510 Hanging Elm Dr · Norman, OK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $2,463 – $4,575
Heat risk 6/10 · Moderate
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 4.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.6/30.0
- ARV discount +9.7/15.0
- Livability +4.2/5.0
- DSCR +4.1/10.0
- Rent growth +3.2/5.0
- 1% rule +3.0/10.0
- Schools +2.6/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$200,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
BACK ON MARKET. Once you see this one, you can stop looking. Amazing price for 3 bed 2 Bath in Norman w/ so many UPDATES! New Roof this summer, New Concrete Drive, Freshly painted & updated kitchen w/ modern appliances. HVAC is Lenox Brand replaced within past few years. Nice fireplace in living. On a quiet street tucked away in the neighborhood. The large backyard has a storage shed & concrete patio. Short stroll to Vineyard Park and plenty of tree lined streets in the neighborhood. Great Norman area, easy access to University of Oklahoma & just about 3 miles to i-35. Also easy access for commuting to Tinker Air Force Base. See updated disclosure for seller completed repairs.
Key facts
- Built in shelving
- French doors
- Walk in closet
Tags
Property features AI
Finance
- Other: Located in Woodcrest Estates 6 addition; Active listing, occupied
- Financial info: Loan qualification: Yes
- HOA & community: No mandatory association dues
Exterior
- Parking: 2-car garage
- Utilities: Public utilities
- Home design: Single-family residence; One-level home; Existing property
- Construction: Brick and frame construction; Composition roof (replaced/updated in 2021); Slab foundation
- Exterior features: Interior lot; Below-ground storm shelter
Interior
- Bedrooms: 3 bedrooms
- Flooring: Combination of floor types
- Bathrooms: 2 full bathrooms
- Interior features: Combo flooring throughout; One living area; One fireplace (other style); No study
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $200k.
Deal economics
- At list price, monthly cash flow is $9 ($112/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $161k (19.7% below list).
- Recommended offer: $161k (19.7% below list) — sets the bar for 1% rule.
- Cap rate 6.3% vs local median 3.6% in Norman — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 85/100 on livability (#1 in OK, #557 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+.
- Norman (suburban): math 27% / reading 32% proficiency, ranked #61 of 270 in OK (top 23%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Jefferson Es (math 32% / reading 32%, grade F, #213 of 845 statewide, top 28%, 368 students, 0% FRL); Norman North Hs (math 45% / reading 57%, grade D+, #2 of 447 statewide, top 0%, 2,401 students, 0% FRL) — zoned schools average 0% FRL vs 39% district-wide (39 pts lower); this property's tenant base skews higher-income than the district average.
- Zoned-school proficiency averages 42% at this address vs 30% district-wide (+12 pts) — the actual schools serving this property are materially stronger than the Norman average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: Rents rising (+2.8%/yr); 350 active listings in the ZIP; 19 comparable units currently listed for rent nearby; rentals leasing fast (median 4d on market — plan ~1-2 weeks tenant-placement turnaround); 592 units permitted in Cleveland County in 2024 (12 in 5+ unit buildings).
- This rent runs 30% of the median local income ($64k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Cleveland County population projected at +40% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $120k; list at $200k implies a 67% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1975 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.80% ✗
- Cap rate
- 6.35%
- Cash-on-cash
- 0.20%
- DSCR
- 1.01
- GRM
- 10.4
CMA / ARV
- ARV (on-the-fly)
- $210,180
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 510 Hanging Elm Dr | 0.00mi | 3/2.0 | 1,356 (0%) | 0mo | $205,000 | $151 | 100 |
| 440 Elmcrest St | 0.06mi | 3/2.0 | 1,377 (+2%) | 6mo | $205,350 | $149 | 90 |
| 516 Elmcrest Dr | 0.06mi | 3/2.0 | 1,290 (-5%) | 1mo | $200,000 | $155 | 88 |
| 817 Shadowhill St | 0.28mi | 3/2.0 | 1,446 (+7%) | 5mo | $160,000 | $111 | 71 |
| 2407 Kiowa Way | 0.59mi | 3/1.5 | 1,344 (-1%) | 4mo | $193,500 | $144 | 66 |
| 2919 City View Ct | 0.26mi | 3/2.0 | 1,510 (+11%) | 4mo | $244,000 | $162 | 66 |
| 3028 Pinecrest St | 0.46mi | 3/2.0 | 1,241 (-8%) | 0mo | $205,000 | $165 | 64 |
| 808 Cavecreek St | 0.26mi | 3/2.0 | 1,555 (+15%) | 4mo | $200,000 | $129 | 60 |
| 128 Tecumseh Meadows Dr | 0.57mi | 3/2.0 | 1,457 (+7%) | 2mo | $230,000 | $158 | 59 |
| 228 Tecumseh Meadows Dr | 0.68mi | 3/2.0 | 1,472 (+9%) | 4mo | $240,000 | $163 | 50 |
| 2420 Hunting Horse Trl | 0.63mi | 3/2.0 | 1,162 (-14%) | 0mo | $213,000 | $183 | 47 |
| 904 Hunting Horse Trl | 0.59mi | 4/1.5 (+1) | 1,217 (-10%) | 7mo | $157,500 | $129 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.8% rent growth · sell at horizon
- IRR
- -16.2%
- Equity multiple
- 0.43×
- Total profit
- $-32,187
- Equity at exit
- $29,821
- IRR
- -8.3%
- Equity multiple
- 0.49×
- Total profit
- $-28,787
- Equity at exit
- $17,292
Cash invested: $56,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Oklahoma
- 83 Strongly Landlord-Friendly · R+20
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 73071
- Rents YoY
- 2.8%
- Active inventory
- 350
- Price-to-rent
- 10.4×
Monthly cashflow live
- Estimated rent
- $1,607 high interval (Pro) →
- Mortgage (P&I)
- −$1,049
- Tax from tax record
- −$128 /mo · $1,532/yr
- Insurance
- −$83
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$337
- Net cashflow
- $9
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $50,000
- Closing costs
- $6,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 19 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 612 Cavecreek St Norman, OK | 3.0 | 2.0 | 1527 | $1,750 | $1.15 | 3d | 1 | 0.17mi |
| 816 Sequoyah Trl Norman, OK | 3.0 | 2.0 | 1367 | $1,525 | $1.12 | 3d | 1 | 0.32mi |
| 912 Cavecreek St Norman, OK | 3.0 | 2.0 | 1527 | $1,695 | $1.11 | 2d | 1 | 0.34mi |
| 343 Woodcrest Dr Norman, OK | 3.0 | 2.0 | 1470 | $1,495 | $1.02 | 24d | 1 | 0.39mi |
| 200 Tecumseh Meadows Dr Norman, OK | 3.0 | 2.0 | 1415 | $1,695 | $1.20 | 3d | 1 | 0.60mi |
| 3109 Queenston Ave Norman, OK | 3.0 | 2.0 | 1344 | $1,650 | $1.23 | 14d | 1 | 0.71mi |
| 221 Dollina Ct Norman, OK | 3.0 | 2.0 | 1662 | $1,740 | $1.05 | 3d | 1 | 0.78mi |
| 2609 Deer Chase Dr Norman, OK | 3.0 | 2.0 | 1824 | $1,920 | $1.05 | 2d | 1 | 0.83mi |
| 1428 Princeton Cir Norman, OK | 3.0 | 1.5 | 1231 | $1,295 | $1.05 | 3d | 1 | 0.84mi |
| 2700 Red Fish Rd Norman, OK | 3.0 | 2.0 | 1411 | $1,600 | $1.13 | 3d | 1 | 1.03mi |
| 211 Skylark Ct #213 Norman, OK | 2.0 | 1.5 | 1050 | $1,050 | $1.00 | 20d | 1 | 1.09mi |
| 213 Skylark Ct Norman, OK | 2.0 | 1.5 | 1000 | $1,050 | $1.05 | 20d | 1 | 1.09mi |
| 3101 Red Cedar Way Norman, OK | 3.0 | 2.0 | 1565 | $1,865 | $1.19 | 3d | 1 | 1.10mi |
| 805 Grickle Dr Norman, OK | 3.0 | 2.0 | 1405 | $1,550 | $1.10 | 3d | 1 | 1.19mi |
| 316 Falcon Ct Unit 2 Norman, OK | 2.0 | 1.0 | 975 | $875 | $0.90 | 24d | 1 | 1.25mi |
| 2909 Lerkim Ln Norman, OK | 3.0 | 2.0 | 1464 | $1,750 | $1.20 | 3d | 1 | 1.27mi |
| 1505 Shrill Ct Norman, OK | 3.0 | 2.0 | 1818 | $2,195 | $1.21 | 24d | 1 | 1.28mi |
| 916 Ringwood St Norman, OK | 3.0 | 2.0 | 1601 | $1,850 | $1.16 | 3d | 1 | 1.30mi |
| 1640 High Cir Norman, OK | 3.0 | 2.0 | 1215 | $1,200 | $0.99 | 14d | 1 | 1.38mi |
Listing history 11 events
-
2026-05-14status Pending
-
2026-05-12$200,000 Active
-
2017-11-01soldstatus $120,000
-
2017-10-31soldstatus $119,900 Sold 705-char remark
Show marketing remark (705 chars)
BACK ON MARKET. Once you see this one, you can stop looking. Amazing price for 3 bed 2 Bath in Norman w/ so many UPDATES! New Roof this summer, New Concrete Drive, Freshly painted & updated kitchen w/ modern appliances. HVAC is Lenox Brand replaced within past few years. Nice fireplace in living. On a quiet street tucked away in the neighborhood. The large backyard has a storage shed & concrete patio. Short stroll to Vineyard Park and plenty of tree lined streets in the neighborhood. Great Norman area, easy access to University of Oklahoma & just about 3 miles to i-35. Also easy access for commuting to Tinker Air Force Base. See updated disclosure for seller completed repairs.
-
2017-10-02status Pending 705-char remark
Show marketing remark (705 chars)
BACK ON MARKET. Once you see this one, you can stop looking. Amazing price for 3 bed 2 Bath in Norman w/ so many UPDATES! New Roof this summer, New Concrete Drive, Freshly painted & updated kitchen w/ modern appliances. HVAC is Lenox Brand replaced within past few years. Nice fireplace in living. On a quiet street tucked away in the neighborhood. The large backyard has a storage shed & concrete patio. Short stroll to Vineyard Park and plenty of tree lined streets in the neighborhood. Great Norman area, easy access to University of Oklahoma & just about 3 miles to i-35. Also easy access for commuting to Tinker Air Force Base. See updated disclosure for seller completed repairs.
-
2017-09-25status Active 705-char remark
Show marketing remark (705 chars)
BACK ON MARKET. Once you see this one, you can stop looking. Amazing price for 3 bed 2 Bath in Norman w/ so many UPDATES! New Roof this summer, New Concrete Drive, Freshly painted & updated kitchen w/ modern appliances. HVAC is Lenox Brand replaced within past few years. Nice fireplace in living. On a quiet street tucked away in the neighborhood. The large backyard has a storage shed & concrete patio. Short stroll to Vineyard Park and plenty of tree lined streets in the neighborhood. Great Norman area, easy access to University of Oklahoma & just about 3 miles to i-35. Also easy access for commuting to Tinker Air Force Base. See updated disclosure for seller completed repairs.
-
2017-09-14historical 705-char remark
Show marketing remark (705 chars)
BACK ON MARKET. Once you see this one, you can stop looking. Amazing price for 3 bed 2 Bath in Norman w/ so many UPDATES! New Roof this summer, New Concrete Drive, Freshly painted & updated kitchen w/ modern appliances. HVAC is Lenox Brand replaced within past few years. Nice fireplace in living. On a quiet street tucked away in the neighborhood. The large backyard has a storage shed & concrete patio. Short stroll to Vineyard Park and plenty of tree lined streets in the neighborhood. Great Norman area, easy access to University of Oklahoma & just about 3 miles to i-35. Also easy access for commuting to Tinker Air Force Base. See updated disclosure for seller completed repairs.
-
2017-08-25status Pending 705-char remark
Show marketing remark (705 chars)
BACK ON MARKET. Once you see this one, you can stop looking. Amazing price for 3 bed 2 Bath in Norman w/ so many UPDATES! New Roof this summer, New Concrete Drive, Freshly painted & updated kitchen w/ modern appliances. HVAC is Lenox Brand replaced within past few years. Nice fireplace in living. On a quiet street tucked away in the neighborhood. The large backyard has a storage shed & concrete patio. Short stroll to Vineyard Park and plenty of tree lined streets in the neighborhood. Great Norman area, easy access to University of Oklahoma & just about 3 miles to i-35. Also easy access for commuting to Tinker Air Force Base. See updated disclosure for seller completed repairs.
-
2017-08-23$119,900 Active 705-char remark
Show marketing remark (705 chars)
BACK ON MARKET. Once you see this one, you can stop looking. Amazing price for 3 bed 2 Bath in Norman w/ so many UPDATES! New Roof this summer, New Concrete Drive, Freshly painted & updated kitchen w/ modern appliances. HVAC is Lenox Brand replaced within past few years. Nice fireplace in living. On a quiet street tucked away in the neighborhood. The large backyard has a storage shed & concrete patio. Short stroll to Vineyard Park and plenty of tree lined streets in the neighborhood. Great Norman area, easy access to University of Oklahoma & just about 3 miles to i-35. Also easy access for commuting to Tinker Air Force Base. See updated disclosure for seller completed repairs.
-
2006-04-05soldstatus $92,000
-
1997-02-03soldstatus $66,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OK · Resets to sale price
- Current annual tax
- $1,532 · $128/mo
- Projected year-2 tax
- $1,800 · $150/mo
- Expected delta
- +$268/yr (+$22/mo · 17.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 6/10 Major 7 d/yr ≥108°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 4% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,278
- − Mortgage interest
- −$11,203
- − Property taxes
- −$1,532
- − Insurance
- −$1,000
- − Repairs & maintenance
- −$1,542
- − Management
- −$1,542
- − Depreciation
- −$5,818
- Taxable loss
- −$3,359
- Est. tax savings @ 24.0%
- +$806
- After-tax cash flow
- $918/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Norman
- NCES district ID
- 4021720
- Math proficiency
- 27% ▼ -9.00%
- Reading proficiency
- 32% ▼ -8.00%
- Median HH income
- $48,940
- Composite
- 25.67/100
- National rank
- #7395
- State rank
- #61 of 270 in OK
Livability — Norman
- Score
- 85/100
- State rank
- #1
- US rank
- #557
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Norman, OK
- County
- Cleveland County · 239,547 people
- City population
- 123,141
- Metro
- Oklahoma City, OK
- Population (ZIP)
- 43,798
- Household income
- $64,007
- Rent vs Own
- Severe rent burden
- 1903.0
Population outlook (Cleveland County) Hauer SSP2
- Today (2025)
- 323,621 people
- By 2030
- 349,070 · +7.9%
- By 2040
- 400,168 · +23.7%
- By 2050
- 454,101 · +40.3%
- By 2075
- 602,926 · +86.3%
- By 2100
- 734,485 · +127.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (68%)
- Race & ethnicity
- White 68% Two or more races 12% Black 8% Hispanic / Latino 8% Asian 3% Native American 3%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Italian 3% Serbian 3% Lithuanian 2%
- Foreign-born
- 7% · Canada, China
- Languages at home
- 89% English-only · Spanish 5% Other Indo-European 1% Chinese 1%
Political lean MEDSL · Cleveland
- 2024 margin
- R (+14.9) · D 41.4% · R 56.4% · Other 2.2%
- 2008→2024 swing
- +9.1pp toward D · 2008: -24.0pp · 2024: -14.9pp
- All cycles
- 2024: R+14.9 2020: R+14.1 2016: R+21.7 2012: R+25.9 2008: R+24.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -187.04%
- Current HPI
- 249.3797
- Rent YoY
- ▲ 2.80%
- Metro
- Oklahoma City, OK
- State GDP YoY
- ▲ 1.55%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in OK)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 3 | $48B |
|
||
Price history
+203.0% since first listed11 events — show timeline
- 2026-05-14 Pending — MLSOK
- 2026-05-12 Listed $200,000 MLSOK
- 2017-11-01 Sold (Public Records) $120,000 Public Records
- 2017-10-31 Sold (MLS) $119,900 MLSOK
- 2017-10-02 Pending — MLSOK
- 2017-09-25 Relisted — MLSOK
- 2017-09-14 Listing Removed — MLSOK
- 2017-08-25 Pending — MLSOK
- 2017-08-23 Listed $119,900 MLSOK
- 2006-04-05 Sold (Public Records) $92,000 Public Records
- 1997-02-03 Sold (Public Records) $66,000 Public Records
Property tax history
+0.4%/yrLatest (2024): $1,532 · +3.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…