61125 Living Stone Dr · La Quinta, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 9/10 · Severe
- Hot days now (above 112°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +12.7/30.0
- ARV discount +11.2/15.0
- 1% rule +4.7/10.0
- Rent growth +4.1/5.0
- DSCR +3.8/10.0
- Livability +2.9/5.0
- Condition / age +2.5/5.0
- Schools +1.5/10.0
- Appreciation +0.0/10.0
$585,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This beautifully furnished, tastefully decorated and well maintained Maurea Plan with casita is located in Trilogy, a 55+ gated community. This open plan, single level house features a kitchen island and spacious dining area. gas range, oven, walk in pantry and plenty of cabinet space. The spacious master retreat is accented with soothing colors, plush new carpet, walk-in closet and a separate second closet with mirrored wardrobe doors. the granite stone vanity and Travertine walk-in shower complete the luxurious amenities. The guest bedroom and bath are separated well away from the master suite for maximum privacy. The low maintenance backyard with mountain views, artificial turf and an extended covered patio is great for outdoor dining and entertaining. An oversized and expanded 2 car+ garage is attached to the house via a laundry room. The house is located a short distance from the Community Clubhouse that's complete with an indoor and outdoor pools, spa, cabanas, fully equipped fitness center, tennis and pickleball courts, a library, game room and restaurant. This great property has everything needed to make this a great full time or second home. OFFERED TURNKEY FURNISHED.
Key facts
- Detached casita
- Covered patio
- Private courtyard
Tags
Property features AI
Finance
- Other: Senior community within a development that includes a golf course; Community mailbox; Directions: Enter the Trilogy gate on 60th Avenue from Madison Avenue. Straight on Trilogy Pkwy, left on Desert Willow, right on Ulrich. Property is on the corner of Ulrich Drive and Living Stone Dr.
- Financial info: Listing accepts conventional, VA loan and cash offers; Turnkey furnished per inventory
- HOA & community: Homeowners association with monthly fee of $622; Association covers building & grounds, security, cable TV, concierge and clubhouse; Community amenities include clubhouse, fitness center, golf course, tennis and pickleball courts, bocce, meeting/banquet rooms, card/billiard rooms, barbecue and fire pit, lake/pond, controlled access and maintenance; Association allows pets per rules (call for details); Planned development / PUD
Exterior
- Parking: Attached garage with 2 side-by-side spaces; Oversized driveway; Garage door opener; Direct entrance
- Security: Gated community with automatic gate; 24-hour security and resident manager; Card/code access and closed-circuit cameras; Exterior security lights
- Utilities: Water provided by a water district (Coachella Valley Water District); Sewer connected and paid; Cable TV available
- Home design: Single-family residence, detached; One story (ground level); Maurea model with casita by Shea Homes; Tile roof; Stucco and stone exterior
- Construction: Built according to assessor records; Stucco and stone construction; Tile roofing; Guest house/casita structure
- Exterior features: Covered patio; Block fencing; Sprinkler system with timer and drip irrigation; Back and front yard with lawn and landscaped areas; Utilities underground; No interior steps (disability access); Guest house/casita with kitchenette; Mountain views; Close to clubhouse; Corner lot
Interior
- Kitchen: Granite counters and granite slab counters; Pantry; Dishwasher; Gas range; Self-cleaning oven; Microwave; Exhaust fan; Garbage disposal; Refrigerator
- Bedrooms: Master suite with walk-in closet; Includes a casita/guest house
- Flooring: Carpet; Ceramic tile
- Bathrooms: Three full bathrooms; Double vanities; Tile shower; Shower over tub options; Separate shower and tub; Linen closet
- Heating & cooling: Central heating (natural gas); Central air conditioning; Ceiling fans
- Interior features: High ceilings (9 ft+); Recessed lighting; Open floor plan; Sliding doors; Turnkey furnished; Custom window coverings, drapes and screens; Double-pane windows
- Laundry & utility: Laundry in an individual room; Washer included; 220V outlet in laundry; Water heater unit
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/3.0-bath single-family listed at $585k.
Deal economics
- At list price, monthly cash flow is $-69 ($-828/yr) — negative.
- To cash-flow at today's rent, offer at most $573k (2.1% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $568k (2.9% below list).
- Recommended offer: $567k (3.0% below list) — sets the bar for market timing.
- Cap rate 6.2% vs local median 3.3% in La Quinta — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 58/100 on livability (#694 in CA) — a working-class tenant base; expect higher turnover. Strengths: commute A-, employment B+, housing B+; Watch: amenities F, cost of living F, health & safety F.
- Coachella Valley Unified (rural): math 12% / reading 23% proficiency, ranked #481 of 517 in CA (top 93%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 79% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Westside Elementary (math 12% / reading 22%, grade F, #1,340 of 1,571 statewide, top 88%, 361 students, 91% FRL); Cahuilla Desert Academy Junior High (math 18% / reading 36%, grade F, #242 of 498 statewide, top 50%, 669 students, 79% FRL); Coachella Valley High (math 18% / reading 38%, grade F, #777 of 1,170 statewide, top 67%, 2,657 students, 88% FRL).
- Market conditions: Rents rising fast (+6.5%/yr); 660 active listings in the ZIP; 30 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 77% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 9,195 units permitted in Riverside County in 2024 (1,512 in 5+ unit buildings).
- At $5,678/mo this rent would consume 69% of the median local household income ($99k/yr) (locally 1078% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $4k of loan paydown is wiped out by about $18k of value loss. Plan a longer hold.
- Riverside County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 50 days — a 3% lower offer ($567k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $499k; 17% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: major wildfire risk; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 50 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.97% ✗
- Cap rate
- 6.15%
- Cash-on-cash
- -0.51%
- DSCR
- 0.98
- GRM
- 8.6
CMA / ARV
- ARV (median comp)
- $637,708
- List price
- $585,000
- Delta
- -8.27%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 60117 Angora Ct | 0.45mi | 3/3.0 | 1,614 (-2%) | 4mo | $575,000 | $356 | 73 |
| 60755 Living Stone Dr | 0.26mi | 2/2.0 (-1) | 1,580 (-4%) | 1mo | $515,000 | $326 | 72 |
| 61275 Fire Barrel Dr | 0.57mi | 3/3.0 | 1,641 (0%) | 2mo | $600,000 | $366 | 71 |
| 81820 Golden Star Way | 0.58mi | 3/3.0 | 1,641 (0%) | 3mo | $585,000 | $356 | 70 |
| 81701 Sun Cactus Ln | 0.51mi | 3/2.0 | 1,693 (+3%) | 2mo | $600,000 | $354 | 65 |
| 61318 Sapphire Ln | 0.22mi | 2/2.0 (-1) | 1,775 (+8%) | 3mo | $710,000 | $400 | 64 |
| 61054 Fire Barrel Dr | 0.48mi | 2/2.0 (-1) | 1,580 (-4%) | 2mo | $495,000 | $313 | 61 |
| 81146 Barrel Cactus Rd | 0.50mi | 2/2.0 (-1) | 1,551 (-6%) | 0mo | $479,000 | $309 | 59 |
| 81634 Desert Willow Dr | 0.43mi | 2/2.0 (-1) | 1,745 (+6%) | 2mo | $425,000 | $244 | 59 |
| 60165 Desert Rose Dr | 0.43mi | 2/2.0 (-1) | 1,845 (+12%) | 3mo | $620,000 | $336 | 48 |
| 60519 Lace Leaf Ct | 0.71mi | 2/2.0 (-1) | 1,551 (-6%) | 3mo | $485,000 | $313 | 46 |
| 61466 Fire Barrel Dr | 0.74mi | 2/2.0 (-1) | 1,775 (+8%) | 1mo | $459,000 | $259 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.45% rent growth · sell at horizon
- IRR
- -12.8%
- Equity multiple
- 0.52×
- Total profit
- $-78,396
- Equity at exit
- $87,225
- IRR
- 1.3%
- Equity multiple
- 1.11×
- Total profit
- $17,536
- Equity at exit
- $50,580
Cash invested: $163,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 92253
- Rents YoY
- 6.5%
- Active inventory
- 660
- Price-to-rent
- 8.6×
Monthly cashflow live
- Estimated rent
- $5,678 high interval (Pro) →
- Mortgage (P&I)
- −$3,068
- Tax from tax record
- −$621 /mo · $7,451/yr
- Insurance
- −$244
- HOA
- −$622
- Vacancy / Maint / Mgmt
- −$1,192
- Net cashflow
- $-69
Break-even live
Sensitivity live
| Price | -10% $262 | -5% $97 | +0% $-69 | +5% $-235 | +10% $-400 |
|---|---|---|---|---|---|
| Rent | -10% $-518 | -5% $-293 | +0% $-69 | +5% $155 | +10% $380 |
| Rate | -1.0pp $226 | -0.5pp $80 | base $-69 | +0.5pp $-221 | +1.0pp $-375 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $146,250
- Closing costs
- $17,550
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 30 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 61225 Living Stone Dr La Quinta, CA | 2.0 | 2.0 | 1580 | $5,500 | $3.48 | 45d | 1 | 0.08mi |
| 81407 Golden Poppy Way La Quinta, CA | 2.0 | 2.0 | 1580 | $5,800 | $3.67 | 26d | 1 | 0.17mi |
| 81450 Moonstone Ct La Quinta, CA | 2.0 | 2.0 | 1775 | $6,000 | $3.38 | 26d | 1 | 0.23mi |
| 61336 Sapphire Ln La Quinta, CA | 2.0 | 2.0 | 1775 | $5,500 | $3.10 | 45d | 1 | 0.24mi |
| 81165 Desert Sage Ct La Quinta, CA | 3.0 | 3.0 | 1835 | $7,500 | $4.09 | 26d | 1 | 0.24mi |
| 81225 Red Rock Rd La Quinta, CA | 3.0 | 2.0 | 1845 | $6,825 | $3.70 | 26d | 1 | 0.29mi |
| 60460 Desert Rose Dr La Quinta, CA | 3.0 | 2.0 | 1845 | $6,000 | $3.25 | 45d | 1 | 0.31mi |
| 81278 Golden Barrel Way La Quinta, CA | 3.0 | 2.0 | 1845 | $4,500 | $2.44 | 45d | 1 | 0.32mi |
| 81322 Rustic Canyon Dr La Quinta, CA | 2.0 | 3.0 | 2007 | $8,250 | $4.11 | 26d | 1 | 0.35mi |
| 60880 Azul Ct La Quinta, CA | 3.0 | 3.0 | 1806 | $7,200 | $3.99 | 45d | 1 | 0.35mi |
| 60224 Honeysuckle St La Quinta, CA | 2.0 | 2.0 | 1359 | $4,400 | $3.24 | 45d | 1 | 0.38mi |
| 60661 Juniper Ln La Quinta, CA | 3.0 | 3.0 | 1806 | $6,500 | $3.60 | 45d | 1 | 0.39mi |
| 60177 Angora Ct La Quinta, CA | 2.0 | 2.0 | 1667 | $3,200 | $1.92 | 45d | 1 | 0.40mi |
| 60213 Katie Cir La Quinta, CA | 3.0 | 2.5 | 1641 | $3,500 | $2.13 | 45d | 1 | 0.42mi |
| 61037 Fire Barrel Dr La Quinta, CA | 3.0 | 3.0 | 2091 | $8,500 | $4.07 | 45d | 1 | 0.44mi |
| 61595 Topaz Dr La Quinta, CA | 3.0 | 3.0 | 1641 | $4,500 | $2.74 | 45d | 1 | 0.44mi |
| 81565 Rustic Canyon Dr La Quinta, CA | 3.0 | 3.0 | 1965 | $6,000 | $3.05 | 26d | 1 | 0.49mi |
| 61722 Topaz Dr La Quinta, CA | 3.0 | 3.0 | 1965 | $7,500 | $3.82 | 26d | 1 | 0.51mi |
| 81626 Prism Dr La Quinta, CA | 2.0 | 2.0 | 1386 | $5,500 | $3.97 | 45d | 1 | 0.52mi |
| 61275 Fire Barrel Dr La Quinta, CA | 3.0 | 2.0 | 1641 | $2,500 | $1.52 | 45d | 1 | 0.56mi |
| 81835 Golden Star Way La Quinta, CA | 2.0 | 2.0 | 1580 | $2,500 | $1.58 | 45d | 1 | 0.58mi |
| 61726 Toro Canyon Way La Quinta, CA | 2.0 | 2.0 | 1386 | $6,250 | $4.51 | 45d | 1 | 0.59mi |
| 81880 Golden Star Way La Quinta, CA | 2.0 | 2.0 | 1580 | $5,500 | $3.48 | 45d | 1 | 0.63mi |
| 81910 Eagle Claw Dr La Quinta, CA | 3.0 | 2.0 | 1775 | $6,000 | $3.38 | 45d | 1 | 0.63mi |
| 81874 Sun Cactus Ln La Quinta, CA | 3.0 | 2.0 | 1845 | $7,500 | $4.07 | 45d | 1 | 0.63mi |
| 60290 Sweetshade Ln La Quinta, CA | 3.0 | 3.0 | 1939 | $8,500 | $4.38 | 45d | 1 | 0.66mi |
| 81955 Golden Star Way La Quinta, CA | 3.0 | 3.0 | 2091 | $4,225 | $2.02 | 45d | 1 | 0.69mi |
| 60259 Prickly Pear La Quinta, CA | 3.0 | 2.0 | 1845 | $8,500 | $4.61 | 45d | 1 | 0.72mi |
| 60636 Desert Shadows Dr La Quinta, CA | 2.0 | 2.0 | 1359 | $5,700 | $4.19 | 45d | 1 | 0.73mi |
| 81780 Daniel Dr La Quinta, CA | 3.0 | 2.0 | 1693 | $5,500 | $3.25 | 45d | 1 | 0.76mi |
HOA detail
- Monthly dues
- $622 · $7,464/yr
- Likely covers
- gaspoolgymsecurity
Listing history 33 events
-
2026-06-21days on market $585,000 Active 50 DOM
-
2026-06-18days on market $585,000 Active 47 DOM
-
2026-06-17days on market $585,000 Active 46 DOM
-
2026-06-16days on market $585,000 Active 45 DOM
-
2026-06-15days on market $585,000 Active 44 DOM
-
2026-06-13days on market $585,000 Active 42 DOM
-
2026-06-13days on market $585,000 Active 41 DOM
-
2026-06-09days on market $585,000 Active 38 DOM
-
2026-06-08days on market $585,000 Active 37 DOM
-
2026-06-07days on market $585,000 Active 36 DOM
-
2026-06-04days on market $585,000 Active 33 DOM
-
2026-06-03days on market $585,000 Active 32 DOM
-
2026-06-02days on market $585,000 Active 31 DOM
-
2026-06-01days on market $585,000 Active 30 DOM
-
2026-05-31days on market $585,000 Active 29 DOM
-
2026-05-02$585,000 Active 2259-char remark
-
2026-05-01historical
-
2026-04-11price $595,000
-
2026-03-06price $615,000
-
2026-02-19$639,000 Active
-
2025-03-31historical $4,200
-
2024-05-31$4,200
-
2023-11-11historical $4,800
-
2023-08-29$4,800
-
2021-12-17soldstatus $499,000 Closed
Show marketing remark (1199 chars)
This beautifully furnished, tastefully decorated and well maintained Maurea Plan with casita is located in Trilogy, a 55+ gated community. This open plan, single level house features a kitchen island and spacious dining area. gas range, oven, walk in pantry and plenty of cabinet space. The spacious master retreat is accented with soothing colors, plush new carpet, walk-in closet and a separate second closet with mirrored wardrobe doors. the granite stone vanity and Travertine walk-in shower complete the luxurious amenities. The guest bedroom and bath are separated well away from the master suite for maximum privacy. The low maintenance backyard with mountain views, artificial turf and an extended covered patio is great for outdoor dining and entertaining. An oversized and expanded 2 car+ garage is attached to the house via a laundry room. The house is located a short distance from the Community Clubhouse that's complete with an indoor and outdoor pools, spa, cabanas, fully equipped fitness center, tennis and pickleball courts, a library, game room and restaurant. This great property has everything needed to make this a great full time or second home. OFFERED TURNKEY FURNISHED.
-
2021-12-17soldstatus $499,000
Show marketing remark (1199 chars)
This beautifully furnished, tastefully decorated and well maintained Maurea Plan with casita is located in Trilogy, a 55+ gated community. This open plan, single level house features a kitchen island and spacious dining area. gas range, oven, walk in pantry and plenty of cabinet space. The spacious master retreat is accented with soothing colors, plush new carpet, walk-in closet and a separate second closet with mirrored wardrobe doors. the granite stone vanity and Travertine walk-in shower complete the luxurious amenities. The guest bedroom and bath are separated well away from the master suite for maximum privacy. The low maintenance backyard with mountain views, artificial turf and an extended covered patio is great for outdoor dining and entertaining. An oversized and expanded 2 car+ garage is attached to the house via a laundry room. The house is located a short distance from the Community Clubhouse that's complete with an indoor and outdoor pools, spa, cabanas, fully equipped fitness center, tennis and pickleball courts, a library, game room and restaurant. This great property has everything needed to make this a great full time or second home. OFFERED TURNKEY FURNISHED.
-
2021-12-02status Pending
Show marketing remark (1199 chars)
This beautifully furnished, tastefully decorated and well maintained Maurea Plan with casita is located in Trilogy, a 55+ gated community. This open plan, single level house features a kitchen island and spacious dining area. gas range, oven, walk in pantry and plenty of cabinet space. The spacious master retreat is accented with soothing colors, plush new carpet, walk-in closet and a separate second closet with mirrored wardrobe doors. the granite stone vanity and Travertine walk-in shower complete the luxurious amenities. The guest bedroom and bath are separated well away from the master suite for maximum privacy. The low maintenance backyard with mountain views, artificial turf and an extended covered patio is great for outdoor dining and entertaining. An oversized and expanded 2 car+ garage is attached to the house via a laundry room. The house is located a short distance from the Community Clubhouse that's complete with an indoor and outdoor pools, spa, cabanas, fully equipped fitness center, tennis and pickleball courts, a library, game room and restaurant. This great property has everything needed to make this a great full time or second home. OFFERED TURNKEY FURNISHED.
-
2021-11-25$499,000 Active
Show marketing remark (1199 chars)
This beautifully furnished, tastefully decorated and well maintained Maurea Plan with casita is located in Trilogy, a 55+ gated community. This open plan, single level house features a kitchen island and spacious dining area. gas range, oven, walk in pantry and plenty of cabinet space. The spacious master retreat is accented with soothing colors, plush new carpet, walk-in closet and a separate second closet with mirrored wardrobe doors. the granite stone vanity and Travertine walk-in shower complete the luxurious amenities. The guest bedroom and bath are separated well away from the master suite for maximum privacy. The low maintenance backyard with mountain views, artificial turf and an extended covered patio is great for outdoor dining and entertaining. An oversized and expanded 2 car+ garage is attached to the house via a laundry room. The house is located a short distance from the Community Clubhouse that's complete with an indoor and outdoor pools, spa, cabanas, fully equipped fitness center, tennis and pickleball courts, a library, game room and restaurant. This great property has everything needed to make this a great full time or second home. OFFERED TURNKEY FURNISHED.
-
2021-03-03soldstatus $410,000 Closed
-
2021-02-20status Pending
-
2021-02-02historical Active Under Contract
-
2021-02-02status Pending
-
2021-01-27$410,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $7,451 · $621/mo
- Projected year-2 tax
- $7,451 · $621/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 9/10 Extreme 7 d/yr ≥112°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $68,135
- − Mortgage interest
- −$32,769
- − Property taxes
- −$7,451
- − Insurance
- −$2,925
- − Repairs & maintenance
- −$5,451
- − Management
- −$5,451
- − HOA
- −$7,464
- − Depreciation
- −$17,018
- Taxable loss
- −$10,394
- Est. tax savings @ 24.0%
- +$2,495
- After-tax cash flow
- $1,667/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Coachella Valley Unified
- NCES district ID
- 0609070
- Math proficiency
- 12% ▼ -8.00%
- Reading proficiency
- 23% ▼ -6.00%
- Median HH income
- $37,683
- Composite
- 14.62/100
- National rank
- #9408
- State rank
- #481 of 517 in CA
Livability — La Quinta
- Score
- 58/100
- State rank
- #694
- US rank
- #21080
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- La Quinta, CA
- County
- Riverside County · 2,287,001 people
- City population
- 38,666
- Metro
- Riverside-San Bernardino-Ontario, CA
- Population (ZIP)
- 38,666
- Household income
- $99,277
- Rent vs Own
- Severe rent burden
- 1078.0
Population outlook (Riverside County) Hauer SSP2
- Today (2025)
- 2,664,475 people
- By 2030
- 2,802,692 · +5.2%
- By 2040
- 3,050,904 · +14.5%
- By 2050
- 3,256,783 · +22.2%
- By 2075
- 3,655,058 · +37.2%
- By 2100
- 3,766,594 · +41.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- White 54% Hispanic / Latino 37% Two or more races 19% Asian 4% Native American 1% Black 1%
- Hispanic origin (detail)
- Mexican 34%
- Common ancestry
- Romanian 2% Lithuanian 2% Slovak 1%
- Foreign-born
- 15% · Canada, China, Vietnam
- Languages at home
- 71% English-only · Spanish 24% Tagalog/Filipino 1% Chinese 1%
Political lean MEDSL · Riverside
- 2024 margin
- Toss-up / Even · D 48.0% · R 49.3% · Other 2.6%
- 2008→2024 swing
- -3.6pp toward R · 2008: 2.3pp · 2024: -1.3pp
- All cycles
- 2024: R+1.3 2020: D+8.0 2016: D+4.3 2012: R+0.4 2008: D+2.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -263.65%
- Current HPI
- 281.8665
- Rent YoY
- ▲ 6.45%
- Metro
- Riverside-San Bernardino-Ontario, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+42.7% since first listed18 events — show timeline
- 2026-05-02 Listed $585,000 GPSMLS
- 2026-05-01 Listing Removed — CRMLS
- 2026-04-11 Price Changed $595,000 CRMLS
- 2026-03-06 Price Changed $615,000 CRMLS
- 2026-02-19 Listed $639,000 CRMLS
- 2025-03-31 Rental Removed $4,200 CRMLS
- 2024-05-31 Listed for Rent $4,200 CRMLS
- 2023-11-11 Rental Removed $4,800 CRMLS
- 2023-08-29 Listed for Rent $4,800 CRMLS
- 2021-12-17 Sold (Public Records) $499,000 Public Records
- 2021-12-17 Sold (MLS) $499,000 GPSMLS
- 2021-12-02 Pending — GPSMLS
- 2021-11-25 Listed $499,000 GPSMLS
- 2021-03-03 Sold (MLS) $410,000 GPSMLS
- 2021-02-20 Pending — GPSMLS
- 2021-02-02 Contingent — GPSMLS
- 2021-02-02 Pending — GPSMLS
- 2021-01-27 Listed $410,000 GPSMLS
Property tax history
+2.4%/yrLatest (2025): $7,451 · +1.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…