600 SW 17th St · Blue Springs, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 4/10 · Minor
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.6/30.0
- ARV discount +14.2/15.0
- DSCR +5.9/10.0
- Schools +5.1/10.0
- 1% rule +4.7/10.0
- Livability +4.1/5.0
- Rent growth +3.8/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$194,800
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Great Opportunity to own this single-family home built in 1957 featuring 3 bedrooms and 1.5 bathrooms. NO ACCESS OR VIEWINGS of this property. Please DO NOT DISTURB the occupant. "As is" cash only sale with no contingencies or inspections. Buyer will be responsible for obtaining possession of the property upon closing.
Key facts
- 0.25 acre lot
- Garage
- Built 1957
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $195k.
Deal economics
- At list price, monthly cash flow is $191 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $189k (3.0% below list).
- Recommended offer: $171k (12.0% below list) — sets the bar for market timing.
- Cap rate 7.5% vs local median 3.2% in Blue Springs — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 82/100 on livability (#11 in MO, #1,297 nationally) — a professional / high-income tenant draw. Strengths: cost of living A+, housing A+, health & safety A+; Watch: commute F.
- Blue Springs R-IV (suburban): math 55% / reading 60% proficiency, ranked #17 of 324 in MO (top 5%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising fast (+5.1%/yr); 243 active listings in the ZIP; 24 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 4,002 units permitted in Jackson County in 2024 (2,271 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Jackson County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 184 days — a 12% lower offer ($171k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1957 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 184 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1957 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.97% ✗
- Cap rate
- 7.47%
- Cash-on-cash
- 4.20%
- DSCR
- 1.19
- GRM
- 8.6
CMA / ARV
- ARV (median comp)
- $229,002
- List price
- $194,800
- Delta
- -14.94%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 701 SW 16th St | 0.08mi | 3/2.0 | 1,330 (-3%) | 0mo | $250,000 | $188 | 89 |
| 404 SW 21st St | 0.23mi | 3/2.0 | 1,360 (-1%) | 4mo | $255,000 | $188 | 83 |
| 2000 SW Smith St | 0.33mi | 3/1.5 | 1,386 (+1%) | 4mo | $240,000 | $173 | 80 |
| 533 SW 15th St | 0.10mi | 3/2.5 | 1,289 (-6%) | 2mo | $240,000 | $186 | 80 |
| 208 NW 16th St | 0.47mi | 3/2.5 | 1,383 (+1%) | 1mo | $340,000 | $246 | 72 |
| 514 1/2 SW 15th St | 0.13mi | 2/2.0 (-1) | 1,280 (-7%) | 7mo | $195,000 | $152 | 69 |
| 303 22nd Street Ter | 0.63mi | 4/3.0 (+1) | 1,376 (+0%) | 0mo | $161,000 | $117 | 59 |
| 803 NW N Summit Cir | 0.65mi | 3/1.0 | 1,288 (-6%) | 0mo | $210,000 | $163 | 57 |
| 216 SW 26th St | 0.59mi | 3/2.0 | 1,284 (-7%) | 4mo | $265,000 | $206 | 56 |
| 300 NW Fox Hollow Ln | 0.63mi | 2/2.0 (-1) | 1,300 (-6%) | 2mo | $289,000 | $222 | 53 |
| 209 NW 15th St | 0.48mi | 2/1.0 (-1) | 1,260 (-8%) | 5mo | $205,000 | $163 | 53 |
| 2805 SW Jackson St | 0.69mi | 3/2.0 | 1,261 (-8%) | 2mo | $250,000 | $198 | 50 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.12% rent growth · sell at horizon
- IRR
- -7.4%
- Equity multiple
- 0.72×
- Total profit
- $-15,306
- Equity at exit
- $29,045
- IRR
- 4.6%
- Equity multiple
- 1.37×
- Total profit
- $19,947
- Equity at exit
- $16,843
Cash invested: $54,544 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 64014
- Rents YoY
- 5.1%
- Active inventory
- 243
- Price-to-rent
- 8.6×
Monthly cashflow live
- Estimated rent
- $1,889 high interval (Pro) →
- Mortgage (P&I)
- −$1,022
- Tax from tax record
- −$199 /mo · $2,387/yr
- Insurance
- −$81
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$397
- Net cashflow
- $191
Break-even live
Sensitivity live
| Price | -10% $301 | -5% $246 | +0% $191 | +5% $136 | +10% $80 |
|---|---|---|---|---|---|
| Rent | -10% $41 | -5% $116 | +0% $191 | +5% $265 | +10% $340 |
| Rate | -1.0pp $289 | -0.5pp $240 | base $191 | +0.5pp $140 | +1.0pp $89 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $48,700
- Closing costs
- $5,844
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 24 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 403 SW 15th St Blue Springs, MO | 3.0 | 2.0 | 1500 | $1,845 | $1.23 | 12d | 1 | 0.14mi |
| 1707 SW Walnut St Blue Springs, MO | 4.0 | 2.0 | 1800 | $2,600 | $1.44 | 18d | 1 | 0.22mi |
| 132 SW 8th St Unit 132 8th Blue Springs, MO | 3.0 | 2.5 | 1350 | $1,795 | $1.33 | 45d | 1 | 0.60mi |
| 321 NW 22nd Street Ter Blue Springs, MO | 4.0 | 2.5 | 1440 | $2,500 | $1.74 | 9d | 1 | 0.76mi |
| 402 SW 6 St Unit 402 Blue Springs, MO | 2.0 | 1.0 | 900 | $1,135 | $1.26 | 4d | 1 | 0.77mi |
| 509 SW 5th St Blue Springs, MO | 3.0 | 2.5 | 1370 | $1,475 | $1.08 | 9d | 1 | 0.85mi |
| 212 NW 27th Street Ct Blue Springs, MO | 2.0 | 1.0 | 1080 | $1,325 | $1.23 | 45d | 1 | 0.89mi |
| 503 SW 4th St Blue Springs, MO | 3.0 | 2.0 | 1400 | $1,395 | $1.00 | 45d | 1 | 0.91mi |
| 804 NW Hearnes Ave Blue Springs, MO | 3.0 | 1.5 | 1150 | $1,671 | $1.45 | 45d | 1 | 0.98mi |
| 2318 NW Chatham Pl Blue Springs, MO | 3.0 | 1.0 | 988 | $1,601 | $1.62 | 13d | 1 | 1.00mi |
| 700 NW Oxford Dr Blue Springs, MO | 4.0 | 2.0 | 1614 | $1,996 | $1.24 | 45d | 1 | 1.06mi |
| 258 NW Woods Chapel Rd Blue Springs, MO | 2.0 | 1.5 | 915 | $1,215 | $1.33 | 45d | 1 | 1.09mi |
| 1003 NW 12 St Blue Springs, MO | 3.0 | 2.0 | 1014 | $1,495 | $1.47 | 17d | 1 | 1.09mi |
| 256 NW Woods Chapel Rd Blue Springs, MO | 2.0 | 1.5 | 915 | $1,248 | $1.36 | 25d | 1 | 1.11mi |
| 128 N 1st St Blue Springs, MO | 3.0 | 2.0 | 1100 | $1,706 | $1.55 | 9d | 1 | 1.14mi |
| 573 NW Valleybrook Rd Blue Springs, MO | 2.0 | 2.5 | 1350 | $1,750 | $1.30 | 22d | 1 | 1.19mi |
| 3611 SW McDanial Ave Blue Springs, MO | 2.0 | 1.5 | 1280 | $1,295 | $1.01 | 25d | 1 | 1.23mi |
| 2713 NW Pembroke Pl Blue Springs, MO | 3.0 | 2.0 | 1606 | $1,775 | $1.11 | 45d | 1 | 1.24mi |
| 7901 South Highway 7 Blue Springs, MO | 3.0 | 2.0 | 1172 | $1,997 | $1.70 | 3d | 11 | 1.24mi |
| 2101 SW 8th St Unit d Blue Springs, MO | 2.0 | 1.0 | 1051 | $1,095 | $1.04 | 9d | 1 | 1.25mi |
| 2901 NW Kingsridge Dr Blue Springs, MO | 3.0 | 2.0 | 1351 | $1,988 | $1.47 | 9d | 1 | 1.31mi |
| 900 SE Tequesta Ln Blue Springs, MO | 3.0 | 2.5–3.5 | 1647 | $2,128 | $1.29 | 3d | 11 | 1.33mi |
| 1141 NW Arlington Pl Blue Springs, MO | 1.0–2.0 | 1.0 | 774 | $1,393 | $1.80 | 3d | 10 | 1.43mi |
| 101 NW Mock Ave Blue Springs, MO | 1.0–2.0 | 1.0–2.0 | 937 | $1,550 | $1.65 | 3d | 5 | 1.45mi |
Listing history 22 events
-
2026-06-21days on market $194,800 Active 184 DOM
-
2026-06-18days on market $194,800 Active 181 DOM
-
2026-06-17days on market $194,800 Active 180 DOM
-
2026-06-16days on market $194,800 Active 179 DOM
-
2026-06-15days on market $194,800 Active 178 DOM
-
2026-06-13days on market $194,800 Active 176 DOM
-
2026-06-13days on market $194,800 Active 175 DOM
-
2026-06-09days on market $194,800 Active 172 DOM
-
2026-06-08days on market $194,800 Active 171 DOM
-
2026-06-07days on market $194,800 Active 170 DOM
-
2026-06-05days on market $194,800 Active 167 DOM
-
2026-06-03days on market $194,800 Active 166 DOM
-
2026-06-02days on market $194,800 Active 165 DOM
-
2026-06-01days on market $194,800 Active 164 DOM
-
2026-05-31days on market $194,800 Active 163 DOM
-
2026-04-24status Active 330-char remark
Show marketing remark (330 chars)
Great Opportunity to own this single-family home built in 1957 featuring 3 bedrooms and 1.5 bathrooms. NO ACCESS OR VIEWINGS of this property. Please DO NOT DISTURB the occupant. "As is" cash only sale with no contingencies or inspections. Buyer will be responsible for obtaining possession of the property upon closing.
-
2026-04-16status Pending 330-char remark
Show marketing remark (330 chars)
Great Opportunity to own this single-family home built in 1957 featuring 3 bedrooms and 1.5 bathrooms. NO ACCESS OR VIEWINGS of this property. Please DO NOT DISTURB the occupant. "As is" cash only sale with no contingencies or inspections. Buyer will be responsible for obtaining possession of the property upon closing.
-
2025-12-11$194,800 Active 330-char remark
Show marketing remark (330 chars)
Great Opportunity to own this single-family home built in 1957 featuring 3 bedrooms and 1.5 bathrooms. NO ACCESS OR VIEWINGS of this property. Please DO NOT DISTURB the occupant. "As is" cash only sale with no contingencies or inspections. Buyer will be responsible for obtaining possession of the property upon closing.
-
2006-10-04soldstatus 431-char remark
Show marketing remark (431 chars)
PRICE REDUCED $10,000. This is a great home in a nice and quiet subdivision in Blue Springs. Great for a new homeowner or a family that needs extras space and 4 bedrooms. Walking distance to local Blue Springs Park. Come take a look today. Single Layer Shingles 1995. New Copper Pipe 1995. New Guttering 2002. New Central Air and Natural Gas Furnace 2002. New Garage Door 2006. New Garbage Disposal 2006. Total House Water Softner.
-
2006-10-04soldstatus
Show marketing remark (431 chars)
PRICE REDUCED $10,000. This is a great home in a nice and quiet subdivision in Blue Springs. Great for a new homeowner or a family that needs extras space and 4 bedrooms. Walking distance to local Blue Springs Park. Come take a look today. Single Layer Shingles 1995. New Copper Pipe 1995. New Guttering 2002. New Central Air and Natural Gas Furnace 2002. New Garage Door 2006. New Garbage Disposal 2006. Total House Water Softner.
-
2006-07-05$124,900 431-char remark
Show marketing remark (431 chars)
PRICE REDUCED $10,000. This is a great home in a nice and quiet subdivision in Blue Springs. Great for a new homeowner or a family that needs extras space and 4 bedrooms. Walking distance to local Blue Springs Park. Come take a look today. Single Layer Shingles 1995. New Copper Pipe 1995. New Guttering 2002. New Central Air and Natural Gas Furnace 2002. New Garage Door 2006. New Garbage Disposal 2006. Total House Water Softner.
-
1988-05-27soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $2,387 · $199/mo
- Projected year-2 tax
- $2,387 · $199/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥107°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,668
- − Mortgage interest
- −$10,912
- − Property taxes
- −$2,387
- − Insurance
- −$974
- − Repairs & maintenance
- −$1,813
- − Management
- −$1,813
- − Depreciation
- −$5,667
- Taxable loss
- −$898
- Est. tax savings @ 24.0%
- +$216
- After-tax cash flow
- $2,504/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Blue Springs R-IV
- NCES district ID
- 2905310
- Math proficiency
- 55% ▼ -10.00%
- Reading proficiency
- 60% ▼ -6.00%
- Median HH income
- $67,959
- Composite
- 50.71/100
- National rank
- #1819
- State rank
- #17 of 324 in MO
Livability — Blue Springs
- Score
- 82/100
- State rank
- #11
- US rank
- #1297
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Blue Springs, MO
- County
- Jackson County · 687,798 people
- City population
- 61,033
- Metro
- Kansas City, MO-KS
- Population (ZIP)
- 28,788
- Household income
- $90,337
- Rent vs Own
- Severe rent burden
- 888.0
Population outlook (Jackson County) Hauer SSP2
- Today (2025)
- 719,589 people
- By 2030
- 731,456 · +1.6%
- By 2040
- 746,689 · +3.8%
- By 2050
- 749,289 · +4.1%
- By 2075
- 736,227 · +2.3%
- By 2100
- 668,210 · -7.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (76%)
- Race & ethnicity
- White 76% Hispanic / Latino 10% Two or more races 8% Black 8% Asian 1%
- Hispanic origin (detail)
- Mexican 7%
- Common ancestry
- Italian 10% Romanian 2% Lithuanian 2%
- Foreign-born
- 3% · Canada, South Korea
- Languages at home
- 94% English-only · Spanish 5%
Political lean MEDSL · Jackson
- 2024 margin
- D (+19.3) · D 58.9% · R 39.5% · Other 1.6%
- 2008→2024 swing
- -6.1pp toward R · 2008: 25.4pp · 2024: 19.3pp
- All cycles
- 2024: D+19.3 2020: D+22.0 2016: D+16.6 2012: D+19.0 2008: D+25.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -187.52%
- Current HPI
- 236.8685
- Rent YoY
- ▲ 5.12%
- Metro
- Kansas City, MO-KS
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
+56.0% since first listed7 events — show timeline
- 2026-04-24 Relisted — NECAR
- 2026-04-16 Pending — NECAR
- 2025-12-11 Listed $194,800 NECAR
- 2006-10-04 Sold (Public Records) — Public Records
- 2006-10-04 Sold (MLS) — Heartland MLS as Distributed by MLS Grid
- 2006-07-05 Listed $124,900 Heartland MLS as Distributed by MLS Grid
- 1988-05-27 Sold (Public Records) — Public Records
Property tax history
+3.3%/yrLatest (2025): $2,387 · -36.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…