239 Twin Lakes Dr · Canton, MS
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $1,241 – $2,305
Heat risk 7/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +7.6/30.0
- ARV discount +7.5/15.0
- Livability +3.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- DSCR +1.7/10.0
- 1% rule +1.3/10.0
- Schools +1.3/10.0
- Appreciation +0.0/10.0
$199,999
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
The 1,830 sqft home offers 3 spacious bedrooms and 2 modern bathrooms, perfect for comfortable living. Located in a peaceful neighborhood in Canton, this home features an open layout, a cozy living area, and a kitchen designed for both functionality and style. Enjoy outdoor relaxation or entertaining in the spacious yard. Don't miss out on this gem—schedule a tour today and see the warmth and convenience this home has to offer!
Key facts
- Stylish upgrades
- Public boat launch
- Full acre
Tags
Property features AI
Finance
- Other: Living area reported by owner (1,830); Lot size approximately 1 acre
Exterior
- Parking: Carport (1 space)
- Utilities: Public water; Public sewer; Electricity available
- Home design: Single-family house; One story; Move-in ready
- Construction: Brick construction; Asphalt shingle roof; Slab foundation; Built (year per public records)
- Exterior features: Front porch; Other exterior features
Interior
- Kitchen: Dishwasher
- Flooring: Vinyl windows noted (window material)
- Bathrooms: 2 full bathrooms
- Heating & cooling: Fireplace heating; Central air conditioning; Ceiling fans
- Interior features: Dishwasher; Fireplace in the living room; Vinyl windows
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/3.0-bath single-family listed at $200k.
Deal economics
- At list price, monthly cash flow is $-238 ($-3k/yr) — negative.
- To cash-flow at today's rent, offer at most $158k (21.0% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $125k (37.4% below list).
- Recommended offer: $125k (37.4% below list) — sets the bar for 1% rule.
- Cap rate 4.9% vs local median 4.0% in Canton — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 60/100 on livability (#229 in MS) — a middle-class / working-renter tenant base. Strengths: cost of living A+, crime B+; Watch: amenities F, commute F, employment F.
- Canton Public School District (rural): math 13% / reading 19% proficiency, ranked #100 of 130 in MS (top 77%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 94% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Canton Elementary School (math 12% / reading 17%, grade F, #279 of 375 statewide, top 77%, 391 students, 100% FRL); Nichols Middle School (math 13% / reading 15%, grade F, #138 of 179 statewide, top 78%, 396 students, 100% FRL).
- Market conditions: 363 active listings in the ZIP; 553 units permitted in Madison County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Madison County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 25 days — a 2% lower offer ($197k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.63% ✗
- Cap rate
- 4.87%
- Cash-on-cash
- -5.10%
- DSCR
- 0.77
- GRM
- 13.3
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -25.0%
- Equity multiple
- 0.15×
- Total profit
- $-47,632
- Equity at exit
- $29,821
- IRR
- -21.1%
- Equity multiple
- -0.09×
- Total profit
- $-61,292
- Equity at exit
- $17,292
Cash invested: $56,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Mississippi
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 39046
- Home prices YoY
- -30.1%
- Active inventory
- 363
- Price-to-rent
- 13.3×
Monthly cashflow live
- Estimated rent
- $1,252 medium interval (Pro) →
- Mortgage (P&I)
- −$1,049
- Tax from tax record
- −$95 /mo · $1,139/yr
- Insurance
- −$83
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$263
- Net cashflow
- $-238
Break-even live
Sensitivity live
| Price | -10% $-125 | -5% $-181 | +0% $-238 | +5% $-294 | +10% $-351 |
|---|---|---|---|---|---|
| Rent | -10% $-337 | -5% $-287 | +0% $-238 | +5% $-188 | +10% $-139 |
| Rate | -1.0pp $-137 | -0.5pp $-187 | base $-238 | +0.5pp $-290 | +1.0pp $-342 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $50,000
- Closing costs
- $6,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 20 events
-
2026-06-22days on market $199,999 Active 25 DOM
-
2026-06-18days on market $199,999 Active 22 DOM
-
2026-06-17days on market $199,999 Active 21 DOM
-
2026-06-16days on market $199,999 Active 20 DOM
-
2026-06-15days on market $199,999 Active 19 DOM
-
2026-06-14days on market $199,999 Active 17 DOM
-
2026-06-13days on market $199,999 Active 16 DOM
-
2026-06-10days on market $199,999 Active 14 DOM
-
2026-06-09days on market $199,999 Active 13 DOM
-
2026-06-08days on market $199,999 Active 12 DOM
-
2026-06-07statusdays on market $199,999 Active 11 DOM
-
2026-05-20status Active
-
2026-04-29status Pending
-
2026-04-23$199,999 Active
-
2025-04-11soldstatus
-
2025-04-03soldstatus Closed 437-char remark
Show marketing remark (437 chars)
The 1,830 sqft home offers 3 spacious bedrooms and 2 modern bathrooms, perfect for comfortable living. Located in a peaceful neighborhood in Canton, this home features an open layout, a cozy living area, and a kitchen designed for both functionality and style. Enjoy outdoor relaxation or entertaining in the spacious yard. Don't miss out on this gem—schedule a tour today and see the warmth and convenience this home has to offer!
-
2024-12-16status Pending 437-char remark
Show marketing remark (437 chars)
The 1,830 sqft home offers 3 spacious bedrooms and 2 modern bathrooms, perfect for comfortable living. Located in a peaceful neighborhood in Canton, this home features an open layout, a cozy living area, and a kitchen designed for both functionality and style. Enjoy outdoor relaxation or entertaining in the spacious yard. Don't miss out on this gem—schedule a tour today and see the warmth and convenience this home has to offer!
-
2024-11-08status Pending 437-char remark
Show marketing remark (437 chars)
The 1,830 sqft home offers 3 spacious bedrooms and 2 modern bathrooms, perfect for comfortable living. Located in a peaceful neighborhood in Canton, this home features an open layout, a cozy living area, and a kitchen designed for both functionality and style. Enjoy outdoor relaxation or entertaining in the spacious yard. Don't miss out on this gem—schedule a tour today and see the warmth and convenience this home has to offer!
-
2024-10-28$65,000 Active 437-char remark
Show marketing remark (437 chars)
The 1,830 sqft home offers 3 spacious bedrooms and 2 modern bathrooms, perfect for comfortable living. Located in a peaceful neighborhood in Canton, this home features an open layout, a cozy living area, and a kitchen designed for both functionality and style. Enjoy outdoor relaxation or entertaining in the spacious yard. Don't miss out on this gem—schedule a tour today and see the warmth and convenience this home has to offer!
-
1985-06-19soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MS · Resets to sale price
- Current annual tax
- $1,139 · $95/mo
- Projected year-2 tax
- $1,580 · $132/mo
- Expected delta
- +$441/yr (+$37/mo · 38.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 7/10 Severe 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,026
- − Mortgage interest
- −$11,203
- − Property taxes
- −$1,139
- − Insurance
- −$1,000
- − Repairs & maintenance
- −$1,202
- − Management
- −$1,202
- − Depreciation
- −$5,818
- Taxable loss
- −$6,538
- Est. tax savings @ 24.0%
- +$1,569
- After-tax cash flow
- $-1,285/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Canton Public School District
- NCES district ID
- 2800900
- Math proficiency
- 13% ▼ -20.00%
- Reading proficiency
- 19% ▼ -5.00%
- Median HH income
- $38,130
- Composite
- 13.44/100
- National rank
- #9523
- State rank
- #100 of 130 in MS
Livability — Canton
- Score
- 60/100
- State rank
- #229
- US rank
- #19396
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 29,160
Population outlook (Madison County) Hauer SSP2
- Today (2025)
- 122,509 people
- By 2030
- 131,737 · +7.5%
- By 2040
- 148,930 · +21.6%
- By 2050
- 164,300 · +34.1%
- By 2075
- 197,495 · +61.2%
- By 2100
- 211,429 · +72.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Black (63%)
- Race & ethnicity
- Black 63% White 31% Hispanic / Latino 4% Two or more races 2%
- Common ancestry
- Italian 2% Slovak 1% Serbian 1%
- Foreign-born
- 2% · Canada, China
- Languages at home
- 95% English-only · Spanish 4%
Political lean MEDSL · Madison
- 2024 margin
- R (+17.3) · D 40.8% · R 58.0% · Other 1.2%
- 2008→2024 swing
- -1.7pp toward R · 2008: -15.6pp · 2024: -17.3pp
- All cycles
- 2024: R+17.3 2020: R+11.8 2016: R+16.1 2012: R+15.7 2008: R+15.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -66.50%
- Current HPI
- 154.0441
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
+207.7% since first listed9 events — show timeline
- 2026-05-20 Relisted — MLSU
- 2026-04-29 Pending — MLSU
- 2026-04-23 Listed $199,999 MLSU
- 2025-04-11 Sold (Public Records) — Public Records
- 2025-04-03 Sold (MLS) — MLSU
- 2024-12-16 Pending — MLSU
- 2024-11-08 Pending — MLSU
- 2024-10-28 Listed $65,000 MLSU
- 1985-06-19 Sold (Public Records) — Public Records
Property tax history
+4.1%/yrLatest (2025): $1,139 · +43868.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…