549 Haws Ave · Norristown, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 6/10 · Moderate
- Hot days now (above 102°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.2/30.0
- ARV discount +8.6/15.0
- DSCR +5.0/10.0
- 1% rule +4.4/10.0
- Livability +4.2/5.0
- Rent growth +2.8/5.0
- Condition / age +2.5/5.0
- Schools +2.2/10.0
- Appreciation +0.0/10.0
$279,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Large Twin, 5BR, LR, DR, EIK, full basement, 2 car garage. Property is being sold "as-is" corporate addendums apply. Buyer is responsible for all township required inspections and certs. Owner Occupants that close by 12/31/2010 and receive up to 3.5% in closing costs assistance! Plus, selling agent receives $1500 bonus. Details on same website used for financing, see below. Eligibility restrictions apply. Seller makes no representations or warranties as to condition.
Key facts
- Three story home
- Private backyard
- Cozy front porch
Tags
Property features AI
Exterior
- Parking: Detached garage (2 spaces); On-street parking
- Utilities: Public water; Public sewer; Natural gas hot water; 100 amp electric service
- Home design: Semi-detached; Fee simple ownership
- Construction: Brick construction; Concrete perimeter foundation; Shingle roof
- Exterior features: Sidewalks; Patio(s); Porch(es); Level lot
Interior
- Kitchen: Eat-in kitchen
- Bedrooms: Four bedrooms on the first upper level; One bedroom on the second upper level; Total of 5 bedrooms
- Flooring: Fully carpeted
- Bathrooms: Two full bathrooms (both on upper levels); One half bathroom on the main level
- Heating & cooling: Central heating; Oil heat; Electric cooling
- Interior features: Eat-in kitchen; Full basement
- Laundry & utility: Laundry on lower floor
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/2.0-bath townhouse listed at $280k.
Deal economics
- At list price, monthly cash flow is $148 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $263k (6.1% below list).
- Recommended offer: $263k (6.1% below list) — sets the bar for 1% rule.
- Cap rate 6.9% vs local median 4.2% in Norristown — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 84/100 on livability (#100 in PA, #720 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime D-.
- Norristown Area SD (suburban): math 18% / reading 31% proficiency, ranked #466 of 539 in PA (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Norristown Area Hs (math 42% / reading 8%, grade F, #375 of 437 statewide, top 86%, 2,309 students, 83% FRL).
- Market conditions: Rents rising (+1.3%/yr); 166 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); 1,936 units permitted in Montgomery County in 2024 (530 in 5+ unit buildings).
- At $2,629/mo this rent would consume 45% of the median local household income ($70k/yr) (locally 2725% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Montgomery County population projected at +5% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 28 days — a 2% lower offer ($276k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $210k; 33% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1890 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1890 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.94% ✗
- Cap rate
- 6.93%
- Cash-on-cash
- 2.27%
- DSCR
- 1.10
- GRM
- 8.9
CMA / ARV
- ARV (on-the-fly)
- $287,064
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 524 Stanbridge St | 0.09mi | 5/2.0 | 2,380 (-10%) | 10mo | $275,500 | $116 | 70 |
| 654 Stanbridge St | 0.18mi | 5/2.0 | 2,302 (-13%) | 7mo | $305,000 | $132 | 64 |
| 520 Stanbridge St | 0.09mi | 4/1.5 (-1) | 2,371 (-11%) | 9mo | $255,000 | $108 | 64 |
| 524 Haws Ave | 0.04mi | 6/2.0 (+1) | 2,922 (+10%) | 18mo | $315,000 | $108 | 61 |
| 516 Chain St | 0.20mi | 5/2.0 | 2,434 (-8%) | 19mo | $275,500 | $113 | 61 |
| 653 Haws Ave | 0.18mi | 4/3.0 (-1) | 2,840 (+7%) | 20mo | $345,000 | $121 | 55 |
| 116 Haws Ave | 0.28mi | 5/2.0 | 2,336 (-12%) | 16mo | $186,000 | $80 | 53 |
| 1102 W Airy St | 0.28mi | 5/1.5 | 2,321 (-13%) | 19mo | $225,000 | $97 | 48 |
| 538 Astor St | 0.25mi | 5/1.5 | 2,304 (-13%) | 24mo | $200,000 | $87 | 44 |
| 543 Hamilton St | 0.33mi | 5/1.0 | 2,370 (-11%) | 23mo | $217,000 | $92 | 43 |
| 9 E Elm St | 0.66mi | 5/3.0 | 2,880 (+8%) | 13mo | $355,000 | $123 | 40 |
| 1066 Powell St | 0.74mi | 5/2.0 | 2,280 (-14%) | 10mo | $230,000 | $101 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.29% rent growth · sell at horizon
- IRR
- -14.6%
- Equity multiple
- 0.49×
- Total profit
- $-40,313
- Equity at exit
- $41,734
- IRR
- -9.0%
- Equity multiple
- 0.48×
- Total profit
- $-40,418
- Equity at exit
- $24,201
Cash invested: $78,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 19401
- Rents YoY
- 1.3%
- Active inventory
- 166
- Price-to-rent
- 8.9×
Monthly cashflow live
- Estimated rent
- $2,629 medium interval (Pro) →
- Mortgage (P&I)
- −$1,468
- Tax from tax record
- −$344 /mo · $4,131/yr
- Insurance
- −$117
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$552
- Net cashflow
- $148
Break-even live
Sensitivity live
| Price | -10% $307 | -5% $228 | +0% $148 | +5% $69 | +10% $-10 |
|---|---|---|---|---|---|
| Rent | -10% $-59 | -5% $45 | +0% $148 | +5% $252 | +10% $356 |
| Rate | -1.0pp $289 | -0.5pp $220 | base $148 | +0.5pp $76 | +1.0pp $2 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $69,975
- Closing costs
- $8,397
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 540 George St Norristown, PA | 5.0 | 2.0 | 2054 | $2,595 | $1.26 | 26d | 1 | 0.17mi |
| 533 Buttonwood St Norristown, PA | 5.0 | 2.0 | 1888 | $2,300 | $1.22 | 17d | 1 | 0.23mi |
| 217 E Marshall St Norristown, PA | 5.0 | 1.5 | 2142 | $2,450 | $1.14 | 6d | 1 | 0.82mi |
| 669 N Henderson Rd King of Prussia, PA | 4.0 | 2.5 | 2228 | $3,500 | $1.57 | 0d | 1 | 1.41mi |
Listing history 26 events
-
2026-06-17status $279,900 Pending 28 DOM
-
2026-06-17days on market $279,900 Active 28 DOM
-
2026-06-16days on market $279,900 Active 27 DOM
-
2026-06-15days on market $279,900 Active 26 DOM
-
2026-06-13days on market $279,900 Active 24 DOM
-
2026-06-13days on market $279,900 Active 23 DOM
-
2026-06-09days on market $279,900 Active 20 DOM
-
2026-06-08days on market $279,900 Active 19 DOM
-
2026-06-07days on market $279,900 Active 18 DOM
-
2026-06-04days on market $279,900 Active 15 DOM
-
2026-06-03days on market $279,900 Active 14 DOM
-
2026-06-02days on market $279,900 Active 13 DOM
-
2026-06-01days on market $279,900 Active 12 DOM
-
2026-05-31days on market $279,900 Active 11 DOM
-
2026-05-20$279,900 Active
-
2019-08-29soldstatus $210,000
-
2013-08-27soldstatus $152,000
-
2010-12-30soldstatus $90,000 482-char remark
Show marketing remark (481 chars)
Large Twin, 5BR, LR, DR, EIK, full basement, 2 car garage. Property is being sold "as-is" corporate addendums apply. Buyer is responsible for all township required inspections and certs. Owner Occupants that close by 12/31/2010 and receive up to 3.5% in closing costs assistance! Plus, selling agent receives $1500 bonus. Details on same website used for financing, see below. Eligibility restrictions apply. Seller makes no representations or warranties as to condition.
-
2010-12-30soldstatus $90,000 481-char remark
Show marketing remark (481 chars)
Large Twin, 5BR, LR, DR, EIK, full basement, 2 car garage. Property is being sold "as-is" corporate addendums apply. Buyer is responsible for all township required inspections and certs. Owner Occupants that close by 12/31/2010 and receive up to 3.5% in closing costs assistance! Plus, selling agent receives $1500 bonus. Details on same website used for financing, see below. Eligibility restrictions apply. Seller makes no representations or warranties as to condition.
-
2010-12-01historical 481-char remark
Show marketing remark (481 chars)
Large Twin, 5BR, LR, DR, EIK, full basement, 2 car garage. Property is being sold "as-is" corporate addendums apply. Buyer is responsible for all township required inspections and certs. Owner Occupants that close by 12/31/2010 and receive up to 3.5% in closing costs assistance! Plus, selling agent receives $1500 bonus. Details on same website used for financing, see below. Eligibility restrictions apply. Seller makes no representations or warranties as to condition.
-
2010-09-15$109,900 482-char remark
Show marketing remark (481 chars)
Large Twin, 5BR, LR, DR, EIK, full basement, 2 car garage. Property is being sold "as-is" corporate addendums apply. Buyer is responsible for all township required inspections and certs. Owner Occupants that close by 12/31/2010 and receive up to 3.5% in closing costs assistance! Plus, selling agent receives $1500 bonus. Details on same website used for financing, see below. Eligibility restrictions apply. Seller makes no representations or warranties as to condition.
-
2010-09-15$109,900 481-char remark
Show marketing remark (481 chars)
Large Twin, 5BR, LR, DR, EIK, full basement, 2 car garage. Property is being sold "as-is" corporate addendums apply. Buyer is responsible for all township required inspections and certs. Owner Occupants that close by 12/31/2010 and receive up to 3.5% in closing costs assistance! Plus, selling agent receives $1500 bonus. Details on same website used for financing, see below. Eligibility restrictions apply. Seller makes no representations or warranties as to condition.
-
2006-04-18soldstatus $169,000
-
2006-03-24soldstatus $169,000
-
2006-02-08historical
-
2006-01-11$169,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $4,131 · $344/mo
- Projected year-2 tax
- $4,277 · $356/mo
- Expected delta
- +$146/yr (+$12/mo · 3.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥102°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $31,552
- − Mortgage interest
- −$15,679
- − Property taxes
- −$4,131
- − Insurance
- −$1,400
- − Repairs & maintenance
- −$2,524
- − Management
- −$2,524
- − Depreciation
- −$8,143
- Taxable loss
- −$2,848
- Est. tax savings @ 24.0%
- +$684
- After-tax cash flow
- $2,465/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Norristown Area SD
- NCES district ID
- 4216980
- Math proficiency
- 18% ▼ -11.00%
- Reading proficiency
- 31% ▼ -14.00%
- Median HH income
- $56,024
- Composite
- 22.17/100
- National rank
- #8166
- State rank
- #466 of 539 in PA
Livability — Norristown
- Score
- 84/100
- State rank
- #100
- US rank
- #720
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Norristown, PA
- County
- Montgomery County · 712,331 people
- City population
- 87,376
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- Population (ZIP)
- 43,359
- Household income
- $69,908
- Rent vs Own
- Severe rent burden
- 2725.0
Population outlook (Montgomery County) Hauer SSP2
- Today (2025)
- 856,074 people
- By 2030
- 870,887 · +1.7%
- By 2040
- 891,195 · +4.1%
- By 2050
- 896,417 · +4.7%
- By 2075
- 903,212 · +5.5%
- By 2100
- 843,240 · -1.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.72)
- Race & ethnicity
- White 33% Black 29% Hispanic / Latino 29% Two or more races 16% Asian 3% Native American 2%
- Hispanic origin (detail)
- Mexican 16% Puerto Rican 5% Dominican 2%
- Common ancestry
- Romanian 3% Slovak 1%
- Foreign-born
- 17% · Canada, Jamaica, South Korea
- Languages at home
- 71% English-only · Spanish 22% Other Indo-European 2% Russian/Polish/Slavic 1%
Political lean MEDSL · Montgomery
- 2024 margin
- Strong D (+22.8) · D 60.9% · R 38.1% · Other 1.1%
- 2008→2024 swing
- +2.0pp toward D · 2008: 20.8pp · 2024: 22.8pp
- All cycles
- 2024: D+22.8 2020: D+26.3 2016: D+21.1 2012: D+14.3 2008: D+20.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -203.75%
- Current HPI
- 301.7748
- Rent YoY
- ▲ 1.29%
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+65.6% since first listed12 events — show timeline
- 2026-05-20 Listed $279,900 BRIGHT MLS
- 2019-08-29 Sold (Public Records) $210,000 Public Records
- 2013-08-27 Sold (Public Records) $152,000 Public Records
- 2010-12-30 Sold (MLS) $90,000 BRIGHT MLS
- 2010-12-30 Sold (MLS) $90,000 TREND
- 2010-12-01 Listing Removed — BRIGHT MLS
- 2010-09-15 Listed $109,900 BRIGHT MLS
- 2010-09-15 Listed $109,900 TREND
- 2006-04-18 Sold (Public Records) $169,000 Public Records
- 2006-03-24 Sold (MLS) $169,000 BRIGHT MLS
- 2006-02-08 Listing Removed — BRIGHT MLS
- 2006-01-11 Listed $169,000 BRIGHT MLS
Property tax history
+0.3%/yrLatest (2026): $4,131 · +2.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…