CashFlowRE
Sign in Sign up
186 WAYNE St Unit D-219
D- Composite 36.52
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +4.1/30.0
  • Schools +4.1/10.0
  • Livability +3.9/5.0
  • Condition / age +3.8/5.0
  • Rent growth +3.4/5.0
  • 1% rule +2.4/10.0
  • DSCR +0.0/10.0
  • Appreciation +0.0/10.0

$399,000

186 WAYNE St Unit D-219 · Jersey City, NJ 07302
1 bd · 1.0 ba · 643 sqft · Townhouse · 48 Days on market
Good condition Garage $621/sqft · 25% below area Est $531k · 25% under $665/mo HOA · 23% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Experience the best of Downtown Jersey City living in this beautifully appointed 1-bedroom, 1-bath residence complete with heated indoor garage parking — a rare luxury that makes city living effortless year-round. This spacious home features an inviting open-concept layout with generous living and dining areas, creating the perfect setting for relaxing or entertaining guests. The modern kitchen is outfitted with stainless steel appliances, granite countertops, dishwasher, and ample cabinetry, while hardwood floors, central air conditioning, and an in-unit washer/dryer add comfort and convenience throughout the home.

Key facts

  • Granite countertops
  • In-unit washer dryer
  • Open-concept layout

Tags

HEATED INDOOR GARAGE PARKINGOPEN-CONCEPT LAYOUTSTAINLESS STEEL APPLIANCESGRANITE COUNTERTOPSIN-UNIT WASHER DRYEROUTDOOR COURTYARDS

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath townhouse listed at $399k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-1k ($-14k/yr) — negative.
  • To cash-flow at today's rent, offer at most $230k (42.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $294k (26.4% below list).
  • Recommended offer: $230k (42.4% below list) — sets the bar for cash-flow.
  • Cap rate 3.0% vs local median 2.1% in Jersey City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#116 in NJ, #2,955 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: crime F, cost of living F.
  • Jersey City Public Schools (urban): math 16% / reading 38% proficiency, ranked #369 of 472 in NJ (top 78%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 69% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Dr. Michael Conti School (math 19% / reading 48%, grade F, #647 of 1,303 statewide, top 50%, 672 students, 41% FRL); Academy I (math 60% / reading 76%, grade A-, #14 of 431 statewide, top 3%, 403 students, 46% FRL); James J Ferris High School (math 8% / reading 36%, grade F, #346 of 399 statewide, top 88%, 1,348 students, 59% FRL) — zoned schools average 49% FRL vs 69% district-wide (20 pts lower); this property's tenant base skews higher-income than the district average.
  • Zoned-school proficiency averages 41% at this address vs 27% district-wide (+14 pts) — the actual schools serving this property are materially stronger than the Jersey City Public Schools average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: Rents rising (+3.4%/yr); 505 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 48d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 68% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 5,310 units permitted in Hudson County in 2024 (4,154 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $12k of value loss. Plan a longer hold.
  • Hudson County population projected at +29% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 48 days — a 3% lower offer ($387k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 2y ago; this cycle's ask is 13900% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo; HOA is 23% of rent.
  • Climate carrying-cost: major flood risk; major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $229,954 (42.4% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 48 days. Have you received any prior offers? Is the seller open to a 42% concession, seller financing, or rate buy-down credit?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.74%
Cap rate
2.98%
Cash-on-cash
-11.83%
DSCR
0.47
GRM
11.3

CMA / ARV

ARV (median comp)
$531,315
List price
$399,000
Delta
-24.90%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
227 CHRISTOPHER COLUMBUS Dr Unit 305B 0.06mi 1/1.0 617 (-4%) 1mo $425,000 $689 90
515 JERSEY Ave #3 0.18mi 1/1.0 630 (-2%) 2mo $562,000 $892 86
343 4TH St #6 0.22mi 2/1.0 (+1) 634 (-1%) 3mo $557,000 $879 80
160 BRUNSWICK St #304 0.25mi 1/1.0 681 (+6%) 2mo $570,710 $838 77
274 6TH St #302 0.39mi 1/1.0 625 (-3%) 2mo $545,000 $872 76
264 3RD St Unit 2R 0.29mi 1/1.0 595 (-8%) 0mo $459,000 $771 74
351 8TH St Unit 1R 0.41mi 1/1.0 623 (-3%) 3mo $480,000 $770 73
367 2ND St #201 0.12mi 1/1.0 725 (+13%) 2mo $560,000 $772 71
10 PROVOST St #2607 0.61mi 1/1.0 621 (-3%) 2mo $728,000 $1,172 64
386 5TH St #302 0.30mi 1/1.0 728 (+13%) 3mo $588,000 $808 62
160 1ST St #810 0.54mi 1/1.0 700 (+9%) 1mo $660,000 $943 59
4 BEACON Way #914 0.72mi 1/1.0 590 (-8%) 1mo $299,900 $508 52

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.42% rent growth · sell at horizon

5-year hold
IRR
-38.7%
Equity multiple
-0.23×
Total profit
$-137,321
Equity at exit
$59,492
10-year hold
IRR
-53.4%
Equity multiple
-0.86×
Total profit
$-208,221
Equity at exit
$34,498

Cash invested: $111,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
6 Strongly Tenant-Friendly
State New Jersey
21 Tenant-Leaning · D+6
County
— inherits STATE
City Jersey City
6 Strongly Tenant-Friendly · D+34
Rent Control Ordinance covers buildings 4+ units pre-1986.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
103 active · 46 under contract
Months of supply
9.1 mo (11%/mo absorbed)
Median asking
$599,000 ($869/sqft)
Median days on market
43 d
This list price
12% of active listings are priced below it
ARV vs active asking
-4.9% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 07302

Home prices YoY
-25.1%
Rents YoY
3.4%
Active inventory
505
Price-to-rent
11.3×

Monthly cashflow live

Estimated rent
$2,937 high interval (Pro) →
Mortgage (P&I)
$2,092
Tax est. 1.5%
$499 /mo · $5,985/yr
Insurance
$166
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$665
Vacancy / Maint / Mgmt
$617
Net cashflow
$-1,168

Break-even live

Break-even rent $4,416
Max offer price $229,954
Occupancy floor

Sensitivity live

Price -10% $-893 -5% $-1,030 +0% $-1,168 +5% $-1,306 +10% $-1,444
Rent -10% $-1,400 -5% $-1,284 +0% $-1,168 +5% $-1,052 +10% $-936
Rate -1.0pp $-967 -0.5pp $-1,067 base $-1,168 +0.5pp $-1,272 +1.0pp $-1,377

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$99,750
Closing costs
$11,970
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
364 1st St Unit 1 Jersey City, NJ 1.0 1.0 600 $2,700 $4.50 53d 1 0.11mi
405 2nd St Unit 1R Jersey City, NJ 2.0 1.0 680 $2,999 $4.41 57d 1 0.15mi
374 2nd St #4 Jersey City, NJ 1.0 1.0 550 $2,350 $4.27 17d 1 0.16mi
283 Monmouth St Jersey City, NJ 2.0 1.0 600 $2,550 $4.25 73d 1 0.17mi
281 Monmouth St Unit 3 Jersey City, NJ 1.0 1.0 550 $2,100 $3.82 42d 1 0.17mi
245 Newark Ave Jersey City, NJ 1.0 1.0 700 $3,530 $5.04 28d 5 0.17mi
423 2nd St #3 Jersey City, NJ 1.0 1.0 450 $1,900 $4.22 66d 1 0.17mi
303 1st St Jersey City, NJ 1.0 1.0 585 $4,508 $7.70 2d 16 0.17mi
233 Newark Ave Unit 4A Jersey City, NJ 1.0 1.0 638 $3,375 $5.29 66d 1 0.19mi
505 Jersey Ave #4 Jersey City, NJ 2.0 1.0 700 $2,200 $3.14 63d 1 0.20mi
505 Jersey Ave #2 Jersey City, NJ 2.0 1.0 700 $2,600 $3.71 47d 1 0.20mi
217 Newark Ave Jersey City, NJ 1.0–2.0 1.0–2.0 717 $2,950 $4.11 38d 2 0.21mi
217 Newark Ave Jersey City, NJ 1.0–2.0 1.0–2.0 804 $3,200 $3.98 68d 2 0.21mi
340 3rd St Jersey City, NJ 2.0 1.0 584 $3,195 $5.47 0d 5 0.22mi
298 Newark Ave Unit 1 Jersey City, NJ 2.0 1.0 750 $2,200 $2.93 42d 1 0.22mi
145 Brunswick St Unit 1R Jersey City, NJ 2.0 2.0 700 $2,890 $4.13 28d 1 0.23mi
457 Jersey Ave Unit 4F Jersey City, NJ 1.0 1.0 608 $3,175 $5.22 28d 1 0.24mi
343 4th St #5 Jersey City, NJ 1.0 1.0 651 $3,000 $4.61 57d 1 0.24mi
89 Wayne St Jersey City, NJ 2.0 1.0 747 $2,895 $3.88 71d 1 0.25mi
26 Brook St Jersey City, NJ 1.0 540 $2,750 $5.09 73d 1 0.25mi
197 Newark Ave Unit 2 Jersey City, NJ 1.0 1.0 540 $2,975 $5.51 73d 1 0.25mi
276 1st St Unit 1 Jersey City, NJ 1.0 1.0 700 $2,800 $4.00 43d 1 0.26mi
276 1st St Unit 1 Jersey City, NJ 1.0 1.0 700 $2,950 $4.21 73d 1 0.26mi
425 3rd St Unit 2087 Jersey City, NJ 1.0 1.0 700 $3,450 $4.93 7d 1 0.26mi
289 2nd St Unit 3R Jersey City, NJ 1.0 1.0 624 $1,495 $2.40 27d 1 0.28mi
431 Monmouth St Jersey City, NJ 1.0 1.0 550 $2,000 $3.64 42d 1 0.28mi
375 5th St Unit 402 Jersey City, NJ 2.0 1.0 651 $3,450 $5.30 71d 1 0.29mi
319 Barrow St Unit 6B Jersey City, NJ 1.0 1.0 600 $3,150 $5.25 37d 1 0.30mi
386 5th St Unit 402A Jersey City, NJ 1.0 1.0 728 $3,200 $4.40 73d 1 0.31mi
591 Jersey Ave #3 Jersey City, NJ 1.0 1.0 718 $3,400 $4.74 21d 1 0.33mi
580 Jersey Ave Unit 3R Jersey City, NJ 2.0 1.0 707 $3,100 $4.38 18d 1 0.34mi
333 Grand St Jersey City, NJ 1.0–2.0 1.0–2.0 950 $3,300 $3.47 0d 17 0.34mi
247 Montgomery St #6 Jersey City, NJ 2.0 1.0 700 $3,200 $4.57 51d 1 0.35mi
123 River St Jersey City, NJ 1.0 1.0 601 $3,770 $6.27 68d 1 0.36mi
314 6th St Unit B Jersey City, NJ 1.0 1.0 600 $2,700 $4.50 73d 1 0.37mi
141 Newark Ave Unit 5-N Jersey City, NJ 1.0 1.0 623 $3,600 $5.78 24d 1 0.37mi
238 3rd St Unit 3 Jersey City, NJ 1.0 1.0 650 $2,700 $4.15 73d 1 0.37mi
347 7th St Unit 4 Jersey City, NJ 2.0 1.0 700 $2,875 $4.11 52d 1 0.38mi
466 Monmouth St Unit 2R Jersey City, NJ 1.0 1.0 500 $2,400 $4.80 48d 1 0.39mi
109 Columbus Dr Jersey City, NJ 1.0 1.0 744 $3,545 $4.76 0d 1 0.39mi

Property features AI

Finance

Other
Lead paint form: Yes
HOA & community
Managed by First ServiceMonthly maintenance fee of $665 (2025)Maintenance covers water, gas, and parkingBuilding amenities: elevator, exercise room, play area, sauna, security, shared washer/dryer room, shared backyard

Exterior

Parking
Garage parking for 1 carParking included in maintenance
Security
Building securityIntercom
Utilities
Water included in maintenanceGas included in maintenancePower: Central A/C / heat pump
Home design
Condominium unit (lot #0005)Located in Jersey City (Downtown)
Construction
Brick construction
Exterior features
Brick exteriorShared backyardNear train, shopping, bus, parks, schools, and PATH

Interior

Kitchen
One kitchen
Bedrooms
One bedroom (located on level 2)
Bathrooms
One full bathroom
Heating & cooling
Central A/CHeat pump
Interior features
DishwasherMicrowaveRefrigeratorWasher/DryerGas oven/rangeIntercom
Laundry & utility
Washer/Dryer includedShared washer/dryer room (building amenity)

Listing history 37 events

  1. 2026-07-09
    days on market $399,000 Active 48 DOM
  2. 2026-07-07
    days on market $399,000 Active 46 DOM
  3. 2026-07-06
    days on market $399,000 Active 45 DOM
  4. 2026-07-06
    days on market $399,000 Active 44 DOM
  5. 2026-07-05
    days on market $399,000 Active 43 DOM
  6. 2026-07-03
    days on market $399,000 Active 42 DOM
  7. 2026-07-02
    days on market $399,000 Active 41 DOM
  8. 2026-07-01
    days on market $399,000 Active 40 DOM
  9. 2026-06-30
    days on market $399,000 Active 39 DOM
  10. 2026-06-29
    days on market $399,000 Active 38 DOM
  11. 2026-06-28
    days on market $399,000 Active 37 DOM
  12. 2026-06-27
    days on market $399,000 Active 36 DOM
  13. 2026-06-26
    days on market $399,000 Active 35 DOM
  14. 2026-06-24
    days on market $399,000 Active 33 DOM
  15. 2026-06-22
    days on market $399,000 Active 31 DOM
  16. 2026-06-21
    days on market $399,000 Active 30 DOM
  17. 2026-06-18
    days on market $399,000 Active 27 DOM
  18. 2026-06-17
    days on market $399,000 Active 26 DOM
  19. 2026-06-16
    days on market $399,000 Active 25 DOM
  20. 2026-06-15
    days on market $399,000 Active 24 DOM
  21. 2026-06-13
    days on market $399,000 Active 22 DOM
  22. 2026-06-13
    days on market $399,000 Active 21 DOM
  23. 2026-06-09
    days on market $399,000 Active 18 DOM
  24. 2026-06-08
    days on market $399,000 Active 17 DOM
  25. 2026-06-07
    days on market $399,000 Active 16 DOM
  26. 2026-06-04
    days on market $399,000 Active 13 DOM
  27. 2026-06-03
    days on market $399,000 Active 12 DOM
  28. 2026-06-02
    days on market $399,000 Active 11 DOM
  29. 2026-06-01
    days on market $399,000 Active 10 DOM
  30. 2026-05-31
    days on market $399,000 Active 9 DOM
  31. 2026-05-22
    historical
  32. 2026-05-22
    listed $399,000 Active
  33. 2026-02-09
    listed $449,000 Active
  34. 2026-02-09
    historical
  35. 2026-02-05
    listed $449,000 Active
  36. 2024-10-03
    historical $2,700
  37. 2024-09-27
    listed $2,700

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 7/10 Severe FEMA zone X (unshaded) · 59% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$35,250
− Mortgage interest
−$22,350
− Property taxes
−$5,985
− Insurance
−$2,792
− Repairs & maintenance
−$2,820
− Management
−$2,820
− HOA
−$7,980
− Depreciation
−$11,607
Taxable loss
−$21,105
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$5,065
After-tax cash flow
$-8,954/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 13 photos

Good 75/100 Cosmetic rehab Est. rehab $3,215–$9,645 screening

This 1-bedroom, 1-bath apartment in Jersey City is in good condition with a good condition score of 75. It has a good kitchen, bathroom, and exterior. The home is move-in ready with minor maintenance needed.

Value-add opportunities

  • Resale Paint the interior walls — Fresh paint can make the interior look more inviting and modern.
  • Rental Clean the windows — Clean windows can improve the home's curb appeal and make it more attractive to potential renters.

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 41/100

Zoned Schools

Elementary Dr. Michael Conti School F NJ #647/1,303 Nat'l #24,455/41,679 Middle Academy I A- NJ #14/431 Nat'l #970/14,009 High James J Ferris High School F NJ #346/399 Nat'l #13,673/17,239

Schools (NCES district)

District
Jersey City Public Schools
NCES district ID
3407830
Math proficiency
16% ▼ -17.00%
Reading proficiency
38% ▼ -11.00%
Median HH income
$58,431
Composite
24.43/100
National rank
#7678
State rank
#369 of 472 in NJ
B Composite livability gradescore 77/100

Livability — Jersey City

Score
77/100
State rank
#116
US rank
#2955

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment A+ Housing A- Health & safety A- User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Jersey City, NJ
County
Hudson County · 771,834 people
City population
294,078
Metro
New York-Newark-Jersey City, NY-NJ-PA
Population (ZIP)
56,220
Household income
$175,077
Rent vs Own
76.0% rent · 24.0% own
Severe rent burden
5% of renters

Population outlook (Hudson County) Hauer SSP2

Today (2025)
771,834 people
By 2030
818,028 · +6.0%
By 2040
907,866 · +17.6%
By 2050
994,480 · +28.8%
By 2075
1,163,301 · +50.7%
By 2100
1,254,703 · +62.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.70)
Race & ethnicity
White 39% Asian 34% Hispanic / Latino 15% Two or more races 11% Black 7%
Hispanic origin (detail)
Mexican 1% Puerto Rican 5% Dominican 2%
Common ancestry
Romanian 4% Scotch-Irish 2% Lithuanian 2%
Foreign-born
40% · China, Canada, South Korea
Languages at home
55% English-only · Other Indo-European 14% Spanish 10% Chinese 9%

Political lean MEDSL · Hudson

2024 margin
Strong D (+28.1) · D 62.6% · R 34.6% · Other 2.8%
2008→2024 swing
-18.7pp toward R · 2008: 46.7pp · 2024: 28.1pp
All cycles
2024: D+28.1 2020: D+46.2 2016: D+51.8 2012: D+55.7 2008: D+46.7

Not yet ingested

Civics

Price history

+5.6% since first listed
8 events — show timeline
  • 2026-07-02 Rental Removed $2,850 HCMLS
  • 2026-07-01 Listed for Rent $2,850 HCMLS
  • 2026-05-22 Listing Removed HCMLS
  • 2026-02-09 Listing Removed HCMLS
  • 2026-02-09 Listed $449,000 HCMLS
  • 2026-02-05 Listed $449,000 HCMLS
  • 2024-10-03 Rental Removed $2,700 HCMLS
  • 2024-09-27 Listed for Rent $2,700 HCMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…