CashFlowRE
Sign in Sign up
23515 Lyons
F Composite 34.82
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +13.2/15.0
  • Schools +5.9/10.0
  • Condition / age +3.8/5.0
  • Livability +3.5/5.0
  • Cash flow +3.3/30.0
  • Rent growth +2.9/5.0
  • 1% rule +2.3/10.0
  • DSCR +0.0/10.0
  • Appreciation +0.0/10.0

$310,000

23515 Lyons · Santa Clarita, CA 91355
1 bd · 1.0 ba · 768 sqft · Townhouse · 1 Days on market
Built 1969 Good condition 9.73 ac lot $404/sqft · 13% below area Est $355k · 13% under $595/mo HOA · 26% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Unit #248 Located in Valencia this spacious condo offers 2 bedrooms, 2 bathrooms, large living room with adjacent kitchen private location which over looks the tennis courts, excellent location to shopping, schools and freeway access. Great seller to work with go direct lock up.

Key facts

  • Custom backsplash
  • Quartz countertops
  • Two large closets

Tags

PRIVATE BALCONYRENOVATED KITCHENQUARTZ COUNTERTOPSCUSTOM BACKSPLASHNEWER APPLIANCESTWO LARGE CLOSETS

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath townhouse listed at $310k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-959 ($-12k/yr) — negative.
  • To cash-flow at today's rent, offer at most $171k (44.8% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $225k (27.4% below list).
  • Recommended offer: $171k (44.8% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 70/100 on livability (#229 in CA) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A, crime A-; Watch: amenities D+, cost of living F, health & safety F.
  • William S. Hart Union High (suburban): math 52% / reading 72% proficiency, ranked #155 of 1,400 in CA (top 11%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 18% free/reduced lunch — higher-income household profile.
  • Zoned schools: Placerita Junior High (888 students, 44% FRL); William S. Hart High (2,034 students, 42% FRL) — zoned schools average 43% FRL vs 18% district-wide (25 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+1.5%/yr); 185 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 52d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 60% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 19,697 units permitted in Los Angeles County in 2024 (9,426 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Los Angeles County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
  • 11 sale attempts since 18y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $140k; list at $310k implies a 122% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: HOA is 26% of rent.
  • Climate carrying-cost: severe wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $171,207 (44.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1969 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.73% ✗
Cap rate
2.58%
Cash-on-cash
-13.26%
DSCR
0.41
GRM
11.5

CMA / ARV

ARV (median comp)
$355,302
List price
$310,000
Delta
-12.75%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 7 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
23515 Lyons Ave #116 0.01mi 1/1.0 675 (-12%) 1mo $210,000 $311 78
23515 Lyons #271 0.01mi 1/1.0 675 (-12%) 4mo $300,000 $444 76
23515 Lyons Ave #131 0.01mi 1/1.0 675 (-12%) 13mo $299,500 $444 69
23515 Lyons Ave #140 0.01mi 1/1.0 675 (-12%) 14mo $314,000 $465 68
23515 Lyons Ave #188 0.01mi 1/1.0 675 (-12%) 17mo $320,000 $474 65
25019 Peachland Ave #236 0.34mi 2/2.0 (+1) 850 (+11%) 5mo $337,000 $396 53
25019 Peachland Ave #237 0.34mi 2/2.0 (+1) 850 (+11%) 6mo $394,000 $464 52

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.49% rent growth · sell at horizon

5-year hold
IRR
-43.3%
Equity multiple
-0.32×
Total profit
$-114,293
Equity at exit
$46,222
10-year hold
IRR
-90.1%
Equity multiple
-1.19×
Total profit
$-189,976
Equity at exit
$26,803

Cash invested: $86,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
11 active · 2 under contract
Months of supply
16.5 mo (6%/mo absorbed)
Median asking
$310,000 ($444/sqft)
Median days on market
77 d
This list price
45% of active listings are priced below it
ARV vs active asking
+4.1% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 91355

Rents YoY
1.5%
Active inventory
185
Price-to-rent
11.5×

Monthly cashflow live

Estimated rent
$2,251 high interval (Pro) →
Mortgage (P&I)
−$1,626
Tax est. 1.5%
−$388 /mo · $4,650/yr
Insurance
−$129
HOA
−$595
Vacancy / Maint / Mgmt
−$473
Net cashflow
$-959

Break-even live

Break-even rent $3,465
Max offer price $171,207
Occupancy floor —

Sensitivity live

Price -10% $-745 -5% $-852 +0% $-959 +5% $-1,066 +10% $-1,173
Rent -10% $-1,137 -5% $-1,048 +0% $-959 +5% $-870 +10% $-781
Rate -1.0pp $-803 -0.5pp $-880 base $-959 +0.5pp $-1,039 +1.0pp $-1,121

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$77,500
Closing costs
$9,300
Reserves months
—
Total cash needed
—

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
23515 Lyons Ave Valencia, CA 1.0 1.0 675 $1,800 $2.67 88d 1 0.01mi
23515 Lyons Ave Valencia, CA 2.0 2.0 987 $2,495 $2.53 51d 1 0.01mi
23515 Lyons Ave #178 Santa Clarita, CA 2.0 2.0 987 $2,350 $2.38 107d 1 0.02mi
23515 Lyons Ave #261 Valencia, CA 2.0 2.0 987 $2,350 $2.38 2d 1 0.02mi
23515 Lyons Ave Santa Clarita, CA 1.0–2.0 1.0–2.0 831 $1,950 $2.35 0d 2 0.08mi
23515 Lyons Ave Santa Clarita, CA 1.0–2.0 1.0–2.0 831 $2,000 $2.41 31d 3 0.08mi
25019 Peachland Ave #234 Newhall, CA 2.0 2.0 850 $2,595 $3.05 0d 1 0.35mi
24743 Apple St Unit 03 Santa Clarita, CA 2.0 1.0 773 $2,350 $3.04 0d 1 0.36mi
24700 Valley St Santa Clarita, CA 1.0–2.0 1.0 680 $2,085 $3.07 106d 7 0.43mi
24700 Valley St Newhall, CA 1.0–2.0 1.0 680 $1,845 $2.71 0d 12 0.43mi
23710 Wiley Canyon Rd Valencia, CA 2.0 2.0 1048 $3,260 $3.11 5d 1 0.49mi
25240 Everett Dr Unit 1/2 Santa Clarita, CA 2.0 1.0 707 $3,000 $4.24 25d 1 0.49mi
25240 Everett Dr Newhall, CA 2.0 1.0 707 $3,000 $4.24 23d 1 0.49mi
24838 Newhall Ave Santa Clarita, CA 2.0 1.0 700 $2,150 $3.07 106d 1 0.55mi
24810 Newhall Ave Newhall, CA 1.0 1.0 635 $2,000 $3.15 31d 1 0.56mi
24817 Walnut St Newhall, CA 1.0–2.0 1.0–1.5 862 $2,036 $2.36 0d 7 0.64mi
24851 Walnut St Unit 114 Santa Clarita, CA 1.0 1.0 650 $1,950 $3.00 99d 1 0.65mi
22811 15th St Newhall, CA 2.0 1.0 896 $2,450 $2.73 0d 1 0.66mi
24913 Walnut St Apt 15 Santa Clarita, CA 2.0 1.0 900 $2,295 $2.55 112d 1 0.67mi
24913 Walnut St Unit 12 Santa Clarita, CA 1.0 1.0 615 $1,970 $3.20 144d 1 0.67mi
24913 Walnut St Unit 25 Santa Clarita, CA 2.0 1.0 600 $2,195 $3.66 71d 1 0.67mi
24364 Arcadia St Santa Clarita, CA 1.0 1.0 660 $2,500 $3.79 76d 1 0.70mi
24364 Arcadia St Newhall, CA 1.0 1.0 660 $2,500 $3.79 9d 1 0.70mi
25000 Walnut St Santa Clarita, CA 1.0 1.0 564 $1,695 $3.01 50d 1 0.75mi
22816 Market St Santa Clarita, CA 1.0 1.0 627 $1,825 $2.91 0d 1 0.95mi
22816 Market St Unit 11 Santa Clarita, CA 1.0 1.0 560 $1,750 $3.12 14d 1 0.95mi
22816 Market St Santa Clarita, CA 1.0 1.0 575 $1,775 $3.09 158d 1 0.95mi
22816 Market St Unit 01 Santa Clarita, CA 1.0 1.0 575 $1,800 $3.13 0d 1 0.95mi
22816 Market St Unit 109 Santa Clarita, CA 1.0 1.0 627 $1,800 $2.87 83d 1 0.96mi
25718 Hogan Dr Unit C15 Santa Clarita, CA 2.0 2.0 1041 $2,895 $2.78 65d 1 1.05mi
24309 Venturi Dr Valencia, CA 2.0 2.0 1054 $2,995 $2.84 43d 1 1.09mi
24525 Trevino Dr Unit U2 Valencia, CA 2.0 2.0 1036 $2,650 $2.56 157d 1 1.16mi
24525 Trevino Dr Santa Clarita, CA 2.0 2.0 1036 $2,650 $2.56 0d 1 1.16mi
24525 Trevino Dr Unit 6 Santa Clarita, CA 2.0 2.0 1040 $2,700 $2.60 86d 1 1.16mi
25716 Player Dr Unit T10 Valencia, CA 2.0 2.0 1041 $2,575 $2.47 156d 1 1.17mi
25825 Tournament Rd Unit I13 Valencia, CA 1.0 1.0 735 $2,000 $2.72 16d 1 1.18mi
25825 Tournament Rd Unit I13 Santa Clarita, CA 1.0 1.0 735 $2,165 $2.95 100d 1 1.18mi
24640 Masters Cup Way Valencia, CA 2.0 2.0 1054 $3,100 $2.94 124d 1 1.25mi
24012 Arch St Santa Clarita, CA 1.0 1.0 700 $1,650 $2.36 151d 1 1.40mi
23532 Platina Dr Santa Clarita, CA 2.0 2.0 864 $3,000 $3.47 66d 1 1.44mi

Property features AI

Finance

HOA & community
Old Orchard Condos associationMonthly association fee of $595Association amenities include insurance, water, pool, spa, trash service, grounds maintenance, and picnic areaCommunity features include curbs, street lighting, storm drains, and sidewalks

Exterior

Utilities
Public sewerPublic water
Home design
CondominiumOne storySecond-floor entry
Exterior features
Greenbelt settingCommunity pool

Interior

Bedrooms
All bedrooms are upstairs
Bathrooms
1 full bathroom
Heating & cooling
Central heatingCentral cooling
Laundry & utility
Community laundry

Listing history 50 events

  1. 2026-11-05
    remarks 681-char remark
  2. 2026-11-05
    pricedays on marketlisting id $310,000 Active 1 DOM
  3. 2026-07-14
    days on market $390,000 Active 63 DOM
  4. 2026-07-13
    days on market $390,000 Active 62 DOM
  5. 2026-07-13
    days on market $390,000 Active 61 DOM
  6. 2026-07-11
    days on market $390,000 Active 60 DOM
  7. 2026-07-10
    days on market $390,000 Active 59 DOM
  8. 2026-07-09
    days on market $390,000 Active 58 DOM
  9. 2026-07-07
    days on market $390,000 Active 56 DOM
  10. 2026-07-06
    days on market $390,000 Active 55 DOM
  11. 2026-07-06
    days on market $390,000 Active 54 DOM
  12. 2026-07-05
    days on market $390,000 Active 53 DOM
  13. 2026-07-03
    days on market $390,000 Active 52 DOM
  14. 2026-07-02
    days on market $390,000 Active 51 DOM
  15. 2026-07-01
    days on market $390,000 Active 50 DOM
  16. 2026-06-30
    days on market $390,000 Active 49 DOM
  17. 2026-06-29
    days on market $390,000 Active 48 DOM
  18. 2026-06-28
    days on market $390,000 Active 47 DOM
  19. 2026-06-27
    days on market $390,000 Active 46 DOM
  20. 2026-06-26
    pricedays on market $390,000 Active 45 DOM
  21. 2026-06-24
    days on market $400,000 Active 43 DOM
  22. 2026-06-22
    days on market $400,000 Active 41 DOM
  23. 2026-06-21
    days on market $400,000 Active 40 DOM
  24. 2026-06-18
    days on market $400,000 Active 37 DOM
  25. 2026-06-17
    days on market $400,000 Active 36 DOM
  26. 2026-06-16
    days on market $400,000 Active 35 DOM
  27. 2026-06-15
    days on market $400,000 Active 34 DOM
  28. 2026-06-13
    days on market $400,000 Active 32 DOM
  29. 2026-06-13
    days on market $400,000 Active 31 DOM
  30. 2026-06-09
    days on market $400,000 Active 28 DOM
  31. 2026-06-08
    days on market $400,000 Active 27 DOM
  32. 2026-06-07
    days on market $400,000 Active 26 DOM
  33. 2026-06-04
    days on market $400,000 Active 23 DOM
  34. 2026-06-03
    days on market $400,000 Active 22 DOM
  35. 2026-06-02
    days on market $400,000 Active 21 DOM
  36. 2026-06-01
    days on market $400,000 Active 20 DOM
  37. 2026-05-31
    days on market $400,000 Active 19 DOM
  38. 2026-05-12
    listed $400,000 Active
  39. 2025-09-25
    historical $2,450
  40. 2025-08-25
    listed $2,450
  41. 2025-07-01
    historical $1,820
  42. 2025-06-22
    listed $1,820
  43. 2024-09-25
    historical $2,100
  44. 2024-09-05
    listed $2,100
  45. 2024-09-05
    historical $2,100
  46. 2024-08-27
    listed $2,100
  47. 2024-08-20
    historical $1,795
  48. 2024-08-16
    listed $1,795
  49. 2024-07-23
    historical $2,100
  50. 2024-06-21
    listed $2,100

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 8/10 Severe
  • 🌡 Heat 6/10 Major 7 d/yr ≥98°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 6/10 Major 9 unhealthy d/yr today · 13 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,010
− Mortgage interest
−$17,365
− Property taxes
−$4,650
− Insurance
−$1,550
− Repairs & maintenance
−$2,161
− Management
−$2,161
− HOA
−$7,140
− Depreciation
−$9,018
Taxable loss
−$17,034
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$4,088
After-tax cash flow
$-7,422/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 6 photos

Good 75/100 Cosmetic rehab Est. rehab $3,840–$11,520 screening

This updated 2-bedroom, 2-bathroom Santa Clarita condominium is in good condition with modern updates and a good curb appeal. It is ready for immediate occupancy and can be further enhanced with some cosmetic updates.

Value-add opportunities

  • Both Paint the interior walls — Fresh paint can enhance the overall appearance and appeal of the home. ↑
  • Both Replace any worn-out windows or doors — Upgrading windows and doors can improve energy efficiency and increase the home's value. ↑
  • Both Clean and maintain the HVAC system — A clean and well-maintained HVAC system can improve air quality and reduce energy costs. ↑

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

Zoned Schools

Middle Placerita Junior High High William S. Hart High

Schools (NCES district)

District
William S. Hart Union High
NCES district ID
0642510
Math proficiency
52% ▬ 0.00%
Reading proficiency
72% ▲ 1.00%
Median HH income
$95,844
Composite
58.6/100
National rank
#2030
State rank
#155 of 1400 in CA
B Composite livability gradescore 70/100

Livability — Santa Clarita

Score
70/100
State rank
#229
US rank
#7378

Category grades

Amenities D+ Commute C+ Cost of living F Crime A- Employment A+ Housing A Health & safety F User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Santa Clarita, CA
County
Los Angeles County · 10,940,515 people
City population
219,066
Metro
Los Angeles-Long Beach-Anaheim, CA
Population (ZIP)
29,123
Household income
$115,640
Rent vs Own
32.9% rent · 67.1% own
Severe rent burden
11% of renters

Population outlook (Los Angeles County) Hauer SSP2

Today (2025)
10,940,515 people
By 2030
11,256,481 · +2.9%
By 2040
11,729,929 · +7.2%
By 2050
11,948,407 · +9.2%
By 2075
11,818,114 · +8.0%
By 2100
10,842,928 · -0.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
White 61% Hispanic / Latino 20% Two or more races 13% Asian 11% Black 2%
Hispanic origin (detail)
Mexican 12%
Languages at home
76% English-only · Spanish 10% Other Indo-European 4% Tagalog/Filipino 3%

Political lean MEDSL · Los Angeles

2024 margin
Solid D (+32.9) · D 64.8% · R 31.9% · Other 3.3%
2008→2024 swing
-7.4pp toward R · 2008: 40.4pp · 2024: 32.9pp
All cycles
2024: D+32.9 2020: D+44.2 2016: D+48.0 2012: D+40.0 2008: D+40.4

Not yet ingested

Civics
—

Price history

+121.6% since first listed
25 events — show timeline
  • 2026-11-04 Listed $310,000 CRMLS
  • 2026-09-25 Price Changed $1,950 SHOWMOJO
  • 2026-08-28 Price Changed $2,050 SHOWMOJO
  • 2026-08-13 Listed for Rent $2,150 SHOWMOJO
  • 2025-09-25 Rental Removed $2,450 TURBOTENANT
  • 2025-08-25 Listed for Rent $2,450 TURBOTENANT
  • 2025-07-01 Rental Removed $1,820 RENTALBEAST
  • 2025-06-22 Listed for Rent $1,820 RENTALBEAST
  • 2024-09-25 Rental Removed $2,100 RENTALBEAST
  • 2024-09-05 Listed for Rent $2,100 RENTALBEAST
  • 2024-09-05 Rental Removed $2,100 SHOWMOJO
  • 2024-08-27 Listed for Rent $2,100 SHOWMOJO
  • 2024-08-20 Rental Removed $1,795 SHOWMOJO
  • 2024-08-16 Listed for Rent $1,795 SHOWMOJO
  • 2024-07-23 Rental Removed $2,100 TURBOTENANT
  • 2024-06-21 Listed for Rent $2,100 TURBOTENANT
  • 2024-03-27 Rental Removed $2,100 TURBOTENANT
  • 2024-03-14 Price Changed $2,100 TURBOTENANT
  • 2024-03-12 Price Changed $2,050 TURBOTENANT
  • 2024-02-24 Listed for Rent $2,100 TURBOTENANT
  • 2023-07-07 Rental Removed — RENT.
  • 2022-04-18 Listed $369,000 CRMLS
  • 2008-12-12 Sold (MLS) $139,900 CRMLS
  • 2008-11-14 Listing Removed — CRMLS
  • 2008-11-04 Listed $139,900 CRMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…