CashFlowRE
Sign in Sign up
310 Greenwood St
D+ Composite 45.39
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +7.5/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Schools +4.4/10.0
  • Livability +3.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.2/5.0
  • Appreciation +0.0/10.0

$48,900

310 Greenwood St · Wixom, MI 48393
3 bd · 2.0 ba · 1,568 sqft · SingleFamily · 39 Days on market
Built 2004 Fair condition

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Located at 310 Greenwood in the welcoming city of Wixom, MI, this single-family residence, constructed in 2004, presents an exceptional opportunity for an elevated living experience. The residence encompasses three distinct bedrooms, each offering a dedicated space for repose and individual comfort. These rooms provide private areas for personal sanctuary within the dwelling. As a single-family residence, this property ensures a private and exclusive environment, dedicated solely to its inhabitants. Its construction in 2004 places it within a more recent timeline of residential development. This distinguished property offers a remarkable setting for creating cherished moments and a vibrant lifestyle.

Key facts

  • Community pool
  • Built 2004
  • Listed 39 days

Property features AI

Finance

  • HOA & community: Community pool

Exterior

  • Parking: No garage
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; One level with ground-level entry
  • Construction: Vinyl siding
  • Exterior features: Paved road access; Community in-ground pool; Irregular-shaped lot

Interior

  • Bathrooms: Two full bathrooms
  • Heating & cooling: Forced air heating (natural gas); ENERGY STAR qualified heating equipment; No central cooling
  • Interior features: Crawl space basement; Three total rooms

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $49k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $1k ($16k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $49k).
  • Recommended offer: $47k (3.0% below list) — sets the bar for market timing.
  • Cap rate 39.4% vs local median 2.9% in Wixom — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#185 in MI, #4,678 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A-; Watch: amenities F, commute F.
  • Huron Valley Schools (suburban): math 42% / reading 56% proficiency, ranked #87 of 540 in MI (top 16%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 65 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 2,614 units permitted in Oakland County in 2024 (721 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($66k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $338 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
  • Oakland County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $14k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 39 days — a 3% lower offer ($47k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $47,433 (3.0% below list)

Questions for the listing agent

  1. It's been on market 39 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
4.37%
Cap rate
39.44%
Cash-on-cash
118.40%
DSCR
6.27
GRM
1.9

CMA / ARV

ARV (on-the-fly)
$351,232
Comps found
9
Show comp detail 9 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
310 Greenwood St 0.00mi 3/2.0 1,568 (0%) 0mo $48,900 $31 100
3601 Loon Lake Rd 0.24mi 3/2.5 1,693 (+8%) 5mo $370,000 $219 70
3657 Loon Lake Rd 0.27mi 3/2.0 1,650 (+5%) 13mo $365,000 $221 67
2247 Palmetto 0.42mi 3/2.0 1,627 (+4%) 16mo $402,000 $247 60
1999 Windingway Dr 0.40mi 3/1.5 1,388 (-12%) 1mo $360,000 $259 59
3121 Belle Terre 0.48mi 3/2.0 1,656 (+6%) 14mo $417,000 $252 57
1632 Windingway Dr 0.67mi 3/1.5 1,586 (+1%) 10mo $355,000 $224 57
3172 Branch Ct 0.55mi 3/2.0 1,710 (+9%) 9mo $320,000 $187 52
1941 Hopkins Dr 0.67mi 4/2.0 (+1) 1,769 (+13%) 16mo $400,000 $226 29

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
6.71×
Total profit
$78,149
Equity at exit
$7,291
10-year hold
IRR
Equity multiple
14.07×
Total profit
$178,974
Equity at exit
$4,228

Cash invested: $13,692 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48393

Active inventory
65
Price-to-rent
1.9×

Monthly cashflow live

Estimated rent
$2,138 medium interval (Pro) →
Mortgage (P&I)
$256
Tax est. 1.5%
$61 /mo · $734/yr
Insurance
$20
HOA
$0
Vacancy / Maint / Mgmt
$449
Net cashflow
$1,351

Break-even live

Break-even rent $428
Max offer price $48,900
Occupancy floor 32%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$12,225
Closing costs
$1,467
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1617 Norton Creek Blvd Wixom, MI 3.0 2.5 1613 $2,600 $1.61 16d 1 0.97mi
1369 Flamingo Wixom, MI 3.0 1.5 2100 $2,950 $1.40 16d 1 1.26mi

Listing history 6 events

  1. 2026-05-12
    status Pending 709-char remark
    Show marketing remark (709 chars)

    Located at 310 Greenwood in the welcoming city of Wixom, MI, this single-family residence, constructed in 2004, presents an exceptional opportunity for an elevated living experience. The residence encompasses three distinct bedrooms, each offering a dedicated space for repose and individual comfort. These rooms provide private areas for personal sanctuary within the dwelling. As a single-family residence, this property ensures a private and exclusive environment, dedicated solely to its inhabitants. Its construction in 2004 places it within a more recent timeline of residential development. This distinguished property offers a remarkable setting for creating cherished moments and a vibrant lifestyle.

  2. 2026-05-12
    status Pending
    Show marketing remark (709 chars)

    Located at 310 Greenwood in the welcoming city of Wixom, MI, this single-family residence, constructed in 2004, presents an exceptional opportunity for an elevated living experience. The residence encompasses three distinct bedrooms, each offering a dedicated space for repose and individual comfort. These rooms provide private areas for personal sanctuary within the dwelling. As a single-family residence, this property ensures a private and exclusive environment, dedicated solely to its inhabitants. Its construction in 2004 places it within a more recent timeline of residential development. This distinguished property offers a remarkable setting for creating cherished moments and a vibrant lifestyle.

  3. 2026-04-30
    historical Accepting Backup Offers 709-char remark
    Show marketing remark (709 chars)

    Located at 310 Greenwood in the welcoming city of Wixom, MI, this single-family residence, constructed in 2004, presents an exceptional opportunity for an elevated living experience. The residence encompasses three distinct bedrooms, each offering a dedicated space for repose and individual comfort. These rooms provide private areas for personal sanctuary within the dwelling. As a single-family residence, this property ensures a private and exclusive environment, dedicated solely to its inhabitants. Its construction in 2004 places it within a more recent timeline of residential development. This distinguished property offers a remarkable setting for creating cherished moments and a vibrant lifestyle.

  4. 2026-04-30
    historical Active Under Contract
    Show marketing remark (709 chars)

    Located at 310 Greenwood in the welcoming city of Wixom, MI, this single-family residence, constructed in 2004, presents an exceptional opportunity for an elevated living experience. The residence encompasses three distinct bedrooms, each offering a dedicated space for repose and individual comfort. These rooms provide private areas for personal sanctuary within the dwelling. As a single-family residence, this property ensures a private and exclusive environment, dedicated solely to its inhabitants. Its construction in 2004 places it within a more recent timeline of residential development. This distinguished property offers a remarkable setting for creating cherished moments and a vibrant lifestyle.

  5. 2026-03-31
    listed $48,900 Active 709-char remark
    Show marketing remark (709 chars)

    Located at 310 Greenwood in the welcoming city of Wixom, MI, this single-family residence, constructed in 2004, presents an exceptional opportunity for an elevated living experience. The residence encompasses three distinct bedrooms, each offering a dedicated space for repose and individual comfort. These rooms provide private areas for personal sanctuary within the dwelling. As a single-family residence, this property ensures a private and exclusive environment, dedicated solely to its inhabitants. Its construction in 2004 places it within a more recent timeline of residential development. This distinguished property offers a remarkable setting for creating cherished moments and a vibrant lifestyle.

  6. 2026-03-31
    listed $48,900 Active
    Show marketing remark (709 chars)

    Located at 310 Greenwood in the welcoming city of Wixom, MI, this single-family residence, constructed in 2004, presents an exceptional opportunity for an elevated living experience. The residence encompasses three distinct bedrooms, each offering a dedicated space for repose and individual comfort. These rooms provide private areas for personal sanctuary within the dwelling. As a single-family residence, this property ensures a private and exclusive environment, dedicated solely to its inhabitants. Its construction in 2004 places it within a more recent timeline of residential development. This distinguished property offers a remarkable setting for creating cherished moments and a vibrant lifestyle.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,654
− Mortgage interest
−$2,739
− Property taxes
−$734
− Insurance
−$244
− Repairs & maintenance
−$2,052
− Management
−$2,052
− Depreciation
−$1,423
Taxable income
$16,409
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$3,938
After-tax cash flow
$12,273/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 1 photo

Fair 45/100 Moderate rehab

This single-family home, constructed in 2004, presents a good opportunity for moderate renovations to enhance its curb appeal and interior aesthetics, increasing both resale and rental value.

Repairs flagged

  • Minor Driveway — The driveway has some minor cracks and wear.
  • Minor Landscaping — The landscaping could benefit from some trimming and maintenance to enhance curb appeal.

Value-add opportunities

  • Both Painting exterior and interior — Fresh paint can significantly enhance the home's curb appeal and interior aesthetics.
  • Both Landscaping upgrade — A more aesthetically pleasing landscape can increase both resale and rental value.
  • Rental HVAC maintenance — A well-maintained HVAC system ensures comfort and can attract tenants.
  • Resale Roof inspection — A thorough roof inspection can ensure the roof is in good condition and free from any potential issues that could affect the home's value.

Renovation cost estimate screening

Repair itemSeverityEst. cost
Driveway · The driveway has some minor cracks and wear. Minor $500–3,000
Landscaping · The landscaping could benefit from some trimming and maintenance to enhance curb appeal. Minor $500–3,000
Total estimated repair cost · 2 items $1,000–6,000

Value-add ROI direction

  • Both Painting exterior and interior — Fresh paint can significantly enhance the home's curb appeal and interior aesthetics.
  • Both Landscaping upgrade — A more aesthetically pleasing landscape can increase both resale and rental value.
  • Rental HVAC maintenance — A well-maintained HVAC system ensures comfort and can attract tenants.
  • Resale Roof inspection — A thorough roof inspection can ensure the roof is in good condition and free from any potential issues that could affect the home's value.

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Huron Valley Schools
NCES district ID
2618990
Math proficiency
42% ▼ -8.00%
Reading proficiency
56% ▼ -3.00%
Median HH income
$76,011
Composite
44.39/100
National rank
#2815
State rank
#87 of 540 in MI

Livability — Wixom

Score
74/100
State rank
#185
US rank
#4678

Category grades

Amenities F Commute F Cost of living A+ Crime A- Employment B- Housing A+ Health & safety B+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Oakland County · 1,009,092 people
City population
20,145
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
20,145
Household income
$65,962
Rent vs Own
51.4% rent · 48.6% own
Severe rent burden
976.0

Population outlook (Oakland County) Hauer SSP2

Today (2025)
1,335,747 people
By 2030
1,375,100 · +2.9%
By 2040
1,435,385 · +7.5%
By 2050
1,469,250 · +10.0%
By 2075
1,531,946 · +14.7%
By 2100
1,450,485 · +8.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (74%)
Race & ethnicity
White 74% Black 8% Hispanic / Latino 7% Two or more races 6% Asian 6%
Hispanic origin (detail)
Mexican 5%
Common ancestry
Romanian 12% Lithuanian 3% Slovak 3%
Foreign-born
17% · Canada, South Korea, China
Languages at home
78% English-only · Spanish 5% Other Indo-European 5% Arabic 3%

Political lean MEDSL · Oakland

2024 margin
D (+10.6) · D 54.4% · R 43.8% · Other 1.9%
2008→2024 swing
-3.9pp toward R · 2008: 14.5pp · 2024: 10.6pp
All cycles
2024: D+10.6 2020: D+14.1 2016: D+8.1 2012: D+8.1 2008: D+14.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -223.65%
Current HPI
186.2573
Rent YoY
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+0.0% since first listed
6 events — show timeline
  • 2026-05-12 Pending MiRealSource-MiMLS
  • 2026-05-12 Pending REALCOMP
  • 2026-04-30 Contingent MiRealSource-MiMLS
  • 2026-04-30 Contingent REALCOMP
  • 2026-03-31 Listed $48,900 REALCOMP
  • 2026-03-31 Listed $48,900 MiRealSource-MiMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…