197,693 · -4.2%
By 2100
1,093,187 · -12.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (86%)
Race & ethnicity
White 86% Asian 5% Two or more races 4% Black 4% Hispanic / Latino 3%
Common ancestry
Romanian 9% Lithuanian 3% Scotch-Irish 2%
Foreign-born
7% · China, South Korea, Canada
Languages at home
91% English-only · Spanish 2% Chinese 2% Other Indo-European 2%

Political lean MEDSL · Allegheny

2024 margin
Strong D (+20.3) · D 59.7% · R 39.4%
2008→2024 swing
+4.8pp toward D · 2008: 15.5pp · 2024: 20.3pp
All cycles
2024: D+20.3 2020: D+20.4 2016: D+16.4 2012: D+14.4 2008: D+15.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -171.68%
Current HPI
284.7359
Rent YoY
▲ 5.24%
Metro
Pittsburgh, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+192.2% since first listed
11 events — show timeline
  • 2026-05-19 Price Changed $175,000 West Penn MLS
  • 2026-05-18 Relisted West Penn MLS
  • 2026-05-05 Contingent West Penn MLS
  • 2026-04-10 Price Changed $195,000 West Penn MLS
  • 2026-03-28 Listed $215,000 West Penn MLS
  • 2011-12-23 Sold (Public Records) $59,500 Public Records
  • 2011-12-20 Sold (MLS) $59,500 West Penn MLS
  • 2011-06-20 Listed $59,500 West Penn MLS
  • 1998-06-24 Sold (Public Records) $52,000 Public Records
  • 1998-06-22 Sold (MLS) $52,000 West Penn MLS
  • 1997-05-28 Listed $59,900 West Penn MLS

Property tax history

-0.6%/yr

Latest (2026): $2,020 · +1.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…