CashFlowRE
Sign in Sign up
3602 W Estates Ln, #211
D Composite 42.37
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Schools +7.1/10.0
  • Appreciation +5.0/10.0
  • Cash flow +4.0/30.0
  • Livability +3.8/5.0
  • Rent growth +2.9/5.0
  • Condition / age +2.5/5.0
  • 1% rule +2.0/10.0
  • DSCR +0.0/10.0

$479,000

3602 W Estates Ln, #211 · Rolling Hills Estates, CA 90274
2 bd · 2.0 ba · 951 sqft · Condo public records · 81 Days on market
Built 1973 $504/sqft · 24% below area Est $628k · 24% under $593/mo HOA · 18% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this thoughtfully remodeled 2-bedroom condo in The Estates, located on the prestigious Palos Verdes Peninsula. Very clean with stylish vinyl floors that mimic hardwood—impressively durable! Remodeled several years ago, it features updated cabinets, granite countertops, and a fresh, inviting feel that still shines. The bright, open layout includes a large private balcony (~150 sq ft) with lush greenery and serene Rolling Hills views. Resort-style amenities: heated pool, spa, tennis courts, gym, sauna, and more. HOA includes water. Located in top-rated PV schools. Parking spaces - #5 is located under the building toward the entry gate. #172 is located on the perimeter ring of covered parking, as you are going toward Hawthorne Blvd.

Key facts

  • Private balcony
  • Spa
  • Tennis courts

Tags

REMODELED CONDOPRIVATE BALCONYROLLING HILLS VIEWSHEATED POOLSPATENNIS COURTS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $479k.

Deal economics

  • At list price, monthly cash flow is $-1k ($-16k/yr) — negative.
  • To cash-flow at today's rent, offer at most $244k (49.1% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $333k (30.4% below list).
  • Recommended offer: $244k (49.1% below list) — sets the bar for cash-flow.
  • Cap rate 3.0% vs local median 1.8% in Rolling Hills Estates — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#122 in CA, #4,273 nationally) — a middle-class / working-renter tenant base. Strengths: employment A+, crime A, commute A-; Watch: cost of living F, health & safety F.
  • Palos Verdes Peninsula Unified (suburban): math 72% / reading 76% proficiency, ranked #51 of 1,400 in CA (top 4%) — strong family-tenant draw, lease renewals of 3-5y typical; only 3% free/reduced lunch — higher-income household profile.
  • Zoned schools: Cornerstone At Pedregal Elementary (433 students, 6% FRL); Miraleste Intermediate (math 24% / reading 24%, grade F, #277 of 498 statewide, top 73%, 747 students, 9% FRL); Palos Verdes Peninsula High (2,290 students, 9% FRL).
  • Zoned-school proficiency averages 24% at this address vs 74% district-wide (-50 pts) — the specific schools serving this property underperform the Palos Verdes Peninsula Unified average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+1.8%/yr); 130 active listings in the ZIP; 19 comparable units currently listed for rent nearby; rentals leasing fast (median 10d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 19,697 units permitted in Los Angeles County in 2024 (9,426 in 5+ unit buildings).

Forward outlook

  • In year one you build about $4k of equity ($3k loan paydown + $245 appreciation (0.1% local appreciation)).
  • Los Angeles County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • By year 7, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 81 days — a 6% lower offer ($450k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 24y ago; this cycle's ask has dropped $80k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: moderate flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $243,789 (49.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 81 days. Have you received any prior offers? Is the seller open to a 49% concession, seller financing, or rate buy-down credit?
  3. Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  9. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.70%
Cap rate
2.96%
Cash-on-cash
-11.91%
DSCR
0.47
GRM
12.0

CMA / ARV

ARV (median comp)
$628,023
List price
$479,000
Delta
-23.73%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

0.05% appreciation · 1.78% rent growth · sell at horizon

5-year hold
IRR
-16.4%
Equity multiple
0.25×
Total profit
$-101,251
Equity at exit
$140,314
10-year hold
IRR
-10.6%
Equity multiple
-0.10×
Total profit
$-147,567
Equity at exit
$169,647

Cash invested: $134,120 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 90274

Home prices YoY
0.0%
Rents YoY
1.8%
Active inventory
130
Price-to-rent
12.0×

Monthly cashflow live

Estimated rent
$3,333 high interval (Pro) →
Mortgage (P&I)
$2,512
Tax from tax record
$660 /mo · $7,925/yr
Insurance
$200
HOA
$593
Vacancy / Maint / Mgmt
$700
Net cashflow
$-1,331

Break-even live

Break-even rent $5,019
Max offer price $243,789
Occupancy floor

Sensitivity live

Price -10% $-1,060 -5% $-1,196 +0% $-1,331 +5% $-1,467 +10% $-1,603
Rent -10% $-1,595 -5% $-1,463 +0% $-1,331 +5% $-1,200 +10% $-1,068
Rate -1.0pp $-1,090 -0.5pp $-1,210 base $-1,331 +0.5pp $-1,456 +1.0pp $-1,582

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$119,750
Closing costs
$14,370
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 19 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3603 W Hidden Ln #118 Rolling Hills Estates, CA 1.0 1.0 659 $2,250 $3.41 6d 1 0.12mi
25930 Rolling Hills Rd Torrance, CA 1.0–2.0 1.0–1.5 1055 $2,950 $2.80 4d 5 0.19mi
25230 Loytan St Torrance, CA 1.0 1.0 700 $2,250 $3.21 1d 1 0.76mi
25233 Bigelow Rd Unit 4 Torrance, CA 1.0 1.0 700 $1,995 $2.85 1d 1 0.78mi
3305 Dalemead St Torrance, CA 2.0 2.5 1000 $4,150 $4.15 45d 1 0.89mi
3650 Newton St Torrance, CA 2.0 1.5 950 $3,400 $3.58 26d 1 1.11mi
24510 Park St Torrance, CA 2.0 1.0 878 $3,500 $3.99 9d 1 1.13mi
49 Hitching Post Dr Unit 1 Rolling Hills Estates, CA 2.0 2.0 750 $4,500 $6.00 1d 1 1.18mi
25925 Narbonne Ave #3 Lomita, CA 2.0 1.0 805 $2,550 $3.17 26d 1 1.19mi
25925 Narbonne Ave Lomita, CA 1.0–2.0 1.0 805 $2,550 $3.17 45d 2 1.19mi
15 Lantana Pl Unit A Rolling Hills Estates, CA 1.0 1.0 1000 $4,500 $4.50 0d 1 1.23mi
26110 Narbonne Ave Apt 9 Lomita, CA 2.0 2.0 1100 $2,399 $2.18 45d 1 1.25mi
26110 Narbonne Ave Unit 16 Lomita, CA 1.0 1.0 700 $1,779 $2.54 45d 1 1.25mi
26110 Narbonne Ave Unit 10 Lomita, CA 2.0 1.0 975 $2,307 $2.37 45d 1 1.25mi
25930 Narbonne Ave #110 Lomita, CA 2.0 2.0 1062 $2,850 $2.68 0d 1 1.27mi
26019 Oak St Lomita, CA 2.0 1.0 711 $1,925 $2.71 3d 2 1.34mi
25907 Oak St Unit 19 Lomita, CA 2.0 1.5 1014 $2,795 $2.76 45d 1 1.37mi
25907 Oak St Unit 19 Lomita, CA 2.0 1.5 1014 $2,795 $2.76 9d 1 1.37mi
25846 Oak St Unit 13 Lomita, CA 2.0 1.0 992 $2,495 $2.52 7d 1 1.41mi

HOA detail condo

Monthly dues
$593 · $7,116/yr
Likely covers
waterpoolgym
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 40 events

  1. 2026-06-22
    price $479,000 Active 81 DOM
  2. 2026-06-21
    days on market $499,000 Active 81 DOM
  3. 2026-06-18
    days on market $499,000 Active 78 DOM
  4. 2026-06-17
    days on market $499,000 Active 77 DOM
  5. 2026-06-16
    days on market $499,000 Active 76 DOM
  6. 2026-06-15
    days on market $499,000 Active 75 DOM
  7. 2026-06-13
    days on market $499,000 Active 73 DOM
  8. 2026-06-13
    days on market $499,000 Active 72 DOM
  9. 2026-06-09
    days on market $499,000 Active 69 DOM
  10. 2026-06-08
    days on market $499,000 Active 68 DOM
  11. 2026-06-07
    days on market $499,000 Active 67 DOM
  12. 2026-06-04
    days on market $499,000 Active 64 DOM
  13. 2026-06-03
    days on market $499,000 Active 63 DOM
  14. 2026-06-02
    days on market $499,000 Active 62 DOM
  15. 2026-06-01
    days on market $499,000 Active 61 DOM
  16. 2026-05-31
    days on market $499,000 Active 60 DOM
  17. 2026-05-14
    price $3,295
  18. 2026-05-07
    price $499,000 756-char remark
    Show marketing remark (756 chars)

    Welcome to this thoughtfully remodeled 2-bedroom condo in The Estates, located on the prestigious Palos Verdes Peninsula. Very clean with stylish vinyl floors that mimic hardwood—impressively durable! Remodeled several years ago, it features updated cabinets, granite countertops, and a fresh, inviting feel that still shines. The bright, open layout includes a large private balcony (~150 sq ft) with lush greenery and serene Rolling Hills views. Resort-style amenities: heated pool, spa, tennis courts, gym, sauna, and more. HOA includes water. Located in top-rated PV schools. Parking spaces - #5 is located under the building toward the entry gate. #172 is located on the perimeter ring of covered parking, as you are going toward Hawthorne Blvd.

  19. 2026-04-18
    price $539,000 756-char remark
    Show marketing remark (756 chars)

    Welcome to this thoughtfully remodeled 2-bedroom condo in The Estates, located on the prestigious Palos Verdes Peninsula. Very clean with stylish vinyl floors that mimic hardwood—impressively durable! Remodeled several years ago, it features updated cabinets, granite countertops, and a fresh, inviting feel that still shines. The bright, open layout includes a large private balcony (~150 sq ft) with lush greenery and serene Rolling Hills views. Resort-style amenities: heated pool, spa, tennis courts, gym, sauna, and more. HOA includes water. Located in top-rated PV schools. Parking spaces - #5 is located under the building toward the entry gate. #172 is located on the perimeter ring of covered parking, as you are going toward Hawthorne Blvd.

  20. 2026-04-01
    listed $559,000 Active 756-char remark
    Show marketing remark (756 chars)

    Welcome to this thoughtfully remodeled 2-bedroom condo in The Estates, located on the prestigious Palos Verdes Peninsula. Very clean with stylish vinyl floors that mimic hardwood—impressively durable! Remodeled several years ago, it features updated cabinets, granite countertops, and a fresh, inviting feel that still shines. The bright, open layout includes a large private balcony (~150 sq ft) with lush greenery and serene Rolling Hills views. Resort-style amenities: heated pool, spa, tennis courts, gym, sauna, and more. HOA includes water. Located in top-rated PV schools. Parking spaces - #5 is located under the building toward the entry gate. #172 is located on the perimeter ring of covered parking, as you are going toward Hawthorne Blvd.

  21. 2026-03-29
    listed $3,395
  22. 2006-03-02
    soldstatus $479,000
  23. 2006-01-30
    soldstatus $489,000 739-char remark
    Show marketing remark (739 chars)

    This fabulous remodeled two bedroom condo is located in the Estates condominiums in the prestigious Palos Verdes Peninsula. It offers access to lush grounds with lots of trees, waterfalls and a Resort-like atmosphere. Amenities include large swimming pool (heated all year long), spa, billiards, tennis courts, sauna, recreation room, and a gym. Hot and cold water is included in association fee. Access to prestigious PV schools (Peninsula High, Miraleste middle. ) Freshly remodeled kitchen and bathrooms with new tile and Granite countertops. New dishwasher. Pergo. Huge balcony (adds extra ~150 square feet)connects all 3 rooms shaded by bamboo and other trees. View of Rolling Hills. A MUST SEE !!!! Seller holds a real estate license

  24. 2005-12-31
    historical
  25. 2005-12-21
    historical
  26. 2005-11-29
    historical
    Show marketing remark (739 chars)

    This fabulous remodeled two bedroom condo is located in the Estates condominiums in the prestigious Palos Verdes Peninsula. It offers access to lush grounds with lots of trees, waterfalls and a Resort-like atmosphere. Amenities include large swimming pool (heated all year long), spa, billiards, tennis courts, sauna, recreation room, and a gym. Hot and cold water is included in association fee. Access to prestigious PV schools (Peninsula High, Miraleste middle. ) Freshly remodeled kitchen and bathrooms with new tile and Granite countertops. New dishwasher. Pergo. Huge balcony (adds extra ~150 square feet)connects all 3 rooms shaded by bamboo and other trees. View of Rolling Hills. A MUST SEE !!!! Seller holds a real estate license

  27. 2005-11-29
    listed $489,000
    Show marketing remark (739 chars)

    This fabulous remodeled two bedroom condo is located in the Estates condominiums in the prestigious Palos Verdes Peninsula. It offers access to lush grounds with lots of trees, waterfalls and a Resort-like atmosphere. Amenities include large swimming pool (heated all year long), spa, billiards, tennis courts, sauna, recreation room, and a gym. Hot and cold water is included in association fee. Access to prestigious PV schools (Peninsula High, Miraleste middle. ) Freshly remodeled kitchen and bathrooms with new tile and Granite countertops. New dishwasher. Pergo. Huge balcony (adds extra ~150 square feet)connects all 3 rooms shaded by bamboo and other trees. View of Rolling Hills. A MUST SEE !!!! Seller holds a real estate license

  28. 2005-11-29
    listed $489,000 739-char remark
    Show marketing remark (739 chars)

    This fabulous remodeled two bedroom condo is located in the Estates condominiums in the prestigious Palos Verdes Peninsula. It offers access to lush grounds with lots of trees, waterfalls and a Resort-like atmosphere. Amenities include large swimming pool (heated all year long), spa, billiards, tennis courts, sauna, recreation room, and a gym. Hot and cold water is included in association fee. Access to prestigious PV schools (Peninsula High, Miraleste middle. ) Freshly remodeled kitchen and bathrooms with new tile and Granite countertops. New dishwasher. Pergo. Huge balcony (adds extra ~150 square feet)connects all 3 rooms shaded by bamboo and other trees. View of Rolling Hills. A MUST SEE !!!! Seller holds a real estate license

  29. 2005-11-29
    listed $495,000
    Show marketing remark (739 chars)

    This fabulous remodeled two bedroom condo is located in the Estates condominiums in the prestigious Palos Verdes Peninsula. It offers access to lush grounds with lots of trees, waterfalls and a Resort-like atmosphere. Amenities include large swimming pool (heated all year long), spa, billiards, tennis courts, sauna, recreation room, and a gym. Hot and cold water is included in association fee. Access to prestigious PV schools (Peninsula High, Miraleste middle. ) Freshly remodeled kitchen and bathrooms with new tile and Granite countertops. New dishwasher. Pergo. Huge balcony (adds extra ~150 square feet)connects all 3 rooms shaded by bamboo and other trees. View of Rolling Hills. A MUST SEE !!!! Seller holds a real estate license

  30. 2005-10-14
    listed $479,000
  31. 2005-10-13
    historical
  32. 2005-09-12
    listed $495,000
  33. 2005-07-13
    soldstatus $420,000
  34. 2005-06-30
    soldstatus $420,000
  35. 2005-05-11
    listed $410,000
  36. 2005-01-30
    soldstatus $489,000
  37. 2002-05-23
    soldstatus $256,000
  38. 2002-05-23
    soldstatus $256,000
  39. 2002-04-19
    listed $266,000
  40. 1991-11-19
    soldstatus $180,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

Current annual tax
$7,925 · $660/mo
Projected year-2 tax
$7,925 · $660/mo
Expected delta
$0/yr ($0/mo · -0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 5/10 Major FEMA zone X (unshaded) · 24% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥86°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 5/10 Major 7 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$40,002
− Mortgage interest
−$26,831
− Property taxes
−$7,925
− Insurance
−$2,395
− Repairs & maintenance
−$3,200
− Management
−$3,200
− HOA
−$7,116
− Depreciation
−$13,935
Taxable loss
−$24,600
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$5,904
After-tax cash flow
$-10,074/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Palos Verdes Peninsula Unified
NCES district ID
0629700
Math proficiency
72% ▲ 1.00%
Reading proficiency
76% ▼ -1.00%
Median HH income
$130,734
Composite
71.42/100
National rank
#460
State rank
#51 of 1400 in CA

Livability — Rolling Hills Estates

Score
75/100
State rank
#122
US rank
#4273

Category grades

Amenities C+ Commute A- Cost of living F Crime A Employment A+ Housing C+ Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Los Angeles County · 9,444,647 people
City population
25,059
Metro
Los Angeles-Long Beach-Anaheim, CA
Population (ZIP)
25,059
Household income
$215,925
Rent vs Own
13.9% rent · 86.1% own
Severe rent burden
300.0

Population outlook (Los Angeles County) Hauer SSP2

Today (2025)
10,940,515 people
By 2030
11,256,481 · +2.9%
By 2040
11,729,929 · +7.2%
By 2050
11,948,407 · +9.2%
By 2075
11,818,114 · +8.0%
By 2100
10,842,928 · -0.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.58)
Race & ethnicity
White 60% Asian 24% Two or more races 9% Hispanic / Latino 6% Black 3%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Romanian 2% Lithuanian 2% Scotch-Irish 2%
Foreign-born
22% · China, South Korea, Canada
Languages at home
73% English-only · Chinese 8% Other Asian/Pacific 5% Other Indo-European 4%

Political lean MEDSL · Los Angeles

2024 margin
Solid D (+32.9) · D 64.8% · R 31.9% · Other 3.3%
2008→2024 swing
-7.4pp toward R · 2008: 40.4pp · 2024: 32.9pp
All cycles
2024: D+32.9 2020: D+44.2 2016: D+48.0 2012: D+40.0 2008: D+40.4

Not yet ingested

Civics

Market trends

HPI YoY
▲ 0.05%
Current HPI
331.1402
Rent YoY
▲ 1.78%
Metro
Los Angeles-Long Beach-Anaheim, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

-98.2% since first listed
24 events — show timeline
  • 2026-05-14 Price Changed $3,295 APPFOLIO
  • 2026-05-07 Price Changed $499,000 CRMLS
  • 2026-04-18 Price Changed $539,000 CRMLS
  • 2026-04-01 Listed $559,000 CRMLS
  • 2026-03-29 Listed for Rent $3,395 APPFOLIO
  • 2006-03-02 Sold (Public Records) $479,000 Public Records
  • 2006-01-30 Sold (MLS) $489,000 CRMLS
  • 2005-12-31 Listing Removed CRMLS
  • 2005-12-21 Listing Removed CRMLS
  • 2005-11-29 Listed $495,000 CRMLS
  • 2005-11-29 Listed $489,000 CRMLS
  • 2005-11-29 Listed $489,000 CRMLS
  • 2005-11-29 Listing Removed CRMLS
  • 2005-10-14 Listed $479,000 CRMLS
  • 2005-10-13 Listing Removed CRMLS
  • 2005-09-12 Listed $495,000 CRMLS
  • 2005-07-13 Sold (Public Records) $420,000 Public Records
  • 2005-06-30 Sold (MLS) $420,000 CRMLS
  • 2005-05-11 Listed $410,000 CRMLS
  • 2005-01-30 Sold (MLS) $489,000 CRMLS
  • 2002-05-23 Sold (Public Records) $256,000 Public Records
  • 2002-05-23 Sold (MLS) $256,000 CRMLS
  • 2002-04-19 Listed $266,000 CRMLS
  • 1991-11-19 Sold (Public Records) $180,000 Public Records

Property tax history

+2.5%/yr

Latest (2025): $7,925 · +4.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…