CashFlowRE
Sign in Sign up
2308 Barbara Jean Dr
D Composite 40.34
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +14.0/15.0
  • Cash flow +8.7/30.0
  • Schools +4.5/10.0
  • Livability +3.4/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • 1% rule +2.4/10.0
  • DSCR +2.4/10.0
  • Appreciation +0.0/10.0

$209,900

2308 Barbara Jean Dr · Schererville, IN 46375
2 bd · 1.0 ba · 5,600 sqft · Condo public records · 100 Days on market
Built 1992 $37/sqft · 79% below area Est $245k · 14% under $150/mo HOA · 10% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

SELLER OFFERING CLOSING CREDIT!! Maintenance-free living at its best! This charming 2 bedroom, 1 bathroom condo with an attached 1-car garage offers easy one-level living and an open concept layout perfect for comfortable everyday living. Recent upgrades include new vinyl flooring throughout and a fully remodeled bathroom featuring new faucets, tub, sink, tile floor, and a beautiful tile shower surround. The living and dining area feature custom-built bookshelves, adding both character and functionality. The kitchen offers brand new granite countertops, while the bedrooms include newer ceiling fans and brand new closet doors. Additional peace of mind comes with a new roof (2023) and a home warranty included by the seller. Step outside and enjoy the large, peaceful yard, providing a relaxing outdoor space without the maintenance. With an HOA covering lawn care and snow removal, this home truly offers easy, low-maintenance living. This move-in-ready condo is the perfect combination of comfort, style, and convenience!

Key facts

  • One level living
  • Open concept layout
  • New vinyl flooring

Tags

ONE LEVEL LIVINGOPEN CONCEPT LAYOUTNEW VINYL FLOORINGFULLY REMODELED BATHROOMCUSTOM BUILT BOOKSHELVESBRAND NEW GRANITE COUNTERTOPS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath condo listed at $210k.

Deal economics

  • At list price, monthly cash flow is $-178 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $178k (15.0% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $156k (25.5% below list).
  • Recommended offer: $156k (25.5% below list) — sets the bar for 1% rule.
  • Cap rate 5.3% vs local median 4.0% in Schererville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 68/100 on livability (#226 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A; Watch: amenities F, commute F, health & safety F.
  • Lake Central School Corporation (suburban): math 45% / reading 54% proficiency, ranked #41 of 301 in IN (top 14%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; only 15% free/reduced lunch — higher-income household profile.
  • Zoned schools: Lake Central High School (math 46% / reading 74%, grade C+, #46 of 369 statewide, top 13%, 3,069 students, 23% FRL).
  • Market conditions: 165 active listings in the ZIP; solid renter incomes; 1,642 units permitted in Lake County in 2024 (14 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Lake County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 100 days — a 9% lower offer ($191k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $155k; 35% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Recommended offer $156,294 (25.5% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 100 days. Have you received any prior offers? Is the seller open to a 26% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.74%
Cap rate
5.27%
Cash-on-cash
-3.64%
DSCR
0.84
GRM
11.2

CMA / ARV

ARV (median comp)
$245,117
List price
$209,900
Delta
-14.37%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-22.4%
Equity multiple
0.23×
Total profit
$-45,359
Equity at exit
$31,297
10-year hold
IRR
-16.6%
Equity multiple
0.08×
Total profit
$-54,107
Equity at exit
$18,148

Cash invested: $58,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 46375

Active inventory
165
Price-to-rent
11.2×

Monthly cashflow live

Estimated rent
$1,563 medium interval (Pro) →
Mortgage (P&I)
$1,101
Tax from tax record
$75 /mo · $896/yr
Insurance
$87
HOA
$150
Vacancy / Maint / Mgmt
$328
Net cashflow
$-178

Break-even live

Break-even rent $1,788
Max offer price $178,428
Occupancy floor

Sensitivity live

Price -10% $-59 -5% $-119 +0% $-178 +5% $-238 +10% $-297
Rent -10% $-302 -5% $-240 +0% $-178 +5% $-116 +10% $-55
Rate -1.0pp $-72 -0.5pp $-125 base $-178 +0.5pp $-233 +1.0pp $-288

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$52,475
Closing costs
$6,297
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

HOA detail condo

Monthly dues
$150 · $1,800/yr
Likely covers
landscapingsnow removal
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 29 events

  1. 2026-06-21
    days on market $209,900 Active 100 DOM
  2. 2026-06-18
    days on market $209,900 Active 97 DOM
  3. 2026-06-17
    days on market $209,900 Active 96 DOM
  4. 2026-06-16
    days on market $209,900 Active 95 DOM
  5. 2026-06-15
    days on market $209,900 Active 94 DOM
  6. 2026-06-13
    days on market $209,900 Active 92 DOM
  7. 2026-06-09
    days on market $209,900 Active 88 DOM
  8. 2026-06-08
    days on market $209,900 Active 87 DOM
  9. 2026-06-07
    days on market $209,900 Active 86 DOM
  10. 2026-06-04
    days on market $209,900 Active 83 DOM
  11. 2026-06-03
    days on market $209,900 Active 82 DOM
  12. 2026-06-02
    days on market $209,900 Active 81 DOM
  13. 2026-06-01
    days on market $209,900 Active 80 DOM
  14. 2026-05-31
    days on market $209,900 Active 79 DOM
  15. 2026-04-13
    price $212,900 1031-char remark
    Show marketing remark (1031 chars)

    SELLER OFFERING CLOSING CREDIT!! Maintenance-free living at its best! This charming 2 bedroom, 1 bathroom condo with an attached 1-car garage offers easy one-level living and an open concept layout perfect for comfortable everyday living. Recent upgrades include new vinyl flooring throughout and a fully remodeled bathroom featuring new faucets, tub, sink, tile floor, and a beautiful tile shower surround. The living and dining area feature custom-built bookshelves, adding both character and functionality. The kitchen offers brand new granite countertops, while the bedrooms include newer ceiling fans and brand new closet doors. Additional peace of mind comes with a new roof (2023) and a home warranty included by the seller. Step outside and enjoy the large, peaceful yard, providing a relaxing outdoor space without the maintenance. With an HOA covering lawn care and snow removal, this home truly offers easy, low-maintenance living. This move-in-ready condo is the perfect combination of comfort, style, and convenience!

  16. 2026-04-08
    price $218,900 1031-char remark
    Show marketing remark (1031 chars)

    SELLER OFFERING CLOSING CREDIT!! Maintenance-free living at its best! This charming 2 bedroom, 1 bathroom condo with an attached 1-car garage offers easy one-level living and an open concept layout perfect for comfortable everyday living. Recent upgrades include new vinyl flooring throughout and a fully remodeled bathroom featuring new faucets, tub, sink, tile floor, and a beautiful tile shower surround. The living and dining area feature custom-built bookshelves, adding both character and functionality. The kitchen offers brand new granite countertops, while the bedrooms include newer ceiling fans and brand new closet doors. Additional peace of mind comes with a new roof (2023) and a home warranty included by the seller. Step outside and enjoy the large, peaceful yard, providing a relaxing outdoor space without the maintenance. With an HOA covering lawn care and snow removal, this home truly offers easy, low-maintenance living. This move-in-ready condo is the perfect combination of comfort, style, and convenience!

  17. 2026-03-07
    listed $219,900 Active 1031-char remark
    Show marketing remark (1031 chars)

    SELLER OFFERING CLOSING CREDIT!! Maintenance-free living at its best! This charming 2 bedroom, 1 bathroom condo with an attached 1-car garage offers easy one-level living and an open concept layout perfect for comfortable everyday living. Recent upgrades include new vinyl flooring throughout and a fully remodeled bathroom featuring new faucets, tub, sink, tile floor, and a beautiful tile shower surround. The living and dining area feature custom-built bookshelves, adding both character and functionality. The kitchen offers brand new granite countertops, while the bedrooms include newer ceiling fans and brand new closet doors. Additional peace of mind comes with a new roof (2023) and a home warranty included by the seller. Step outside and enjoy the large, peaceful yard, providing a relaxing outdoor space without the maintenance. With an HOA covering lawn care and snow removal, this home truly offers easy, low-maintenance living. This move-in-ready condo is the perfect combination of comfort, style, and convenience!

  18. 2026-02-04
    historical
  19. 2025-10-29
    price $213,900
  20. 2025-10-11
    price $214,900
  21. 2025-10-08
    price $217,000
  22. 2025-09-26
    listed $219,900 Active
  23. 2022-07-14
    soldstatus $155,000 Closed
  24. 2022-06-16
    status Pending
  25. 2022-06-05
    historical Active Under Contract
  26. 2022-06-02
    listed $165,000 Active
  27. 2020-10-29
    soldstatus $140,000
  28. 2020-05-26
    listed $142,996
  29. 2005-10-16
    listed $110,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IN · Partial reset (capped growth)

Current annual tax
$896 · $75/mo
Projected year-2 tax
$1,340 · $112/mo
Expected delta
+$444/yr (+$37/mo · 49.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥101°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 0% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,755
− Mortgage interest
−$11,758
− Property taxes
−$896
− Insurance
−$1,050
− Repairs & maintenance
−$1,500
− Management
−$1,500
− HOA
−$1,800
− Depreciation
−$6,106
Taxable loss
−$5,855
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,405
After-tax cash flow
$-733/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lake Central School Corporation
NCES district ID
1805450
Math proficiency
45% ▼ -9.00%
Reading proficiency
54% ▼ -11.00%
Median HH income
$75,957
Composite
44.82/100
National rank
#2736
State rank
#41 of 301 in IN

Livability — Schererville

Score
68/100
State rank
#226
US rank
#9897

Category grades

Amenities F Commute F Cost of living A+ Crime A Employment A- Housing A+ Health & safety F User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Schererville, IN
County
Lake County · 422,878 people
City population
24,188
Metro
Chicago-Naperville-Elgin, IL-IN-WI
Population (ZIP)
24,188
Household income
$93,160
Rent vs Own
17.0% rent · 83.0% own
Severe rent burden
283.0

Population outlook (Lake County) Hauer SSP2

Today (2025)
484,026 people
By 2030
478,091 · -1.2%
By 2040
462,974 · -4.3%
By 2050
449,894 · -7.1%
By 2075
436,169 · -9.9%
By 2100
426,607 · -11.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (72%)
Race & ethnicity
White 72% Hispanic / Latino 13% Two or more races 10% Black 7% Asian 4%
Hispanic origin (detail)
Mexican 11% Puerto Rican 1%
Common ancestry
Romanian 15% Iranian 4% Italian 1%
Foreign-born
10% · Canada, Vietnam, South Korea
Languages at home
85% English-only · Spanish 6% Russian/Polish/Slavic 5% Vietnamese 2%

Political lean MEDSL · Lake

2024 margin
Lean D (+5.6) · D 52.1% · R 46.5% · Other 1.5%
2008→2024 swing
-28.6pp toward R · 2008: 34.3pp · 2024: 5.6pp
All cycles
2024: D+5.6 2020: D+15.1 2016: D+20.6 2012: D+31.0 2008: D+34.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -172.42%
Current HPI
204.9394
Rent YoY
Metro
Chicago-Naperville-Elgin, IL-IN-WI
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

+93.5% since first listed
15 events — show timeline
  • 2026-04-13 Price Changed $212,900 NIRA MLS as Distributed by MLS Grid
  • 2026-04-08 Price Changed $218,900 NIRA MLS as Distributed by MLS Grid
  • 2026-03-07 Listed $219,900 NIRA MLS as Distributed by MLS Grid
  • 2026-02-04 Listing Removed NIRA MLS as Distributed by MLS Grid
  • 2025-10-29 Price Changed $213,900 NIRA MLS as Distributed by MLS Grid
  • 2025-10-11 Price Changed $214,900 NIRA MLS as Distributed by MLS Grid
  • 2025-10-08 Price Changed $217,000 NIRA MLS as Distributed by MLS Grid
  • 2025-09-26 Listed $219,900 NIRA MLS as Distributed by MLS Grid
  • 2022-07-14 Sold (MLS) $155,000 NIRA MLS as Distributed by MLS Grid
  • 2022-06-16 Pending NIRA MLS as Distributed by MLS Grid
  • 2022-06-05 Contingent NIRA MLS as Distributed by MLS Grid
  • 2022-06-02 Listed $165,000 NIRA MLS as Distributed by MLS Grid
  • 2020-10-29 Sold (MLS) $140,000 NIRA MLS as Distributed by MLS Grid
  • 2020-05-26 Listed $142,996 NIRA MLS as Distributed by MLS Grid
  • 2005-10-16 Listed $110,000 NIRA MLS as Distributed by MLS Grid

Property tax history

-1.9%/yr

Latest (2024): $896 · +2.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…