CashFlowRE
Sign in Sign up
66132 Cypress St
D Composite 40.88
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +11.8/30.0
  • ARV discount +9.8/15.0
  • Schools +4.3/10.0
  • Livability +3.9/5.0
  • DSCR +3.5/10.0
  • Rent growth +2.8/5.0
  • Condition / age +2.5/5.0
  • 1% rule +2.4/10.0
  • Appreciation +0.0/10.0

$254,000

66132 Cypress St · Mandeville, LA 70448
3 bd · 2.0 ba · 1,349 sqft · SingleFamily public records · 13 Days on market
Built 2009 0.55 ac lot $188/sqft · at area comps Est $268k · 5% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 66132 Cypress St, a charming home nestled on a spacious half-acre lot in a serene cul-de-sac, conveniently located south of I-12 within the highly regarded Mandeville school district. This inviting residence boasts a brand new roof and offers a perfect blend of comfort and modern upgrades. Step inside to discover a beautifully designed interior featuring luxury vinyl plank flooring that flows throughout the home. The heart of the home is the open-concept living area, complete with a built-in desk nook, ideal for work or study. The kitchen equipped with stainless steel appliances and elegant granite countertops, making meal prep a delight. Retreat to the primary suite, where you'll find not one, but two generous walk-in closets, along with a relaxing garden tub and a separate shower. The hall bath has been tastefully updated with a modern vanity. Step outside to your expansive, fully fenced backyard, providing a private oasis for outdoor entertainment and relaxation. Enjoy the new oversized covered patio (30x15), perfect for hosting gatherings or enjoying a quiet morning coffee under the majestic oak in the front yard. A convenient 12x12 shed offers additional storage for your tools and equipment. Completing this wonderful home is a spacious two-car attached garage, ensuring plenty of parking and storage options. Don't miss your chance to make this beautiful property your own--schedule a showing today!

Key facts

  • Half-acre lot
  • Brand new roof
  • Cul-de-sac

Tags

HALF-ACRE LOTCUL-DE-SACMANDEVILLE SCHOOL DISTRICTBRAND NEW ROOFLUXURY VINYL PLANK FLOORINGOPEN-CONCEPT LIVING AREA

Property features AI

Exterior

  • Parking: Attached garage with two spaces and garage door opener; RV access/parking; Boat parking
  • Security: Security system
  • Utilities: Well water; Septic tank
  • Home design: Single-story; Vinyl siding construction; Shingle roof; Slab foundation; Condition: Excellent
  • Construction: Built with vinyl siding; Shingle roof; Slab foundation
  • Exterior features: Fence; Covered patio/porch; Shed(s); Irregular, oversized lot outside city limits

Interior

  • Kitchen: Dishwasher; Microwave; Oven; Range
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Ceiling fan(s); Granite counters; Stainless steel appliances; Security system
  • Laundry & utility: Washer hookup; Dryer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $254k.

Deal economics

  • At list price, monthly cash flow is $-71 ($-852/yr) — negative.
  • To cash-flow at today's rent, offer at most $241k (4.9% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $188k (25.9% below list).
  • Recommended offer: $188k (25.9% below list) — sets the bar for 1% rule.
  • Cap rate 6.0% vs local median 3.4% in Mandeville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#13 in LA, #3,224 nationally) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, health & safety A+; Watch: amenities F, commute F.
  • St. Tammany Parish (suburban): math 43% / reading 55% proficiency, ranked #11 of 98 in LA (top 11%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Marigny Elementary School (456 students, 33% FRL); Mandeville Middle School (math 61% / reading 69%, grade A-, #8 of 218 statewide, top 3%, 538 students, 23% FRL); Lakeshore High School (math 42% / reading 61%, grade D+, #35 of 265 statewide, top 13%, 949 students, 34% FRL).
  • Market conditions: Rents rising (+1.1%/yr); 263 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 1,064 units permitted in St. Tammany Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • St. Tammany County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
  • 4 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $188,217 (25.9% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.74%
Cap rate
5.96%
Cash-on-cash
-1.20%
DSCR
0.95
GRM
11.2

CMA / ARV

ARV (median comp)
$267,742
List price
$254,000
Delta
-5.13%
Verdict
FAIR
Comps
18 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
66132 Cypress St 0.00mi 3/2.0 1,373 (+2%) 0mo $254,000 $185 97
66104 Cypress St 0.06mi 3/2.0 1,378 (+2%) 0mo $225,000 $163 93
23396 Oscar St 0.70mi 3/2.0 1,432 (+6%) 4mo $338,000 $236 53

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.06% rent growth · sell at horizon

5-year hold
IRR
-20.3%
Equity multiple
0.31×
Total profit
$-49,380
Equity at exit
$37,872
10-year hold
IRR
-17.7%
Equity multiple
0.11×
Total profit
$-63,428
Equity at exit
$21,961

Cash invested: $71,120 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70448

Rents YoY
1.1%
Active inventory
263
Price-to-rent
11.2×

Monthly cashflow live

Estimated rent
$1,882 medium interval (Pro) →
Mortgage (P&I)
$1,332
Tax from tax record
$120 /mo · $1,441/yr
Insurance
$106
HOA
$0
Vacancy / Maint / Mgmt
$395
Net cashflow
$-71

Break-even live

Break-even rent $1,972
Max offer price $241,452
Occupancy floor 99%

Sensitivity live

Price -10% $73 -5% $1 +0% $-71 +5% $-143 +10% $-215
Rent -10% $-220 -5% $-145 +0% $-71 +5% $3 +10% $78
Rate -1.0pp $57 -0.5pp $-6 base $-71 +0.5pp $-137 +1.0pp $-204

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$63,500
Closing costs
$7,620
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
22475 Louisiana 1088 Mandeville, LA 3.0 2.0 1120 $1,300 $1.16 45d 1 1.27mi

Listing history 10 events

  1. 2026-05-16
    status Pending 1435-char remark
    Show marketing remark (1435 chars)

    Welcome to 66132 Cypress St, a charming home nestled on a spacious half-acre lot in a serene cul-de-sac, conveniently located south of I-12 within the highly regarded Mandeville school district. This inviting residence boasts a brand new roof and offers a perfect blend of comfort and modern upgrades. Step inside to discover a beautifully designed interior featuring luxury vinyl plank flooring that flows throughout the home. The heart of the home is the open-concept living area, complete with a built-in desk nook, ideal for work or study. The kitchen equipped with stainless steel appliances and elegant granite countertops, making meal prep a delight. Retreat to the primary suite, where you'll find not one, but two generous walk-in closets, along with a relaxing garden tub and a separate shower. The hall bath has been tastefully updated with a modern vanity. Step outside to your expansive, fully fenced backyard, providing a private oasis for outdoor entertainment and relaxation. Enjoy the new oversized covered patio (30x15), perfect for hosting gatherings or enjoying a quiet morning coffee under the majestic oak in the front yard. A convenient 12x12 shed offers additional storage for your tools and equipment. Completing this wonderful home is a spacious two-car attached garage, ensuring plenty of parking and storage options. Don't miss your chance to make this beautiful property your own--schedule a showing today!

  2. 2026-05-16
    historical Active Under Contract 1446-char remark
    Show marketing remark (1435 chars)

    Welcome to 66132 Cypress St, a charming home nestled on a spacious half-acre lot in a serene cul-de-sac, conveniently located south of I-12 within the highly regarded Mandeville school district. This inviting residence boasts a brand new roof and offers a perfect blend of comfort and modern upgrades. Step inside to discover a beautifully designed interior featuring luxury vinyl plank flooring that flows throughout the home. The heart of the home is the open-concept living area, complete with a built-in desk nook, ideal for work or study. The kitchen equipped with stainless steel appliances and elegant granite countertops, making meal prep a delight. Retreat to the primary suite, where you'll find not one, but two generous walk-in closets, along with a relaxing garden tub and a separate shower. The hall bath has been tastefully updated with a modern vanity. Step outside to your expansive, fully fenced backyard, providing a private oasis for outdoor entertainment and relaxation. Enjoy the new oversized covered patio (30x15), perfect for hosting gatherings or enjoying a quiet morning coffee under the majestic oak in the front yard. A convenient 12x12 shed offers additional storage for your tools and equipment. Completing this wonderful home is a spacious two-car attached garage, ensuring plenty of parking and storage options. Don't miss your chance to make this beautiful property your own--schedule a showing today!

  3. 2026-05-14
    listed $254,000 Active 1435-char remark
    Show marketing remark (1435 chars)

    Welcome to 66132 Cypress St, a charming home nestled on a spacious half-acre lot in a serene cul-de-sac, conveniently located south of I-12 within the highly regarded Mandeville school district. This inviting residence boasts a brand new roof and offers a perfect blend of comfort and modern upgrades. Step inside to discover a beautifully designed interior featuring luxury vinyl plank flooring that flows throughout the home. The heart of the home is the open-concept living area, complete with a built-in desk nook, ideal for work or study. The kitchen equipped with stainless steel appliances and elegant granite countertops, making meal prep a delight. Retreat to the primary suite, where you'll find not one, but two generous walk-in closets, along with a relaxing garden tub and a separate shower. The hall bath has been tastefully updated with a modern vanity. Step outside to your expansive, fully fenced backyard, providing a private oasis for outdoor entertainment and relaxation. Enjoy the new oversized covered patio (30x15), perfect for hosting gatherings or enjoying a quiet morning coffee under the majestic oak in the front yard. A convenient 12x12 shed offers additional storage for your tools and equipment. Completing this wonderful home is a spacious two-car attached garage, ensuring plenty of parking and storage options. Don't miss your chance to make this beautiful property your own--schedule a showing today!

  4. 2026-05-14
    listed $254,000 Active 1446-char remark
    Show marketing remark (1435 chars)

    Welcome to 66132 Cypress St, a charming home nestled on a spacious half-acre lot in a serene cul-de-sac, conveniently located south of I-12 within the highly regarded Mandeville school district. This inviting residence boasts a brand new roof and offers a perfect blend of comfort and modern upgrades. Step inside to discover a beautifully designed interior featuring luxury vinyl plank flooring that flows throughout the home. The heart of the home is the open-concept living area, complete with a built-in desk nook, ideal for work or study. The kitchen equipped with stainless steel appliances and elegant granite countertops, making meal prep a delight. Retreat to the primary suite, where you'll find not one, but two generous walk-in closets, along with a relaxing garden tub and a separate shower. The hall bath has been tastefully updated with a modern vanity. Step outside to your expansive, fully fenced backyard, providing a private oasis for outdoor entertainment and relaxation. Enjoy the new oversized covered patio (30x15), perfect for hosting gatherings or enjoying a quiet morning coffee under the majestic oak in the front yard. A convenient 12x12 shed offers additional storage for your tools and equipment. Completing this wonderful home is a spacious two-car attached garage, ensuring plenty of parking and storage options. Don't miss your chance to make this beautiful property your own--schedule a showing today!

  5. 2016-02-19
    soldstatus $177,000
  6. 2016-02-18
    soldstatus $177,000 Sold
    Show marketing remark (535 chars)

    Stained concrete floors throughout, 3 cm granite countertops in the kitchen. stainless steel appliances, concrete countertops in bathrooms, concrete sink in guest bathroom, 42” custom made cabinets, vessel sinks above countertop in master bath, two walk in closets in master bath, garden tub and separate shower in master bath, 9’ ceilings throughout the house, wood crown molding whole house, under cabinet and over cabinet lighting, recessed lighting in living room, located at end of street on cul du sac, Oversized Lot.

  7. 2016-01-16
    status Under Contract
    Show marketing remark (535 chars)

    Stained concrete floors throughout, 3 cm granite countertops in the kitchen. stainless steel appliances, concrete countertops in bathrooms, concrete sink in guest bathroom, 42” custom made cabinets, vessel sinks above countertop in master bath, two walk in closets in master bath, garden tub and separate shower in master bath, 9’ ceilings throughout the house, wood crown molding whole house, under cabinet and over cabinet lighting, recessed lighting in living room, located at end of street on cul du sac, Oversized Lot.

  8. 2015-10-16
    listed $178,900 Active
    Show marketing remark (535 chars)

    Stained concrete floors throughout, 3 cm granite countertops in the kitchen. stainless steel appliances, concrete countertops in bathrooms, concrete sink in guest bathroom, 42” custom made cabinets, vessel sinks above countertop in master bath, two walk in closets in master bath, garden tub and separate shower in master bath, 9’ ceilings throughout the house, wood crown molding whole house, under cabinet and over cabinet lighting, recessed lighting in living room, located at end of street on cul du sac, Oversized Lot.

  9. 2015-10-16
    listed $178,900
    Show marketing remark (535 chars)

    Stained concrete floors throughout, 3 cm granite countertops in the kitchen. stainless steel appliances, concrete countertops in bathrooms, concrete sink in guest bathroom, 42” custom made cabinets, vessel sinks above countertop in master bath, two walk in closets in master bath, garden tub and separate shower in master bath, 9’ ceilings throughout the house, wood crown molding whole house, under cabinet and over cabinet lighting, recessed lighting in living room, located at end of street on cul du sac, Oversized Lot.

  10. 2005-08-19
    soldstatus $25,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,441 · $120/mo
Projected year-2 tax
$1,441 · $120/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥110°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,586
− Mortgage interest
−$14,228
− Property taxes
−$1,441
− Insurance
−$1,270
− Repairs & maintenance
−$1,807
− Management
−$1,807
− Depreciation
−$7,389
Taxable loss
−$5,356
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,285
After-tax cash flow
$433/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Tammany Parish
NCES district ID
2201650
Math proficiency
43% ▼ -32.00%
Reading proficiency
55% ▼ -26.00%
Median HH income
$61,752
Composite
43.04/100
National rank
#3098
State rank
#11 of 98 in LA

Livability — Mandeville

Score
77/100
State rank
#13
US rank
#3224

Category grades

Amenities F Commute F Cost of living C Crime A Employment A+ Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Saint Tammany Parish · 228,296 people
City population
50,537
Metro
New Orleans-Metairie, LA
Population (ZIP)
26,338
Household income
$95,682
Rent vs Own
19.4% rent · 80.6% own
Severe rent burden
320.0

Population outlook (St. Tammany County) Hauer SSP2

Today (2025)
286,725 people
By 2030
304,175 · +6.1%
By 2040
336,203 · +17.3%
By 2050
364,590 · +27.2%
By 2075
433,362 · +51.1%
By 2100
470,333 · +64.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (82%)
Race & ethnicity
White 82% Two or more races 10% Hispanic / Latino 9% Black 5% Asian 1%
Hispanic origin (detail)
Mexican 3%
Common ancestry
Lithuanian 16% Italian 2% Slovak 2%
Foreign-born
5% · Canada, Vietnam, Jamaica
Languages at home
92% English-only · Spanish 4% Russian/Polish/Slavic 1% German/W. Germanic 1%

Political lean MEDSL · St. Tammany

2024 margin
Solid R (+43.8) · D 27.3% · R 71.1% · Other 1.6%
2008→2024 swing
+9.6pp toward D · 2008: -53.4pp · 2024: -43.8pp
All cycles
2024: R+43.8 2020: R+44.2 2016: R+50.8 2012: R+52.2 2008: R+53.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -113.97%
Current HPI
179.9084
Rent YoY
▲ 1.06%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+916.0% since first listed
13 events — show timeline
  • 2026-06-12 Sold (MLS) $254,000 GSREIN
  • 2026-06-12 Sold (MLS) $254,000 AcadianaMLS
  • 2026-05-27 Pending GSREIN
  • 2026-05-16 Pending AcadianaMLS
  • 2026-05-16 Contingent GSREIN
  • 2026-05-14 Listed $254,000 GSREIN
  • 2026-05-14 Listed $254,000 AcadianaMLS
  • 2016-02-19 Sold (Public Records) $177,000 Public Records
  • 2016-02-18 Sold (MLS) $177,000 GSREIN
  • 2016-01-16 Pending GSREIN
  • 2015-10-16 Listed $178,900 GSREIN
  • 2015-10-16 Listed $178,900 AcadianaMLS
  • 2005-08-19 Sold (Public Records) $25,000 Public Records

Property tax history

-1.8%/yr

Latest (2025): $1,441 · -3.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…