5700 Fontana Dr · Fort Wayne, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 3/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.6/30.0
- ARV discount +10.7/15.0
- DSCR +5.5/10.0
- 1% rule +4.3/10.0
- Livability +4.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.2/10.0
- Appreciation +0.0/10.0
$215,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 5700 Fontana Drive, a two-story home offering 4 bedrooms, 2 full baths, 1 half bath, and 1,908 square feet of living space. The kitchen features white cabinetry, ample counter space, and a center island, and opens to a dining area with tile flooring. A spacious lower-level living area provides additional living space and includes sliding door access to the backyard. The home offers multiple bedrooms, a dedicated laundry area, and a mix of flooring throughout. The fully fenced backyard includes a deck, patio area, and a storage shed. Schedule your showing today!
Key facts
- Dining area
- Tile flooring
- Two story home
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.5-bath single-family listed at $215k.
Deal economics
- At list price, monthly cash flow is $170 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $199k (7.5% below list).
- Recommended offer: $199k (7.5% below list) — sets the bar for 1% rule.
- Cap rate 7.2% vs local median 4.8% in Fort Wayne — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 84/100 on livability (#6 in IN, #676 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime C-, schools D+, employment D+.
- Fort Wayne Community Schools (urban): math 22% / reading 29% proficiency, ranked #263 of 301 in IN (top 87%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 60% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 101 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,861 units permitted in Allen County in 2024 (576 in 5+ unit buildings).
- This rent runs 33% of the median local income ($73k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Allen County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 41 days — a 3% lower offer ($209k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 11y ago; this cycle's ask has dropped $25k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $152k; 41% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Questions for the listing agent
- It's been on market 41 days. Have you received any prior offers? Is the seller open to a 7% concession, seller financing, or rate buy-down credit?
- Built in 1967 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.93% ✗
- Cap rate
- 7.24%
- Cash-on-cash
- 3.39%
- DSCR
- 1.15
- GRM
- 9.0
CMA / ARV
- ARV (median comp)
- $231,464
- List price
- $215,000
- Delta
- -7.11%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 5700 Fontana Dr | 0.00mi | 4/2.5 | 1,908 (0%) | 0mo | $205,000 | $107 | 100 |
| 4220 Thorton Dr | 0.13mi | 4/2.5 | 1,752 (-8%) | 1mo | $268,000 | $153 | 79 |
| 4321 Oakhurst Dr | 0.10mi | 4/2.5 | 1,728 (-9%) | 5mo | $243,000 | $141 | 76 |
| 5107 Louden Dr | 0.43mi | 4/2.5 | 1,982 (+4%) | 4mo | $260,000 | $131 | 71 |
| 5014 Tristam Ct | 0.42mi | 4/2.5 | 2,052 (+8%) | 0mo | $275,400 | $134 | 68 |
| 6030 Glenview Dr | 0.27mi | 4/2.0 | 2,141 (+12%) | 1mo | $240,000 | $112 | 64 |
| 4135 Oakleaf Dr | 0.46mi | 3/2.5 (-1) | 1,800 (-6%) | 1mo | $195,000 | $108 | 64 |
| 6033 Bohde Trl | 0.46mi | 4/2.5 | 2,115 (+11%) | 0mo | $302,000 | $143 | 60 |
| 4835 Eicher Dr | 0.44mi | 4/3.0 | 2,061 (+8%) | 5mo | $339,000 | $164 | 60 |
| 4024 Oakleaf Dr | 0.52mi | 3/1.0 (-1) | 2,044 (+7%) | 1mo | $193,000 | $94 | 52 |
| 5901 Thoreau Ave | 0.54mi | 4/2.0 | 1,656 (-13%) | 1mo | $252,000 | $152 | 50 |
| 4209 Reed Rd | 0.63mi | 4/2.0 | 1,646 (-14%) | 4mo | $130,000 | $79 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -11.0%
- Equity multiple
- 0.60×
- Total profit
- $-24,025
- Equity at exit
- $32,057
- IRR
- -1.7%
- Equity multiple
- 0.88×
- Total profit
- $-7,056
- Equity at exit
- $18,589
Cash invested: $60,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 46815
- Active inventory
- 101
- Price-to-rent
- 9.0×
Monthly cashflow live
- Estimated rent
- $1,989 high interval (Pro) →
- Mortgage (P&I)
- −$1,127
- Tax from tax record
- −$184 /mo · $2,207/yr
- Insurance
- −$90
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$418
- Net cashflow
- $170
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $53,750
- Closing costs
- $6,450
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4725 Maple Terrace Pkwy Fort Wayne, IN | 4.0 | 2.0 | 2068 | $2,200 | $1.06 | 13d | 1 | 0.75mi |
| 4251 Scokian Dr Fort Wayne, IN | 3.0 | 2.0 | 1328 | $2,100 | $1.58 | 43d | 1 | 1.04mi |
| 4920 Desoto Dr Fort Wayne, IN | 4.0 | 2.0 | 1738 | $1,924 | $1.11 | 13d | 1 | 1.12mi |
| 3226 Arrowwood Dr Fort Wayne, IN | 4.0 | 2.0 | 2096 | $1,949 | $0.93 | 43d | 1 | 1.17mi |
| 3010 Simcoe Dr Fort Wayne, IN | 1.0–3.0 | 1.0–2.5 | 940 | $1,609 | $1.71 | 13d | 10 | 1.20mi |
| 3715 Marigold Dr Fort Wayne, IN | 4.0 | 2.5 | 2535 | $2,200 | $0.87 | 43d | 1 | 1.43mi |
Listing history 11 events
-
2026-05-08status Pending 578-char remark
Show marketing remark (578 chars)
Welcome to 5700 Fontana Drive, a two-story home offering 4 bedrooms, 2 full baths, 1 half bath, and 1,908 square feet of living space. The kitchen features white cabinetry, ample counter space, and a center island, and opens to a dining area with tile flooring. A spacious lower-level living area provides additional living space and includes sliding door access to the backyard. The home offers multiple bedrooms, a dedicated laundry area, and a mix of flooring throughout. The fully fenced backyard includes a deck, patio area, and a storage shed. Schedule your showing today!
-
2026-04-28price $215,000 578-char remark
Show marketing remark (578 chars)
Welcome to 5700 Fontana Drive, a two-story home offering 4 bedrooms, 2 full baths, 1 half bath, and 1,908 square feet of living space. The kitchen features white cabinetry, ample counter space, and a center island, and opens to a dining area with tile flooring. A spacious lower-level living area provides additional living space and includes sliding door access to the backyard. The home offers multiple bedrooms, a dedicated laundry area, and a mix of flooring throughout. The fully fenced backyard includes a deck, patio area, and a storage shed. Schedule your showing today!
-
2026-04-23price $228,900 578-char remark
Show marketing remark (578 chars)
Welcome to 5700 Fontana Drive, a two-story home offering 4 bedrooms, 2 full baths, 1 half bath, and 1,908 square feet of living space. The kitchen features white cabinetry, ample counter space, and a center island, and opens to a dining area with tile flooring. A spacious lower-level living area provides additional living space and includes sliding door access to the backyard. The home offers multiple bedrooms, a dedicated laundry area, and a mix of flooring throughout. The fully fenced backyard includes a deck, patio area, and a storage shed. Schedule your showing today!
-
2026-04-14price $232,900 578-char remark
Show marketing remark (578 chars)
Welcome to 5700 Fontana Drive, a two-story home offering 4 bedrooms, 2 full baths, 1 half bath, and 1,908 square feet of living space. The kitchen features white cabinetry, ample counter space, and a center island, and opens to a dining area with tile flooring. A spacious lower-level living area provides additional living space and includes sliding door access to the backyard. The home offers multiple bedrooms, a dedicated laundry area, and a mix of flooring throughout. The fully fenced backyard includes a deck, patio area, and a storage shed. Schedule your showing today!
-
2026-03-27$239,900 Active 578-char remark
Show marketing remark (578 chars)
Welcome to 5700 Fontana Drive, a two-story home offering 4 bedrooms, 2 full baths, 1 half bath, and 1,908 square feet of living space. The kitchen features white cabinetry, ample counter space, and a center island, and opens to a dining area with tile flooring. A spacious lower-level living area provides additional living space and includes sliding door access to the backyard. The home offers multiple bedrooms, a dedicated laundry area, and a mix of flooring throughout. The fully fenced backyard includes a deck, patio area, and a storage shed. Schedule your showing today!
-
2020-12-04soldstatus $152,000
-
2020-10-09$149,900
-
2018-09-13soldstatus $116,750
-
2018-07-26$119,000
-
2018-01-25$119,000
-
2015-05-09$112,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $2,207 · $184/mo
- Projected year-2 tax
- $2,207 · $184/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥100°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,865
- − Mortgage interest
- −$12,043
- − Property taxes
- −$2,207
- − Insurance
- −$1,075
- − Repairs & maintenance
- −$1,909
- − Management
- −$1,909
- − Depreciation
- −$6,255
- Taxable loss
- −$1,533
- Est. tax savings @ 24.0%
- +$368
- After-tax cash flow
- $2,410/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fort Wayne Community Schools
- NCES district ID
- 1803630
- Math proficiency
- 22% ▼ -11.00%
- Reading proficiency
- 29% ▼ -7.00%
- Median HH income
- $41,951
- Composite
- 21.68/100
- National rank
- #8275
- State rank
- #263 of 301 in IN
Livability — Fort Wayne
- Score
- 84/100
- State rank
- #6
- US rank
- #676
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Fort Wayne, IN
- County
- Allen County · 326,813 people
- City population
- 326,813
- Metro
- Fort Wayne, IN
- Population (ZIP)
- 27,238
- Household income
- $73,239
- Rent vs Own
- Severe rent burden
- 604.0
Population outlook (Allen County) Hauer SSP2
- Today (2025)
- 394,020 people
- By 2030
- 405,128 · +2.8%
- By 2040
- 423,476 · +7.5%
- By 2050
- 435,137 · +10.4%
- By 2075
- 450,293 · +14.3%
- By 2100
- 424,101 · +7.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (78%)
- Race & ethnicity
- White 78% Black 9% Two or more races 7% Asian 5% Hispanic / Latino 4%
- Common ancestry
- Italian 2% Lithuanian 2% Romanian 2%
- Foreign-born
- 4% · Philippines, Canada
- Languages at home
- 93% English-only · Other Asian/Pacific 4% Spanish 1% Other Indo-European 1%
Political lean MEDSL · Allen
- 2024 margin
- R (+12.5) · D 42.9% · R 55.4% · Other 1.7%
- 2008→2024 swing
- -8.1pp toward R · 2008: -4.3pp · 2024: -12.5pp
- All cycles
- 2024: R+12.5 2020: R+11.2 2016: R+19.6 2012: R+16.8 2008: R+4.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -219.81%
- Current HPI
- 245.2095
- Rent YoY
- —
- Metro
- Fort Wayne, IN
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
+92.0% since first listed11 events — show timeline
- 2026-05-08 Pending — IRMLS
- 2026-04-28 Price Changed $215,000 IRMLS
- 2026-04-23 Price Changed $228,900 IRMLS
- 2026-04-14 Price Changed $232,900 IRMLS
- 2026-03-27 Listed $239,900 IRMLS
- 2020-12-04 Sold (MLS) $152,000 IRMLS
- 2020-10-09 Listed $149,900 IRMLS
- 2018-09-13 Sold (MLS) $116,750 IRMLS
- 2018-07-26 Listed $119,000 IRMLS
- 2018-01-25 Listed $119,000 IRMLS
- 2015-05-09 Listed $112,000 IRMLS
Property tax history
-0.2%/yrLatest (2024): $2,207 · +3.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…