CashFlowRE
Sign in Sign up
164 Adrian Dr
D Composite 41.61
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.0/30.0
  • ARV discount +11.7/15.0
  • 1% rule +3.5/10.0
  • DSCR +3.5/10.0
  • Livability +3.0/5.0
  • Rent growth +2.7/5.0
  • Schools +2.6/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$199,900

164 Adrian Dr · Stockbridge, GA 30281
3 bd · 2.0 ba · 1,143 sqft · SingleFamily public records · 114 Days on market
Built 1988 0.27 ac lot $175/sqft · 9% below area Est $221k · 9% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Price Improvement! Charming Ranch Home in Stockbridge - Move-In Ready! Welcome home to this beautifully updated 3-bedroom, 2-bathroom ranch-style home. This home features new carpet, fresh paint, and stylish granite countertops, giving it a clean, modern feel throughout. Enjoy a spacious layout with comfortable living areas, perfect for relaxing or entertaining. Step outside to a large back deck, ideal for gatherings or quiet evenings outdoors. The home also includes a 1-car garage. Located just minutes from shopping, dining, and major highways, this home offers both comfort and convenience. Don't let your Buyer miss out on this one!

Key facts

  • New carpet
  • Cozy fireplace
  • Granite countertops

Tags

NEW CARPETGRANITE COUNTERTOPSCOZY FIREPLACE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $200k.

Deal economics

  • At list price, monthly cash flow is $-48 ($-576/yr) — negative.
  • To cash-flow at today's rent, offer at most $191k (4.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $171k (14.6% below list).
  • Recommended offer: $171k (14.6% below list) — sets the bar for 1% rule.
  • Cap rate 6.0% vs local median 4.2% in Stockbridge — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 60/100 on livability (#389 in GA) — a middle-class / working-renter tenant base. Strengths: housing A+, cost of living A; Watch: crime D, amenities F, commute F.
  • Henry County (rural): math 24% / reading 33% proficiency, ranked #89 of 174 in GA (top 51%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Stockbridge Elementary School (math 15% / reading 15%, grade F, #981 of 1,228 statewide, top 80%, 543 students, 78% FRL); Stockbridge Middle School (math 11% / reading 22%, grade F, #388 of 470 statewide, top 83%, 611 students, 70% FRL); Stockbridge High School (math 5% / reading 28%, grade F, #284 of 424 statewide, top 67%, 1,543 students, 54% FRL) — zoned schools average 67% FRL vs 43% district-wide (25 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 16% at this address vs 28% district-wide (-12 pts) — the specific schools serving this property underperform the Henry County average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents flat; 611 active listings in the ZIP; 28 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); 1,989 units permitted in Henry County in 2024 (92 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Henry County population projected at +29% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 114 days — a 9% lower offer ($182k) is reasonable based on typical stale-listing flexibility.
  • 15 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $69k; list at $200k implies a 189% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $170,673 (14.6% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 114 days. Have you received any prior offers? Is the seller open to a 15% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.85%
Cap rate
6.00%
Cash-on-cash
-1.03%
DSCR
0.95
GRM
9.8

CMA / ARV

ARV (median comp)
$220,535
List price
$199,900
Delta
-9.36%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 10 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
164 Adrian Dr 0.00mi 3/2.0 1,143 (0%) 1mo $199,900 $175 100
195 Adrian Dr 0.16mi 3/2.0 1,141 (-0%) 14mo $239,900 $210 81
103 Richard Way 0.07mi 3/2.0 1,143 (0%) 20mo $238,000 $208 80
226 Old Atlanta Rd 0.10mi 3/2.0 1,156 (+1%) 16mo $165,000 $143 80
171 Adrian Dr 0.05mi 3/2.0 1,143 (0%) 22mo $160,000 $140 80
105 Adrian Dr 0.22mi 3/2.0 1,120 (-2%) 10mo $225,000 $201 78
176 Old Atlanta Rd 0.06mi 3/2.0 1,062 (-7%) 16mo $165,000 $155 73
116 Julie Ln 0.12mi 3/2.0 1,232 (+8%) 16mo $225,000 $183 68
105 Clifford Ct 0.15mi 3/2.0 1,218 (+7%) 23mo $249,900 $205 63
120 Mossy Brook Dr 0.66mi 3/1.5 1,248 (+9%) 1mo $180,000 $144 51

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.87% rent growth · sell at horizon

5-year hold
IRR
-20.4%
Equity multiple
0.30×
Total profit
$-38,998
Equity at exit
$29,806
10-year hold
IRR
-19.1%
Equity multiple
0.07×
Total profit
$-51,838
Equity at exit
$17,284

Cash invested: $55,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30281

Home prices YoY
-33.6%
Rents YoY
0.9%
Active inventory
611
Price-to-rent
9.8×

Monthly cashflow live

Estimated rent
$1,707 high interval (Pro) →
Mortgage (P&I)
$1,048
Tax from tax record
$265 /mo · $3,177/yr
Insurance
$83
HOA
$0
Vacancy / Maint / Mgmt
$358
Net cashflow
$-48

Break-even live

Break-even rent $1,768
Max offer price $191,416
Occupancy floor 98%

Sensitivity live

Price -10% $65 -5% $9 +0% $-48 +5% $-105 +10% $-161
Rent -10% $-183 -5% $-115 +0% $-48 +5% $19 +10% $87
Rate -1.0pp $53 -0.5pp $3 base $-48 +0.5pp $-100 +1.0pp $-153

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$49,975
Closing costs
$5,997
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 28 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
119 Richard Way Stockbridge, GA 3.0 2.0 1244 $1,700 $1.37 3d 1 0.12mi
885 Fountain Cir Unit 885 Stockbridge, GA 3.0 2.0 1152 $1,300 $1.13 13d 1 0.45mi
885 Fountain Cir Stockbridge, GA 3.0 2.0 1152 $1,300 $1.13 14d 1 0.45mi
42 Daniel Dr Stockbridge, GA 3.0 2.0 1056 $1,300 $1.23 18d 1 0.53mi
42 Daniel Dr Unit 42 Stockbridge, GA 3.0 2.0 1056 $1,300 $1.23 17d 1 0.53mi
3005 Eastwood Village Dr Stockbridge, GA 1.0–3.0 1.0–2.0 1087 $1,679 $1.54 0d 11 0.82mi
7305 Hannover Pkwy N Stockbridge, GA 1.0–3.0 1.0–2.0 1090 $1,860 $1.71 1d 15 0.83mi
50 Evergreen Way Stockbridge, GA 1.0–3.0 1.0–2.0 1070 $1,763 $1.65 0d 15 0.85mi
6710 Sunset Hills Blvd Rex, GA 3.0 3.0 1414 $1,625 $1.15 4d 1 0.90mi
6699 Sunset Hills Blvd Rex, GA 3.0 1.5 1414 $1,573 $1.11 18d 1 0.93mi
6697 Sunset Hills Blvd Rex, GA 3.0 2.5 1310 $1,580 $1.21 1d 1 0.93mi
5220 N Henry Blvd Stockbridge, GA 1.0–3.0 1.0–2.0 1149 $1,865 $1.62 45d 3 0.99mi
4059 Angels Dr Stockbridge, GA 3.0 2.0 1430 $1,879 $1.31 45d 1 1.05mi
7018 New Dale Rd Rex, GA 3.0 2.0 1078 $1,825 $1.69 7d 1 1.14mi
7018 New Dale Rd Rex, GA 3.0 2.0 1078 $1,875 $1.74 22d 1 1.14mi
7010 New Dale Rd Rex, GA 3.0 2.0 1313 $1,820 $1.39 21d 1 1.14mi
1000 Peridot Pkwy Stockbridge, GA 1.0–3.0 1.0–2.0 1065 $1,879 $1.76 0d 12 1.17mi
3431 Hollow Oak Dr Rex, GA 3.0 2.0 1416 $1,845 $1.30 45d 1 1.24mi
3431 Hollow Oak Dr Rex, GA 3.0 2.0 1416 $1,845 $1.30 14d 1 1.24mi
3470 Mount Zion Rd Stockbridge, GA 1.0–3.0 1.0–2.0 973 $2,021 $2.08 19d 10 1.25mi
3470 Mount Zion Rd Stockbridge, GA 1.0–3.0 1.0–2.0 973 $1,584 $1.63 24d 23 1.25mi
7166 Thunder Rdg Jonesboro, GA 3.0 1.0 1500 $675 $0.45 45d 1 1.25mi
3386 Mount Zion Rd Stockbridge, GA 1.0–3.0 1.0–2.0 905 $1,675 $1.85 3d 65 1.26mi
131 Turning Pt Stockbridge, GA 3.0 2.5 1454 $2,100 $1.44 45d 1 1.34mi
3384 Mount Zion Rd Stockbridge, GA 4.0 3.0 1448 $1,950 $1.35 45d 1 1.38mi
111 W Burke St Apt C4 Stockbridge, GA 2.0 1.0 854 $915 $1.07 1d 1 1.44mi
111 W Burke St Apt C4 Stockbridge, GA 2.0 1.0 854 $915 $1.07 26d 1 1.44mi
104 Bowen St Unit B Stockbridge, GA 2.0 1.0 880 $1,500 $1.70 20d 1 1.48mi

Listing history 46 events

  1. 2026-05-07
    status Under Contract 648-char remark
    Show marketing remark (648 chars)

    Price Improvement! Charming Ranch Home in Stockbridge - Move-In Ready! Welcome home to this beautifully updated 3-bedroom, 2-bathroom ranch-style home. This home features new carpet, fresh paint, and stylish granite countertops, giving it a clean, modern feel throughout. Enjoy a spacious layout with comfortable living areas, perfect for relaxing or entertaining. Step outside to a large back deck, ideal for gatherings or quiet evenings outdoors. The home also includes a 1-car garage. Located just minutes from shopping, dining, and major highways, this home offers both comfort and convenience. Don't let your Buyer miss out on this one!

  2. 2026-04-23
    price $199,900 648-char remark
    Show marketing remark (648 chars)

    Price Improvement! Charming Ranch Home in Stockbridge - Move-In Ready! Welcome home to this beautifully updated 3-bedroom, 2-bathroom ranch-style home. This home features new carpet, fresh paint, and stylish granite countertops, giving it a clean, modern feel throughout. Enjoy a spacious layout with comfortable living areas, perfect for relaxing or entertaining. Step outside to a large back deck, ideal for gatherings or quiet evenings outdoors. The home also includes a 1-car garage. Located just minutes from shopping, dining, and major highways, this home offers both comfort and convenience. Don't let your Buyer miss out on this one!

  3. 2026-04-07
    price $209,000 648-char remark
    Show marketing remark (648 chars)

    Price Improvement! Charming Ranch Home in Stockbridge - Move-In Ready! Welcome home to this beautifully updated 3-bedroom, 2-bathroom ranch-style home. This home features new carpet, fresh paint, and stylish granite countertops, giving it a clean, modern feel throughout. Enjoy a spacious layout with comfortable living areas, perfect for relaxing or entertaining. Step outside to a large back deck, ideal for gatherings or quiet evenings outdoors. The home also includes a 1-car garage. Located just minutes from shopping, dining, and major highways, this home offers both comfort and convenience. Don't let your Buyer miss out on this one!

  4. 2026-03-02
    status Back On Market 648-char remark
    Show marketing remark (648 chars)

    Price Improvement! Charming Ranch Home in Stockbridge - Move-In Ready! Welcome home to this beautifully updated 3-bedroom, 2-bathroom ranch-style home. This home features new carpet, fresh paint, and stylish granite countertops, giving it a clean, modern feel throughout. Enjoy a spacious layout with comfortable living areas, perfect for relaxing or entertaining. Step outside to a large back deck, ideal for gatherings or quiet evenings outdoors. The home also includes a 1-car garage. Located just minutes from shopping, dining, and major highways, this home offers both comfort and convenience. Don't let your Buyer miss out on this one!

  5. 2026-02-28
    historical 648-char remark
    Show marketing remark (648 chars)

    Price Improvement! Charming Ranch Home in Stockbridge - Move-In Ready! Welcome home to this beautifully updated 3-bedroom, 2-bathroom ranch-style home. This home features new carpet, fresh paint, and stylish granite countertops, giving it a clean, modern feel throughout. Enjoy a spacious layout with comfortable living areas, perfect for relaxing or entertaining. Step outside to a large back deck, ideal for gatherings or quiet evenings outdoors. The home also includes a 1-car garage. Located just minutes from shopping, dining, and major highways, this home offers both comfort and convenience. Don't let your Buyer miss out on this one!

  6. 2026-01-09
    listed $210,000 New 648-char remark
    Show marketing remark (648 chars)

    Price Improvement! Charming Ranch Home in Stockbridge - Move-In Ready! Welcome home to this beautifully updated 3-bedroom, 2-bathroom ranch-style home. This home features new carpet, fresh paint, and stylish granite countertops, giving it a clean, modern feel throughout. Enjoy a spacious layout with comfortable living areas, perfect for relaxing or entertaining. Step outside to a large back deck, ideal for gatherings or quiet evenings outdoors. The home also includes a 1-car garage. Located just minutes from shopping, dining, and major highways, this home offers both comfort and convenience. Don't let your Buyer miss out on this one!

  7. 2026-01-06
    historical
  8. 2025-12-16
    price $210,000
  9. 2025-11-26
    status Back On Market
  10. 2025-11-25
    historical
  11. 2025-11-05
    price $215,000
  12. 2025-10-31
    historical
  13. 2025-10-01
    status Active
  14. 2025-10-01
    price $218,000
  15. 2025-10-01
    status Price Change
  16. 2025-10-01
    price $218,000
  17. 2025-09-30
    historical
  18. 2025-09-30
    historical
  19. 2025-08-18
    listed $219,900 New
  20. 2025-08-18
    listed $219,900 Active
  21. 2025-08-08
    historical
  22. 2025-07-31
    historical
  23. 2025-07-01
    listed $218,000 New
  24. 2025-06-30
    historical
  25. 2025-06-28
    price $218,000
  26. 2025-06-28
    price $218,000
  27. 2025-06-03
    price $220,000
  28. 2025-06-03
    price $220,000
  29. 2025-06-03
    status Active
  30. 2025-05-31
    historical
  31. 2025-04-17
    status Active
  32. 2025-04-17
    price $224,900
  33. 2025-04-16
    status Price Change
  34. 2025-04-16
    price $224,900
  35. 2025-04-11
    status Under Contract
  36. 2025-04-11
    historical Active Under Contract
  37. 2025-03-31
    listed $225,000 Active
  38. 2025-03-31
    listed $225,000 New
  39. 2025-03-19
    historical
  40. 2025-03-19
    historical
  41. 2024-12-20
    price $229,900
  42. 2024-12-20
    price $229,900
  43. 2024-11-06
    listed $239,900 Active
  44. 2024-10-17
    listed $239,900 New
  45. 1995-12-22
    soldstatus $69,195
  46. 1987-09-11
    soldstatus $16,600

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$3,177 · $265/mo
Projected year-2 tax
$3,177 · $265/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥106°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,481
− Mortgage interest
−$11,198
− Property taxes
−$3,177
− Insurance
−$1,000
− Repairs & maintenance
−$1,638
− Management
−$1,638
− Depreciation
−$5,815
Taxable loss
−$3,985
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$957
After-tax cash flow
$380/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Henry County
NCES district ID
1302820
Math proficiency
24% ▼ -9.00%
Reading proficiency
33% ▼ -7.00%
Median HH income
$62,594
Composite
26.13/100
National rank
#7279
State rank
#89 of 174 in GA

Livability — Stockbridge

Score
60/100
State rank
#389
US rank
#19479

Category grades

Amenities F Commute F Cost of living A Crime D Employment C Housing A+ Health & safety F User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Stockbridge, GA
County
Henry County · 316,359 people
City population
71,603
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
71,603
Household income
$71,213
Rent vs Own
37.7% rent · 62.3% own
Severe rent burden
2464.0

Population outlook (Henry County) Hauer SSP2

Today (2025)
249,041 people
By 2030
264,369 · +6.2%
By 2040
294,459 · +18.2%
By 2050
322,249 · +29.4%
By 2075
392,310 · +57.5%
By 2100
437,836 · +75.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
Black 55% White 28% Hispanic / Latino 11% Two or more races 6% Asian 4%
Hispanic origin (detail)
Mexican 7%
Common ancestry
Hispanic 1% Italian 1% Romanian 1%
Foreign-born
9% · Canada, Vietnam
Languages at home
86% English-only · Spanish 8% Vietnamese 2% French/Haitian/Cajun 1%

Political lean MEDSL · Henry

2024 margin
Strong D (+29.7) · D 64.5% · R 34.9%
2008→2024 swing
+37.1pp toward D · 2008: -7.5pp · 2024: 29.7pp
All cycles
2024: D+29.7 2020: D+20.5 2016: D+4.3 2012: R+3.2 2008: R+7.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -104.76%
Current HPI
207.2332
Rent YoY
▲ 0.87%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+1104.2% since first listed
46 events — show timeline
  • 2026-05-07 Pending GAMLS
  • 2026-04-23 Price Changed $199,900 GAMLS
  • 2026-04-07 Price Changed $209,000 GAMLS
  • 2026-03-02 Relisted GAMLS
  • 2026-02-28 Listing Removed GAMLS
  • 2026-01-09 Listed $210,000 GAMLS
  • 2026-01-06 Listing Removed GAMLS
  • 2025-12-16 Price Changed $210,000 GAMLS
  • 2025-11-26 Relisted GAMLS
  • 2025-11-25 Listing Removed GAMLS
  • 2025-11-05 Price Changed $215,000 GAMLS
  • 2025-10-31 Listing Removed FMLS
  • 2025-10-01 Relisted FMLS
  • 2025-10-01 Price Changed $218,000 FMLS
  • 2025-10-01 Relisted GAMLS
  • 2025-10-01 Price Changed $218,000 GAMLS
  • 2025-09-30 Listing Removed FMLS
  • 2025-09-30 Listing Removed GAMLS
  • 2025-08-18 Listed $219,900 FMLS
  • 2025-08-18 Listed $219,900 GAMLS
  • 2025-08-08 Listing Removed GAMLS
  • 2025-07-31 Listing Removed FMLS
  • 2025-07-01 Listed $218,000 GAMLS
  • 2025-06-30 Listing Removed GAMLS
  • 2025-06-28 Price Changed $218,000 FMLS
  • 2025-06-28 Price Changed $218,000 GAMLS
  • 2025-06-03 Price Changed $220,000 FMLS
  • 2025-06-03 Price Changed $220,000 GAMLS
  • 2025-06-03 Relisted FMLS
  • 2025-05-31 Listing Removed FMLS
  • 2025-04-17 Relisted FMLS
  • 2025-04-17 Price Changed $224,900 FMLS
  • 2025-04-16 Relisted GAMLS
  • 2025-04-16 Price Changed $224,900 GAMLS
  • 2025-04-11 Pending GAMLS
  • 2025-04-11 Contingent FMLS
  • 2025-03-31 Listed $225,000 GAMLS
  • 2025-03-31 Listed $225,000 FMLS
  • 2025-03-19 Listing Removed GAMLS
  • 2025-03-19 Listing Removed FMLS
  • 2024-12-20 Price Changed $229,900 FMLS
  • 2024-12-20 Price Changed $229,900 GAMLS
  • 2024-11-06 Listed $239,900 FMLS
  • 2024-10-17 Listed $239,900 GAMLS
  • 1995-12-22 Sold (Public Records) $69,195 Public Records
  • 1987-09-11 Sold (Public Records) $16,600 Public Records

Property tax history

+5.1%/yr

Latest (2025): $3,177 · -0.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…