CashFlowRE
Sign in Sign up
8601 Zuni St
D+ Composite 48.94
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +14.8/30.0
  • 1% rule +10.0/10.0
  • ARV discount +7.5/15.0
  • DSCR +4.5/10.0
  • Schools +3.5/10.0
  • Livability +3.5/5.0
  • Rent growth +2.7/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$85,000

8601 Zuni St · Westminster, CO 80260
3 bd · 2.0 ba · 1 sqft · Manufactured public records · 36 Days on market
Built 1973 $900/mo HOA · 47% of rent ↓ 7% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Home with 3 bedrooms and 1 full bathroom. Fully renovated, modern kitchen and bathroom. Message 720-202-2352 or email [email protected] for questions or more pictures!

Key facts

  • Ample parking
  • Updated living
  • 5 parking spots

Tags

UPDATED LIVINGRE-LEVELED FOUNDATIONAMPLE PARKINGSTEPS FROM COMMUNITY OFFICESTEPS FROM PLAYGROUND

Property features AI

Finance

  • Other: Lot number 4; Park name: Highview Mobile Home Community; Make: HOM
  • HOA & community: Located in Highview Mobile Home Community (professionally managed); Community amenities include clubhouse, park, parking and playground; Monthly land lease/association fee $900 (annual $10,800); land lease runs through December 31, 2026

Exterior

  • Parking: Total 5 parking spaces; 3 carport spaces; 2 off-street spaces; Asphalt and concrete surfaces
  • Utilities: Public water; Community/public sewer; Electricity available and connected (110V and 220V); Natural gas available and connected; Cable available; Phone available and connected
  • Home design: Manufactured in park (Mobile Home); Individual ownership; Living area 1,152 (above grade finished area 1,152)
  • Construction: Metal siding; Metal roof; Vinyl skirting; Manufacture length 48', width 24'
  • Exterior features: Covered patio/porch; Playground on-site

Interior

  • Kitchen: Disposal; Microwave; Range
  • Bedrooms: 3 bedrooms (all on the main level)
  • Flooring: Laminate flooring
  • Bathrooms: 2 full bathrooms (both on the main level)
  • Heating & cooling: Forced air heating; Other cooling
  • Interior features: No stairs; Smoke-free

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $85k.

Deal economics

  • At list price, monthly cash flow is $23 ($271/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $85k).
  • Recommended offer: $82k (3.0% below list) — sets the bar for market timing.
  • Cap rate 6.6% vs local median 2.8% in Westminster — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#81 in CO) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+; Watch: health & safety D, crime D-, amenities F.
  • Adams 12 Five Star Schools (suburban): math 31% / reading 46% proficiency, ranked #26 of 86 in CO (top 30%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Rocky Mountain Elementary School (math 5% / reading 8%, grade F, #951 of 966 statewide, top 99%, 298 students, 86% FRL); Thornton Middle School (math 5% / reading 12%, grade F, #255 of 270 statewide, top 94%, 732 students, 90% FRL); Northglenn High School (math 16% / reading 38%, grade F, #257 of 381 statewide, top 68%, 1,959 students, 69% FRL) — zoned schools average 82% FRL vs 33% district-wide (49 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 14% at this address vs 38% district-wide (-25 pts) — the specific schools serving this property underperform the Adams 12 Five Star Schools average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents flat; 138 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 2,299 units permitted in Adams County in 2024 (343 in 5+ unit buildings).
  • This rent runs 37% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $588 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Adams County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 36 days — a 3% lower offer ($82k) is reasonable based on typical stale-listing flexibility.
  • 14 sale attempts since 5y ago; this cycle's ask is 9% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Watch-outs: HOA is 47% of rent.
Recommended offer $82,450 (3.0% below list)

Questions for the listing agent

  1. It's been on market 36 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.25%
Cap rate
6.61%
Cash-on-cash
1.14%
DSCR
1.05
GRM
3.7

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.77% rent growth · sell at horizon

5-year hold
IRR
-20.1%
Equity multiple
0.33×
Total profit
$-15,947
Equity at exit
$12,674
10-year hold
IRR
-35.2%
Equity multiple
-0.10×
Total profit
$-26,132
Equity at exit
$7,349

Cash invested: $23,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
38 Tenant-Leaning
State Colorado
38 Tenant-Leaning · D+4
County
— inherits STATE
City
— inherits STATE
2023 reforms: 10-day cure, mandated notice, source-of-income protected. Courts backlogged in Denver.

ZIP-level market 80260

Rents YoY
0.8%
Active inventory
138
Price-to-rent
3.7×

Monthly cashflow live

Estimated rent
$1,911 high interval (Pro) →
Mortgage (P&I)
$446
Tax est. 1.5%
$106 /mo · $1,275/yr
Insurance
$35
HOA
$900
Vacancy / Maint / Mgmt
$401
Net cashflow
$23

Break-even live

Break-even rent $1,883
Max offer price $85,000
Occupancy floor 94%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$21,250
Closing costs
$2,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
8670 Clay St Unit 7317 Westminster, CO 2.0 2.0 1111 $2,054 $1.85 23d 1 0.22mi
8670 Clay St Unit 5307 Westminster, CO 2.0 2.0 951 $1,891 $1.99 4d 1 0.22mi
8670 Clay St Unit 7220 Westminster, CO 2.0 1.0 1038 $1,761 $1.70 23d 1 0.22mi
8670 Clay St Unit 5201 Westminster, CO 3.0 2.0 1110 $2,550 $2.30 23d 1 0.22mi
8670 Clay St Unit 4211 Westminster, CO 3.0 2.0 1110 $2,186 $1.97 23d 1 0.22mi
8670 Clay St Unit 6301 Westminster, CO 3.0 2.0 1110 $2,325 $2.09 23d 1 0.22mi
8670 Clay St Unit 5309 Westminster, CO 2.0 2.0 1111 $2,206 $1.99 23d 1 0.22mi
8670 Clay St Unit 4312 Westminster, CO 2.0 1.0 1038 $1,891 $1.82 23d 1 0.22mi
8670 Clay St Unit 5107 Westminster, CO 2.0 2.0 951 $1,891 $1.99 23d 1 0.22mi
8670 Clay St Unit 7309 Westminster, CO 2.0 2.0 951 $1,761 $1.85 23d 1 0.22mi
8670 Clay St Unit 7219 Westminster, CO 3.0 2.0 1110 $2,373 $2.14 23d 1 0.23mi
2740 W 86th Ave Westminster, CO 2.0 1.0 1000 $1,565 $1.56 2d 2 0.35mi
9050 N Elm Ct Unit 1 Federal Heights, CO 2.0 1.0 912 $1,745 $1.91 4d 1 0.39mi
9151 Fontaine St Denver, CO 2.0 1.0 700 $1,313 $1.88 2d 1 0.41mi
8865 Federal Blvd #202 Denver, CO 2.0 1.0 1067 $1,700 $1.59 11d 1 0.42mi
9081 Federal Blvd Westminster, CO 2.0 1.0 855 $1,466 $1.72 2d 3 0.55mi
1800 W 85th Ave Denver, CO 1.0–2.0 1.0–2.0 798 $1,609 $2.02 1d 45 0.55mi
8330 Zuni St #206 Denver, CO 2.0 1.0 800 $1,580 $1.98 23d 1 0.60mi
1654 Aspen Meadows Cir Unit Labs Denver, CO 3.0 2.5 1355 $2,400 $1.77 24d 1 0.67mi
8290 N Federal Blvd Westminster, CO 2.0 1.0 815 $1,361 $1.67 4d 1 0.72mi
9400 Elm Ct #645 Denver, CO 3.0 2.0 1184 $2,203 $1.86 23d 1 0.73mi
8778 Osage St Thornton, CO 2.0 2.0 960 $1,495 $1.56 23d 1 0.74mi
8778 Osage St Thornton, CO 2.0 1.0 949 $1,495 $1.58 21d 1 0.74mi
1401 W 85th Ave Federal Heights, CO 2.0 2.0–2.5 909 $1,650 $1.81 4d 4 0.78mi
2921 W 81st Ave Unit C Westminster, CO 3.0 4.0 1710 $2,500 $1.46 11d 1 0.81mi
1801 W 92nd Ave #754 Denver, CO 3.0 2.0 1123 $1,995 $1.78 4d 1 0.82mi
1300 Milky Way Thornton, CO 1.0–2.0 1.0–2.0 826 $1,595 $1.93 2d 21 0.87mi
8675 Mariposa St Thornton, CO 2.0 2.0 960 $1,487 $1.55 23d 1 0.87mi
3601 W 90th Ave Unit 1 Westminster, CO 3.0 2.5 1770 $2,850 $1.61 23d 1 0.94mi
3601 W 90th Ave Westminster, CO 3.0 2.0 1770 $2,850 $1.61 23d 1 0.94mi
1183 Milky Way Thornton, CO 2.0 1.5 1200 $2,147 $1.79 14d 1 0.94mi
9189 Gale Blvd Thornton, CO 1.0–3.0 1.0–2.0 755 $1,699 $2.25 24d 1 0.94mi
1051 Milky Way Unit 1 Thornton, CO 4.0 2.5 1518 $2,100 $1.38 24d 1 0.96mi
1051 Milky Way Unit 1 Thornton, CO 4.0 3.0 1518 $2,300 $1.52 4d 1 0.96mi
8488 Kalamath Ct Denver, CO 3.0 2.5 1892 $2,600 $1.37 11d 1 0.97mi
9301 Julian Way Westminster, CO 4.0 2.5 2200 $2,750 $1.25 10d 1 1.00mi
8705 Santa Fe Dr Thornton, CO 2.0 1.5 1048 $1,850 $1.77 24d 1 1.01mi
8918 Mccoy Pl Unit 8906 Westminster, CO 2.0 1.0 800 $1,400 $1.75 4d 1 1.04mi
8943 Mccoy Pl Westminster, CO 2.0 1.0 850 $1,550 $1.82 17d 1 1.07mi
8901 Huron St Thornton, CO 1.0–2.0 1.0 729 $1,764 $2.42 4d 5 1.09mi

HOA detail

Monthly dues
$900 · $10,800/yr

Listing history 50 events

  1. 2026-06-18
    days on market $85,000 Active 36 DOM
  2. 2026-06-17
    days on market $85,000 Active 35 DOM
  3. 2026-06-16
    days on market $85,000 Active 34 DOM
  4. 2026-06-15
    days on market $85,000 Active 33 DOM
  5. 2026-06-13
    days on market $85,000 Active 31 DOM
  6. 2026-06-13
    pricedays on market $85,000 Active 30 DOM
  7. 2026-06-09
    days on market $89,900 Active 27 DOM
  8. 2026-06-08
    days on market $89,900 Active 26 DOM
  9. 2026-06-07
    days on market $89,900 Active 25 DOM
  10. 2026-06-04
    days on market $89,900 Active 22 DOM
  11. 2026-06-03
    days on market $89,900 Active 21 DOM
  12. 2026-06-02
    days on market $89,900 Active 20 DOM
  13. 2026-06-01
    days on market $89,900 Active 19 DOM
  14. 2026-05-31
    days on market $89,900 Active 18 DOM
  15. 2026-05-23
    listed $78,000 Active 171-char remark
    Show marketing remark (171 chars)

    Home with 3 bedrooms and 1 full bathroom. Fully renovated, modern kitchen and bathroom. Message 720-202-2352 or email [email protected] for questions or more pictures!

  16. 2026-05-14
    status Pending Accepting Backup Offers 1105-char remark
    Show marketing remark (1105 chars)

    Discover this beautiful, updated 1971 mobile home located on Lot 252 in the highly desirable Highview Mobile Home Community. Featuring a spacious yard with a large storage shed equipped with electricity, this home offers plenty of space and storage. The huge covered front porch is perfect for relaxing or entertaining guests. Recent upgrades include the community’s best metal roof, installed in 2025, ensuring durability and peace of mind. The home boasts 2 bedrooms and 2 full bathrooms, with the primary bedroom having its own independent A/C and heater for personalized comfort. Deeded oversized parking accommodates up to five vehicles, and the property is fully fenced for added privacy and security. Enjoy a variety of community amenities such as off-street parking, a playground, clubhouse, swimming pool, and storage for RVs, equipment, or larger vehicles. The lot's monthly lease of $900 makes this one of the most affordable options in the Denver metro area. Welcome to your new home! For questions about the property or financing, please contact the listing agent at 720.560.7496.

  17. 2026-05-13
    listed $89,900 Active
  18. 2026-05-11
    price $91,000 1105-char remark
    Show marketing remark (1105 chars)

    Discover this beautiful, updated 1971 mobile home located on Lot 252 in the highly desirable Highview Mobile Home Community. Featuring a spacious yard with a large storage shed equipped with electricity, this home offers plenty of space and storage. The huge covered front porch is perfect for relaxing or entertaining guests. Recent upgrades include the community’s best metal roof, installed in 2025, ensuring durability and peace of mind. The home boasts 2 bedrooms and 2 full bathrooms, with the primary bedroom having its own independent A/C and heater for personalized comfort. Deeded oversized parking accommodates up to five vehicles, and the property is fully fenced for added privacy and security. Enjoy a variety of community amenities such as off-street parking, a playground, clubhouse, swimming pool, and storage for RVs, equipment, or larger vehicles. The lot's monthly lease of $900 makes this one of the most affordable options in the Denver metro area. Welcome to your new home! For questions about the property or financing, please contact the listing agent at 720.560.7496.

  19. 2026-04-03
    listed $84,950 Active 1105-char remark
    Show marketing remark (1105 chars)

    Discover this beautiful, updated 1971 mobile home located on Lot 252 in the highly desirable Highview Mobile Home Community. Featuring a spacious yard with a large storage shed equipped with electricity, this home offers plenty of space and storage. The huge covered front porch is perfect for relaxing or entertaining guests. Recent upgrades include the community’s best metal roof, installed in 2025, ensuring durability and peace of mind. The home boasts 2 bedrooms and 2 full bathrooms, with the primary bedroom having its own independent A/C and heater for personalized comfort. Deeded oversized parking accommodates up to five vehicles, and the property is fully fenced for added privacy and security. Enjoy a variety of community amenities such as off-street parking, a playground, clubhouse, swimming pool, and storage for RVs, equipment, or larger vehicles. The lot's monthly lease of $900 makes this one of the most affordable options in the Denver metro area. Welcome to your new home! For questions about the property or financing, please contact the listing agent at 720.560.7496.

  20. 2026-04-01
    historical $84,950 1105-char remark
    Show marketing remark (1105 chars)

    Discover this beautiful, updated 1971 mobile home located on Lot 252 in the highly desirable Highview Mobile Home Community. Featuring a spacious yard with a large storage shed equipped with electricity, this home offers plenty of space and storage. The huge covered front porch is perfect for relaxing or entertaining guests. Recent upgrades include the community’s best metal roof, installed in 2025, ensuring durability and peace of mind. The home boasts 2 bedrooms and 2 full bathrooms, with the primary bedroom having its own independent A/C and heater for personalized comfort. Deeded oversized parking accommodates up to five vehicles, and the property is fully fenced for added privacy and security. Enjoy a variety of community amenities such as off-street parking, a playground, clubhouse, swimming pool, and storage for RVs, equipment, or larger vehicles. The lot's monthly lease of $900 makes this one of the most affordable options in the Denver metro area. Welcome to your new home! For questions about the property or financing, please contact the listing agent at 720.560.7496.

  21. 2025-09-09
    historical
  22. 2025-08-20
    listed $99,000 Active
  23. 2025-03-31
    soldstatus $120,000 Closed
  24. 2025-02-08
    status Pending Accepting Backup Offers
  25. 2025-02-06
    listed $150,000 Active
  26. 2024-06-01
    historical
  27. 2024-05-14
    price $55,000
  28. 2024-04-26
    soldstatus $76,000 Closed
  29. 2024-04-26
    listed $60,000 Active
  30. 2024-03-10
    status Pending Accepting Backup Offers
  31. 2024-03-07
    status Active
  32. 2024-03-03
    status Pending Accepting Backup Offers
  33. 2024-02-24
    listed $75,000 Active
  34. 2024-02-21
    historical $75,000
  35. 2024-01-04
    soldstatus $65,000 Closed
  36. 2023-11-10
    historical
  37. 2023-11-04
    price $57,990
  38. 2023-11-03
    status Pending Accepting Backup Offers
  39. 2023-10-28
    price $61,990
  40. 2023-10-25
    listed $75,000 Active
  41. 2023-10-23
    historical $75,000
  42. 2023-10-06
    price $64,990
  43. 2023-09-28
    listed $74,900 Active
  44. 2023-09-21
    historical
  45. 2023-09-15
    historical
  46. 2023-08-24
    status Active
  47. 2023-08-08
    historical
  48. 2023-07-05
    price $65,000
  49. 2023-06-27
    listed $80,000 Active
  50. 2021-04-30
    historical

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥93°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 4/10 Moderate 6 unhealthy d/yr today · 8 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,937
− Mortgage interest
−$4,761
− Property taxes
−$1,275
− Insurance
−$425
− Repairs & maintenance
−$1,835
− Management
−$1,835
− HOA
−$10,800
− Depreciation
−$2,473
Taxable loss
−$467
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$112
After-tax cash flow
$383/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Adams 12 Five Star Schools
NCES district ID
0806900
Math proficiency
31% ▼ -4.00%
Reading proficiency
46% ▬ 0.00%
Median HH income
$67,478
Composite
34.87/100
National rank
#5086
State rank
#26 of 86 in CO

Livability — Westminster

Score
70/100
State rank
#81
US rank
#7330

Category grades

Amenities F Commute C+ Cost of living F Crime D- Employment A+ Housing A+ Health & safety D User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Westminster, CO
County
Adams County · 464,133 people
City population
152,898
Metro
Denver-Aurora-Lakewood, CO
Population (ZIP)
34,677
Household income
$61,852
Rent vs Own
37.6% rent · 62.4% own
Severe rent burden
1521.0

Population outlook (Adams County) Hauer SSP2

Today (2025)
598,184 people
By 2030
651,880 · +9.0%
By 2040
759,778 · +27.0%
By 2050
862,889 · +44.3%
By 2075
1,085,994 · +81.5%
By 2100
1,211,318 · +102.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Hispanic (61%)
Race & ethnicity
Hispanic / Latino 61% White 30% Two or more races 26% Asian 3% Black 3%
Hispanic origin (detail)
Mexican 51%
Common ancestry
Romanian 1% Slovak 1% Italian 1%
Foreign-born
25% · Canada, Vietnam, China
Languages at home
53% English-only · Spanish 42% Other Asian/Pacific 2% Other Indo-European 1%

Political lean MEDSL · Adams

2024 margin
Lean D (+9.0) · D 53.2% · R 44.1% · Other 2.7%
2008→2024 swing
-9.3pp toward R · 2008: 18.4pp · 2024: 9.0pp
All cycles
2024: D+9.0 2020: D+16.3 2016: D+7.2 2012: D+15.1 2008: D+18.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -260.84%
Current HPI
285.4552
Rent YoY
▲ 0.77%
Metro
Denver-Aurora-Lakewood, CO
State GDP YoY
▲ 1.95%
F500 in state
14

Industry mix (Fortune 500 HQ in CO)

Industry F500 HQs Revenue

Price history

-7.0% since first listed
39 events — show timeline
  • 2026-05-23 Listed $78,000 FSBO.com
  • 2026-05-14 Pending REColorado as Distributed by MLS Grid
  • 2026-05-13 Listed $89,900 REColorado as Distributed by MLS Grid
  • 2026-05-11 Price Changed $91,000 REColorado as Distributed by MLS Grid
  • 2026-04-03 Listed $84,950 REColorado as Distributed by MLS Grid
  • 2026-04-01 Coming Soon $84,950 REColorado as Distributed by MLS Grid
  • 2025-09-09 Listing Removed REColorado as Distributed by MLS Grid
  • 2025-08-20 Listed $99,000 REColorado as Distributed by MLS Grid
  • 2025-03-31 Sold (MLS) $120,000 REColorado as Distributed by MLS Grid
  • 2025-02-08 Pending REColorado as Distributed by MLS Grid
  • 2025-02-06 Listed $150,000 REColorado as Distributed by MLS Grid
  • 2024-06-01 Listing Removed REColorado as Distributed by MLS Grid
  • 2024-05-14 Price Changed $55,000 REColorado as Distributed by MLS Grid
  • 2024-04-26 Listed $60,000 REColorado as Distributed by MLS Grid
  • 2024-04-26 Sold (MLS) $76,000 REColorado as Distributed by MLS Grid
  • 2024-03-10 Pending REColorado as Distributed by MLS Grid
  • 2024-03-07 Relisted REColorado as Distributed by MLS Grid
  • 2024-03-03 Pending REColorado as Distributed by MLS Grid
  • 2024-02-24 Listed $75,000 REColorado as Distributed by MLS Grid
  • 2024-02-21 Coming Soon $75,000 REColorado as Distributed by MLS Grid
  • 2024-01-04 Sold (MLS) $65,000 REColorado as Distributed by MLS Grid
  • 2023-11-10 Listing Removed REColorado as Distributed by MLS Grid
  • 2023-11-04 Price Changed $57,990 REColorado as Distributed by MLS Grid
  • 2023-11-03 Pending REColorado as Distributed by MLS Grid
  • 2023-10-28 Price Changed $61,990 REColorado as Distributed by MLS Grid
  • 2023-10-25 Listed $75,000 REColorado as Distributed by MLS Grid
  • 2023-10-23 Coming Soon $75,000 REColorado as Distributed by MLS Grid
  • 2023-10-06 Price Changed $64,990 REColorado as Distributed by MLS Grid
  • 2023-09-28 Listed $74,900 REColorado as Distributed by MLS Grid
  • 2023-09-21 Coming Soon REColorado as Distributed by MLS Grid
  • 2023-09-15 Listing Removed REColorado as Distributed by MLS Grid
  • 2023-08-24 Relisted REColorado as Distributed by MLS Grid
  • 2023-08-08 Listing Removed REColorado as Distributed by MLS Grid
  • 2023-07-05 Price Changed $65,000 REColorado as Distributed by MLS Grid
  • 2023-06-27 Listed $80,000 REColorado as Distributed by MLS Grid
  • 2021-04-30 Listing Removed REColorado as Distributed by MLS Grid
  • 2021-01-29 Relisted REColorado as Distributed by MLS Grid
  • 2021-01-25 Listing Removed REColorado as Distributed by MLS Grid
  • 2021-01-17 Listed $83,900 REColorado as Distributed by MLS Grid

Property tax history

+4.6%/yr

Latest (2025): $100,090 · +10.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…