712 Jefferson St · Brooklyn, IL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 5/10 · Moderate
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Appreciation +5.0/10.0
- Schools +5.0/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$8,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Great investment opportunity! This large mobile home sits on a 0.14 acre lot and offers plenty of potential for investors or buyers looking for a project. The home features a spacious layout with room to update and improve, making it a good candidate for renovation, rental income, or resale. The property needs repairs and is being sold strictly as-is, providing a chance to add value with the right improvements. This property presents a solid opportunity for those looking to build equity or expand their investment portfolio. Buyer or Buyer's agent to verify MLS info
Key facts
- Sold as-is
- 0.14 acre lot
- Rental income
Tags
Property features AI
Finance
- Other: Living area reported as 910 (owner provided)
- Financial info: No second mortgage reported
Exterior
- Utilities: Electric service provided by Ameren
- Home design: Residential mobile home; Single story
- Construction: Metal siding construction
- Exterior features: Lot approximately 0.14 acres
Interior
- Bedrooms: 2 bedrooms on the main level
- Bathrooms: 1 full bathroom on the main level
- Heating & cooling: No heating system specified; Other cooling
- Interior features: One-level layout
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath manufactured listed at $8k.
Deal economics
- At list price, monthly cash flow is $625 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($883 rent vs $8k).
- Recommended offer: $7k (9.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 63/100 on livability (#750 in IL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing B; Watch: schools F, crime F, amenities D-.
- Market conditions: 1 active listings in the ZIP; 783 units permitted in St. Clair County in 2024 (378 in 5+ unit buildings).
Forward outlook
- In year one you build about $295 of equity ($55 loan paydown + $240 appreciation (3.0% local appreciation)).
- St. Clair County population projected at -23% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (3.0% appreciation + 3.0% rent growth), your $2k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 91 days — a 9% lower offer ($7k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $2k (20%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: property tax is 4.1% of price.
- Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 91 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1977 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 11.04% ✓
- Cap rate
- 100.09%
- Cash-on-cash
- 334.99%
- DSCR
- 15.91
- GRM
- 0.8
CMA / ARV
No comps found within radius.
Projected returns pro-forma
3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 19.22×
- Total profit
- $40,814
- Equity at exit
- $3,597
- IRR
- —
- Equity multiple
- 40.96×
- Total profit
- $89,514
- Equity at exit
- $5,544
Cash invested: $2,240 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 62059
- Active inventory
- 1
- Price-to-rent
- 0.8×
Monthly cashflow live
- Estimated rent
- $883 medium interval (Pro) →
- Mortgage (P&I)
- −$42
- Tax from tax record
- −$27 /mo · $325/yr
- Insurance
- −$3
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$185
- Net cashflow
- $625
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $2,000
- Closing costs
- $240
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 19 events
-
2026-06-18days on market $8,000 Active 91 DOM
-
2026-06-17days on market $8,000 Active 90 DOM
-
2026-06-17price $8,000 Active 89 DOM
-
2026-06-16days on market $9,000 Active 89 DOM
-
2026-06-15days on market $9,000 Active 88 DOM
-
2026-06-13days on market $9,000 Active 86 DOM
-
2026-06-12days on market $9,000 Active 85 DOM
-
2026-06-09days on market $9,000 Active 82 DOM
-
2026-06-08days on market $9,000 Active 81 DOM
-
2026-06-07days on market $9,000 Active 80 DOM
-
2026-06-05days on market $9,000 Active 78 DOM
-
2026-06-04days on market $9,000 Active 76 DOM
-
2026-06-02days on market $9,000 Active 75 DOM
-
2026-06-01days on market $9,000 Active 74 DOM
-
2026-05-31days on market $9,000 Active 73 DOM
-
2026-05-31days on market $9,000 Active 72 DOM
-
2026-05-19price $9,000
-
2026-04-10status Active
-
2026-03-16$10,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IL · Partial reset (capped growth)
- Current annual tax
- $325 · $27/mo
- Projected year-2 tax
- $325 · $27/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,598
- − Mortgage interest
- −$448
- − Property taxes
- −$325
- − Insurance
- −$40
- − Repairs & maintenance
- −$848
- − Management
- −$848
- − Depreciation
- −$233
- Taxable income
- $7,856
- Est. tax owed @ 24.0%
- −$1,886
- After-tax cash flow
- $5,618/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
No district data.
Livability — Brooklyn
- Score
- 63/100
- State rank
- #750
- US rank
- #15227
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Brooklyn, IL
- City population
- 811
- Population (ZIP)
- 811
Population outlook (St. Clair County) Hauer SSP2
- Today (2025)
- 250,366 people
- By 2030
- 240,511 · -3.9%
- By 2040
- 217,391 · -13.2%
- By 2050
- 192,699 · -23.0%
- By 2075
- 140,637 · -43.8%
- By 2100
- 100,499 · -59.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (94%)
- Race & ethnicity
- Black 94% Hispanic / Latino 3% Two or more races 2% White 1%
- Languages at home
- 98% English-only · German/W. Germanic 1% Spanish 1%
Political lean MEDSL · St. Clair
- 2024 margin
- Lean D (+7.9) · D 53.0% · R 45.1% · Other 1.8%
- 2008→2024 swing
- -14.6pp toward R · 2008: 22.4pp · 2024: 7.9pp
- All cycles
- 2024: D+7.9 2020: D+8.7 2016: D+5.6 2012: D+14.5 2008: D+22.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- —
- Current HPI
- —
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
-10.0% since first listed3 events — show timeline
- 2026-05-19 Price Changed $9,000 MARIS as Distributed by MLS Grid
- 2026-04-10 Relisted — MARIS as Distributed by MLS Grid
- 2026-03-16 Listed $10,000 MARIS as Distributed by MLS Grid
Property tax history
+17.7%/yrLatest (2023): $325 · +15.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…