413 E 7th St · Mountain View, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 5/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +3.4/5.0
- Schools +3.3/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$57,500
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Fixer-Upper in Mountain View, MO! This is a 3 bedroom, 1 bath rock exterior house with wood-burning stone fireplace with insert in living room, covered front porch, detached garage, and fenced back yard with patio.
Key facts
- Rock exterior
- Covered front porch
- Fenced back yard
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath other listed at $58k.
Deal economics
- At list price, monthly cash flow is $369 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($908 rent vs $58k).
- Recommended offer: $51k (12.0% below list) — sets the bar for market timing.
- Cap rate 14.0% vs local median 3.9% in Mountain View — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#212 in MO) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B+; Watch: employment C-, schools F, amenities F.
- Mountain View-Birch Tree R-III (rural): math 41% / reading 41% proficiency, ranked #158 of 324 in MO (top 49%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 60 active listings in the ZIP; 53 units permitted in Howell County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $398 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Howell County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $16k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 157 days — a 12% lower offer ($51k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 4y ago; this cycle's ask has dropped $7k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 157 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.58% ✓
- Cap rate
- 14.00%
- Cash-on-cash
- 27.53%
- DSCR
- 2.23
- GRM
- 5.3
CMA / ARV
- ARV (median comp)
- $92,529
- List price
- $57,500
- Delta
- -37.86%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 21.6%
- Equity multiple
- 1.88×
- Total profit
- $14,194
- Equity at exit
- $8,573
- IRR
- 29.6%
- Equity multiple
- 3.65×
- Total profit
- $42,587
- Equity at exit
- $4,972
Cash invested: $16,100 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 65548
- Home prices YoY
- -9.3%
- Active inventory
- 60
- Price-to-rent
- 5.3×
Monthly cashflow live
- Estimated rent
- $908 medium interval (Pro) →
- Mortgage (P&I)
- −$302
- Tax from tax record
- −$22 /mo · $266/yr
- Insurance
- −$24
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$191
- Net cashflow
- $369
Break-even live
Sensitivity live
| Price | -10% $402 | -5% $386 | +0% $369 | +5% $353 | +10% $337 |
|---|---|---|---|---|---|
| Rent | -10% $298 | -5% $334 | +0% $369 | +5% $405 | +10% $441 |
| Rate | -1.0pp $398 | -0.5pp $384 | base $369 | +0.5pp $355 | +1.0pp $339 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $14,375
- Closing costs
- $1,725
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 25 events
-
2026-06-18days on market $57,500 Active 157 DOM
-
2026-06-17days on market $57,500 Active 156 DOM
-
2026-06-16days on market $57,500 Active 155 DOM
-
2026-06-15days on market $57,500 Active 154 DOM
-
2026-06-13days on market $57,500 Active 152 DOM
-
2026-06-12days on market $57,500 Active 151 DOM
-
2026-06-09days on market $57,500 Active 148 DOM
-
2026-06-08days on market $57,500 Active 147 DOM
-
2026-06-07days on market $57,500 Active 146 DOM
-
2026-06-07days on market $57,500 Active 145 DOM
-
2026-06-04days on market $57,500 Active 142 DOM
-
2026-06-02days on market $57,500 Active 141 DOM
-
2026-06-01days on market $57,500 Active 140 DOM
-
2026-05-31days on market $57,500 Active 139 DOM
-
2026-04-15price $57,500 215-char remark
Show marketing remark (215 chars)
Fixer-Upper in Mountain View, MO! This is a 3 bedroom, 1 bath rock exterior house with wood-burning stone fireplace with insert in living room, covered front porch, detached garage, and fenced back yard with patio.
-
2026-03-26status Active 215-char remark
Show marketing remark (215 chars)
Fixer-Upper in Mountain View, MO! This is a 3 bedroom, 1 bath rock exterior house with wood-burning stone fireplace with insert in living room, covered front porch, detached garage, and fenced back yard with patio.
-
2026-03-18price $62,500 215-char remark
Show marketing remark (215 chars)
Fixer-Upper in Mountain View, MO! This is a 3 bedroom, 1 bath rock exterior house with wood-burning stone fireplace with insert in living room, covered front porch, detached garage, and fenced back yard with patio.
-
2025-11-13status Active 215-char remark
Show marketing remark (215 chars)
Fixer-Upper in Mountain View, MO! This is a 3 bedroom, 1 bath rock exterior house with wood-burning stone fireplace with insert in living room, covered front porch, detached garage, and fenced back yard with patio.
-
2025-11-06status Pending 215-char remark
Show marketing remark (215 chars)
Fixer-Upper in Mountain View, MO! This is a 3 bedroom, 1 bath rock exterior house with wood-burning stone fireplace with insert in living room, covered front porch, detached garage, and fenced back yard with patio.
-
2025-08-25$64,500 Active 215-char remark
Show marketing remark (215 chars)
Fixer-Upper in Mountain View, MO! This is a 3 bedroom, 1 bath rock exterior house with wood-burning stone fireplace with insert in living room, covered front porch, detached garage, and fenced back yard with patio.
-
2022-08-15soldstatus
-
2022-08-12soldstatus Closed 309-char remark
Show marketing remark (309 chars)
Stone home in town - an Ozark 'giraffe' design rock house! For sale 0.2 acre m/l lot in Mountain View, Missouri. This is a 3 bedroom, 1 bath home - living room has a fireplace with insert, newer water heater, covered front porch, some hardwood floors, newer roof, fenced back yard, and 1 car detached garage.
-
2022-07-08status Pending 309-char remark
Show marketing remark (309 chars)
Stone home in town - an Ozark 'giraffe' design rock house! For sale 0.2 acre m/l lot in Mountain View, Missouri. This is a 3 bedroom, 1 bath home - living room has a fireplace with insert, newer water heater, covered front porch, some hardwood floors, newer roof, fenced back yard, and 1 car detached garage.
-
2022-03-21$64,900 Active 309-char remark
Show marketing remark (309 chars)
Stone home in town - an Ozark 'giraffe' design rock house! For sale 0.2 acre m/l lot in Mountain View, Missouri. This is a 3 bedroom, 1 bath home - living room has a fireplace with insert, newer water heater, covered front porch, some hardwood floors, newer roof, fenced back yard, and 1 car detached garage.
-
1998-06-02soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $266 · $22/mo
- Projected year-2 tax
- $558 · $46/mo
- Expected delta
- +$292/yr (+$24/mo · 109.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥105°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,892
- − Mortgage interest
- −$3,221
- − Property taxes
- −$266
- − Insurance
- −$288
- − Repairs & maintenance
- −$871
- − Management
- −$871
- − Depreciation
- −$1,673
- Taxable income
- $3,702
- Est. tax owed @ 24.0%
- −$889
- After-tax cash flow
- $3,544/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mountain View-Birch Tree R-III
- NCES district ID
- 2921540
- Math proficiency
- 41% ▲ 6.00%
- Reading proficiency
- 41% ▼ -1.00%
- Median HH income
- $28,871
- Composite
- 33.31/100
- National rank
- #5505
- State rank
- #158 of 324 in MO
Livability — Mountain View
- Score
- 67/100
- State rank
- #212
- US rank
- #10599
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Mountain View, MO
- City population
- 6,432
- Population (ZIP)
- 6,432
Population outlook (Howell County) Hauer SSP2
- Today (2025)
- 38,462 people
- By 2030
- 37,240 · -3.2%
- By 2040
- 34,495 · -10.3%
- By 2050
- 31,450 · -18.2%
- By 2075
- 23,660 · -38.5%
- By 2100
- 16,373 · -57.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (93%)
- Race & ethnicity
- White 93% Two or more races 4% Hispanic / Latino 4%
- Common ancestry
- Lithuanian 6% Subsaharan African 3% Serbian 2%
- Foreign-born
- 1% · Canada
- Languages at home
- 99% English-only · Spanish 1%
Political lean MEDSL · Howell
- 2024 margin
- Solid R (+66.8) · D 16.2% · R 83.0%
- 2008→2024 swing
- -36.0pp toward R · 2008: -30.8pp · 2024: -66.8pp
- All cycles
- 2024: R+66.8 2020: R+64.2 2016: R+63.2 2012: R+43.8 2008: R+30.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -21.62%
- Current HPI
- 211.4148
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
-11.4% since first listed11 events — show timeline
- 2026-04-15 Price Changed $57,500 SOMO
- 2026-03-26 Relisted — SOMO
- 2026-03-18 Price Changed $62,500 SOMO
- 2025-11-13 Relisted — SOMO
- 2025-11-06 Pending — SOMO
- 2025-08-25 Listed $64,500 SOMO
- 2022-08-15 Sold (Public Records) — Public Records
- 2022-08-12 Sold (MLS) — SOMO
- 2022-07-08 Pending — SOMO
- 2022-03-21 Listed $64,900 SOMO
- 1998-06-02 Sold (Public Records) — Public Records
Property tax history
+5.7%/yrLatest (2025): $266 · +9.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…