CashFlowRE
Sign in Sign up
939 S Valley View Rd Unit 10
A- Composite 81.07
Why this score? — see what drove the A- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +5.7/10.0
  • Condition / age +3.8/5.0
  • Livability +3.7/5.0
  • Rent growth +2.9/5.0
  • Appreciation +0.0/10.0

$63,000

939 S Valley View Rd Unit 10 · Talent, OR 97520
3 bd · 2.0 ba · 960 sqft · Manufactured · 161 Days on market
Built 1989 Good condition $66/sqft · 47% below area Est $118k · 47% under ↓ 16% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Don't miss this Ashland find, 3 bedroom 2 bath updated, freshly painted, and move-in ready. Conveniently located just minutes from the freeway with easy access to both Ashland and Medford. Enjoy a private backyard retreat featuring a deck tucked beneath a mature shade tree, perfect for relaxing or entertaining. A rare blend of location, updates, and outdoor appeal. This one is easy to love!

Key facts

  • Parking
  • Built 1989
  • Listed 160 days

Tags

PRIVATE BACKYARD RETREATDECK BENEATH SHADE TREEEASY ACCESS TO FREEWAY

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $63k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $1k ($15k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $63k).
  • Recommended offer: $55k (12.0% below list) — sets the bar for market timing.
  • Cap rate 30.0% vs local median 2.8% in Talent — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#95 in OR, #4,794 nationally) — a middle-class / working-renter tenant base. Strengths: health & safety A+, commute A, crime B+; Watch: housing C-, schools F, amenities D-.
  • Ashland SD 5 (suburban): math 59% / reading 73% proficiency, ranked #5 of 183 in OR (top 3%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising (+1.7%/yr); 365 active listings in the ZIP; 904 units permitted in Jackson County in 2024 (212 in 5+ unit buildings).
  • This rent runs 38% of the median local income ($68k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $436 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Jackson County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 1.7% rent growth), your $18k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 161 days — a 12% lower offer ($55k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 6y ago; this cycle's ask has dropped $22k (26%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $55,440 (12.0% below list)

Questions for the listing agent

  1. It's been on market 161 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
3.37%
Cap rate
29.97%
Cash-on-cash
84.55%
DSCR
4.76
GRM
2.5

CMA / ARV

ARV (median comp)
$118,275
List price
$63,000
Delta
-46.73%
Verdict
UNDERPRICED
Comps
4 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1 Corral Ln #37 0.55mi 2/2.0 (-1) 924 (-4%) 2mo $140,000 $152 61
1 Corral Ln #16 0.55mi 2/2.0 (-1) 840 (-12%) 6mo $144,000 $171 43
1 Corral Ln #17 0.55mi 2/2.0 (-1) 840 (-12%) 15mo $136,900 $163 36
1 Corral Ln #53 0.55mi 2/2.0 (-1) 840 (-12%) 19mo $132,000 $157 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.69% rent growth · sell at horizon

5-year hold
IRR
83.5%
Equity multiple
4.75×
Total profit
$66,216
Equity at exit
$9,394
10-year hold
IRR
86.4%
Equity multiple
9.43×
Total profit
$148,671
Equity at exit
$5,447

Cash invested: $17,640 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
28 Tenant-Leaning
State Oregon
28 Tenant-Leaning · D+6
County
— inherits STATE
City
— inherits STATE
SB608 (2019): statewide rent cap (7% + CPI) and just-cause for tenancies > 1 yr. Portland has relocation assistance ordinance.

ZIP-level market 97520

Rents YoY
1.7%
Active inventory
365
Price-to-rent
2.5×

Monthly cashflow live

Estimated rent
$2,124 medium interval (Pro) →
Mortgage (P&I)
$330
Tax est. 1.5%
$79 /mo · $945/yr
Insurance
$26
HOA
$0
Vacancy / Maint / Mgmt
$446
Net cashflow
$1,243

Break-even live

Break-even rent $551
Max offer price $63,000
Occupancy floor 36%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$15,750
Closing costs
$1,890
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 40 events

  1. 2026-06-19
    days on market $63,000 Active 161 DOM
  2. 2026-06-18
    days on market $63,000 Active 160 DOM
  3. 2026-06-17
    days on market $63,000 Active 159 DOM
  4. 2026-06-16
    days on market $63,000 Active 158 DOM
  5. 2026-06-15
    days on market $63,000 Active 157 DOM
  6. 2026-06-14
    days on market $63,000 Active 155 DOM
  7. 2026-06-13
    days on market $63,000 Active 154 DOM
  8. 2026-06-10
    days on market $63,000 Active 152 DOM
  9. 2026-06-09
    days on market $63,000 Active 151 DOM
  10. 2026-06-08
    days on market $63,000 Active 150 DOM
  11. 2026-06-07
    days on market $63,000 Active 149 DOM
  12. 2026-06-05
    days on market $63,000 Active 146 DOM
  13. 2026-06-03
    days on market $63,000 Active 145 DOM
  14. 2026-06-02
    days on market $63,000 Active 144 DOM
  15. 2026-06-01
    days on market $63,000 Active 143 DOM
  16. 2026-05-31
    days on market $63,000 Active 142 DOM
  17. 2026-05-30
    days on market $63,000 Active 141 DOM
  18. 2026-05-01
    price $63,000 393-char remark
    Show marketing remark (393 chars)

    Don't miss this Ashland find, 3 bedroom 2 bath updated, freshly painted, and move-in ready. Conveniently located just minutes from the freeway with easy access to both Ashland and Medford. Enjoy a private backyard retreat featuring a deck tucked beneath a mature shade tree, perfect for relaxing or entertaining. A rare blend of location, updates, and outdoor appeal. This one is easy to love!

  19. 2026-03-11
    price $67,500 393-char remark
    Show marketing remark (393 chars)

    Don't miss this Ashland find, 3 bedroom 2 bath updated, freshly painted, and move-in ready. Conveniently located just minutes from the freeway with easy access to both Ashland and Medford. Enjoy a private backyard retreat featuring a deck tucked beneath a mature shade tree, perfect for relaxing or entertaining. A rare blend of location, updates, and outdoor appeal. This one is easy to love!

  20. 2026-01-27
    price $75,000 393-char remark
    Show marketing remark (393 chars)

    Don't miss this Ashland find, 3 bedroom 2 bath updated, freshly painted, and move-in ready. Conveniently located just minutes from the freeway with easy access to both Ashland and Medford. Enjoy a private backyard retreat featuring a deck tucked beneath a mature shade tree, perfect for relaxing or entertaining. A rare blend of location, updates, and outdoor appeal. This one is easy to love!

  21. 2026-01-09
    listed $85,000 Active 393-char remark
    Show marketing remark (393 chars)

    Don't miss this Ashland find, 3 bedroom 2 bath updated, freshly painted, and move-in ready. Conveniently located just minutes from the freeway with easy access to both Ashland and Medford. Enjoy a private backyard retreat featuring a deck tucked beneath a mature shade tree, perfect for relaxing or entertaining. A rare blend of location, updates, and outdoor appeal. This one is easy to love!

  22. 2023-12-15
    soldstatus $60,000 Closed 508-char remark
    Show marketing remark (508 chars)

    Welcome to this fantastic find in Ashland! It's not every day you stumble upon a family-friendly paradise like this, and it's just a couple minutes from the freeway for easy access to Ashland and Medford. This place has been given the full makeover treatment and is absolutely move-in ready. Step outside, and you'll fall in love with your own private outdoor oasis, complete with a deck beneath a beautiful shade tree. If you're on the hunt for your next home, this could be the one you've been dreaming of.

  23. 2023-12-07
    status Pending 508-char remark
    Show marketing remark (508 chars)

    Welcome to this fantastic find in Ashland! It's not every day you stumble upon a family-friendly paradise like this, and it's just a couple minutes from the freeway for easy access to Ashland and Medford. This place has been given the full makeover treatment and is absolutely move-in ready. Step outside, and you'll fall in love with your own private outdoor oasis, complete with a deck beneath a beautiful shade tree. If you're on the hunt for your next home, this could be the one you've been dreaming of.

  24. 2023-11-21
    price $60,000 508-char remark
    Show marketing remark (508 chars)

    Welcome to this fantastic find in Ashland! It's not every day you stumble upon a family-friendly paradise like this, and it's just a couple minutes from the freeway for easy access to Ashland and Medford. This place has been given the full makeover treatment and is absolutely move-in ready. Step outside, and you'll fall in love with your own private outdoor oasis, complete with a deck beneath a beautiful shade tree. If you're on the hunt for your next home, this could be the one you've been dreaming of.

  25. 2023-11-09
    price $70,000 508-char remark
    Show marketing remark (508 chars)

    Welcome to this fantastic find in Ashland! It's not every day you stumble upon a family-friendly paradise like this, and it's just a couple minutes from the freeway for easy access to Ashland and Medford. This place has been given the full makeover treatment and is absolutely move-in ready. Step outside, and you'll fall in love with your own private outdoor oasis, complete with a deck beneath a beautiful shade tree. If you're on the hunt for your next home, this could be the one you've been dreaming of.

  26. 2023-10-27
    price $75,000 508-char remark
    Show marketing remark (508 chars)

    Welcome to this fantastic find in Ashland! It's not every day you stumble upon a family-friendly paradise like this, and it's just a couple minutes from the freeway for easy access to Ashland and Medford. This place has been given the full makeover treatment and is absolutely move-in ready. Step outside, and you'll fall in love with your own private outdoor oasis, complete with a deck beneath a beautiful shade tree. If you're on the hunt for your next home, this could be the one you've been dreaming of.

  27. 2023-10-03
    price $80,000 508-char remark
    Show marketing remark (508 chars)

    Welcome to this fantastic find in Ashland! It's not every day you stumble upon a family-friendly paradise like this, and it's just a couple minutes from the freeway for easy access to Ashland and Medford. This place has been given the full makeover treatment and is absolutely move-in ready. Step outside, and you'll fall in love with your own private outdoor oasis, complete with a deck beneath a beautiful shade tree. If you're on the hunt for your next home, this could be the one you've been dreaming of.

  28. 2023-09-12
    listed $85,000 Active 508-char remark
    Show marketing remark (508 chars)

    Welcome to this fantastic find in Ashland! It's not every day you stumble upon a family-friendly paradise like this, and it's just a couple minutes from the freeway for easy access to Ashland and Medford. This place has been given the full makeover treatment and is absolutely move-in ready. Step outside, and you'll fall in love with your own private outdoor oasis, complete with a deck beneath a beautiful shade tree. If you're on the hunt for your next home, this could be the one you've been dreaming of.

  29. 2023-08-19
    historical
  30. 2023-07-07
    price $84,000
  31. 2023-05-28
    price $89,000
  32. 2023-05-23
    price $97,000
  33. 2023-05-14
    price $102,500
  34. 2023-04-19
    price $110,000
  35. 2023-03-09
    listed $117,500 Active
  36. 2021-08-17
    soldstatus $82,500 Closed
  37. 2021-07-20
    status Pending
  38. 2021-07-05
    listed $91,500 Active
  39. 2020-10-28
    soldstatus $75,000
  40. 2020-06-12
    listed $75,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,492
− Mortgage interest
−$3,529
− Property taxes
−$945
− Insurance
−$315
− Repairs & maintenance
−$2,039
− Management
−$2,039
− Depreciation
−$1,833
Taxable income
$14,792
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$3,550
After-tax cash flow
$11,364/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 75/100 Cosmetic rehab

This updated mobile home is move-in ready with fresh paint, modern appliances, and a private backyard. It offers a great blend of location and updates.

Value-add opportunities

  • Both Painting exterior and interior walls — Fresh paint enhances curb appeal and interior aesthetics
  • Resale Updating kitchen backsplash — Modern backsplash adds value and functionality
  • Both Upgrading light fixtures — Updated lighting enhances curb appeal and interior aesthetics

Renovation cost estimate screening

Value-add ROI direction

  • Both Painting exterior and interior walls — Fresh paint enhances curb appeal and interior aesthetics
  • Resale Updating kitchen backsplash — Modern backsplash adds value and functionality
  • Both Upgrading light fixtures — Updated lighting enhances curb appeal and interior aesthetics

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Ashland SD 5
NCES district ID
4101560
Math proficiency
59% ▼ -2.00%
Reading proficiency
73% ▬ 0.00%
Median HH income
$45,917
Composite
57.0/100
National rank
#2358
State rank
#5 of 183 in OR

Livability — Talent

Score
74/100
State rank
#95
US rank
#4794

Category grades

Amenities D- Commute A Cost of living B Crime B+ Employment F Housing C- Health & safety A+ User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Jackson County · 159,661 people
City population
8,323
Metro
Medford, OR
Population (ZIP)
26,512
Household income
$67,948
Rent vs Own
42.3% rent · 57.7% own
Severe rent burden
1727.0

Population outlook (Jackson County) Hauer SSP2

Today (2025)
234,433 people
By 2030
243,834 · +4.0%
By 2040
259,717 · +10.8%
By 2050
273,269 · +16.6%
By 2075
300,624 · +28.2%
By 2100
305,256 · +30.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (82%)
Race & ethnicity
White 82% Two or more races 9% Hispanic / Latino 9% Asian 2%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Italian 5% Lithuanian 5% Portuguese 4%
Foreign-born
7% · Canada, China, Guatemala
Languages at home
92% English-only · Spanish 4% Other Asian/Pacific 1% German/W. Germanic 1%

Political lean MEDSL · Jackson

2024 margin
Lean R (+6.4) · D 45.5% · R 51.9% · Other 2.6%
2008→2024 swing
-6.5pp toward R · 2008: 0.1pp · 2024: -6.4pp
All cycles
2024: R+6.4 2020: R+3.5 2016: R+9.2 2012: R+5.0 2008: D+0.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -555.69%
Current HPI
231.9587
Rent YoY
▲ 1.69%
Metro
Medford, OR
State GDP YoY
▲ 2.05%
F500 in state
2

Industry mix (Fortune 500 HQ in OR)

Industry F500 HQs Revenue

Price history

-16.0% since first listed
23 events — show timeline
  • 2026-05-01 Price Changed $63,000 MLSCO
  • 2026-03-11 Price Changed $67,500 MLSCO
  • 2026-01-27 Price Changed $75,000 MLSCO
  • 2026-01-09 Listed $85,000 MLSCO
  • 2023-12-15 Sold (MLS) $60,000 MLSCO
  • 2023-12-07 Pending MLSCO
  • 2023-11-21 Price Changed $60,000 MLSCO
  • 2023-11-09 Price Changed $70,000 MLSCO
  • 2023-10-27 Price Changed $75,000 MLSCO
  • 2023-10-03 Price Changed $80,000 MLSCO
  • 2023-09-12 Listed $85,000 MLSCO
  • 2023-08-19 Listing Removed MLSCO
  • 2023-07-07 Price Changed $84,000 MLSCO
  • 2023-05-28 Price Changed $89,000 MLSCO
  • 2023-05-23 Price Changed $97,000 MLSCO
  • 2023-05-14 Price Changed $102,500 MLSCO
  • 2023-04-19 Price Changed $110,000 MLSCO
  • 2023-03-09 Listed $117,500 MLSCO
  • 2021-08-17 Sold (MLS) $82,500 MLSCO
  • 2021-07-20 Pending MLSCO
  • 2021-07-05 Listed $91,500 MLSCO
  • 2020-10-28 Sold (MLS) $75,000 MLSCO
  • 2020-06-12 Listed $75,000 MLSCO

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…