CashFlowRE
Sign in Sign up
1919 W Coronet Ave #126
C- Composite 51.85
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +17.6/30.0
  • 1% rule +10.0/10.0
  • ARV discount +6.7/15.0
  • DSCR +5.5/10.0
  • Rent growth +3.8/5.0
  • Livability +3.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.3/10.0
  • Appreciation +0.0/10.0

$315,000

1919 W Coronet Ave #126 · Anaheim, CA 92801
3 bd · 2.0 ba · 1,780 sqft · Manufactured · 248 Days on market
Built 1979 Est $310k · at est. $1525/mo HOA · 31% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

All Ages Space Rent $1425.00 1979 3 Bed/2 Bath 1780 sq ft Lancer Newer A/C!! Newer Furnace!!! Split Floorplan Concrete Porch & Stairs. One of the best Location in the Community Heated Pool & Spa Clubhouse Guest Parking All Over serial #A/B/C35453 Anaheim Shores is centrally located near the 5 and 91 Freeways. Close to shopping, eateries, Disneyland, Angels Stadium and the Honda Center.

Key facts

  • 3 garage spots
  • Community pool
  • Built 1979

Property features AI

Finance

  • Other: Manager approval required
  • Financial info: Land lease: $1,525 (land lease applies)
  • HOA & community: Part of Anaheim Shores Estates association; Monthly association fee of $1,525; Association amenities: spa, pool, clubhouse, meeting room, billiard room, playground, picnic area, outdoor cooking area, barbecue, security

Exterior

  • Parking: Attached garage; Garage with 3 parking spaces; Has parking
  • Security: Gated community (community security)
  • Utilities: Public sewer; District/public water; Natural gas connected and available; Electricity connected and available; 220V in kitchen; 220V in laundry; Telephone on property; Water connected; Sewer available and connected
  • Home design: Single-story property; Mobile home remains on site; Living area source: Other
  • Construction: Concrete construction; Asphalt roof; Termite clearance
  • Exterior features: Patio; Association pool (heated); Patio included; Located on a cul-de-sac; Close to clubhouse

Interior

  • Kitchen: Microwave; Range/Stove hood; Electric oven; Dishwasher; Gas water heater
  • Flooring: Wood flooring
  • Bathrooms: Two full bathrooms; Shower-in-tub
  • Heating & cooling: Central heating (furnace); Central cooling (gas)
  • Interior features: Storage space; Screens on windows; Gated community; Association spa (heated); One-level layout; Ground-level entry with steps; Entry on level 1
  • Laundry & utility: Washer included; Dryer included; Washer hookup; Gas and electric dryer hookup; Laundry is inside

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $315k.

Deal economics

  • At list price, monthly cash flow is $247 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($5k rent vs $315k).
  • Recommended offer: $277k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.2% vs local median 2.2% in Anaheim — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#240 in CA) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: health & safety C-, crime F, cost of living F.
  • Anaheim Elementary (urban): math 25% / reading 25% proficiency, ranked #386 of 517 in CA (top 75%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Marshall (John) Elementary (708 students, 71% FRL) — zoned schools at 71% FRL track the district average.
  • Market conditions: Rents rising fast (+5.1%/yr); 72 active listings in the ZIP; 17 comparable units currently listed for rent nearby; rentals leasing fast (median 3d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 6,974 units permitted in Orange County in 2024 (3,839 in 5+ unit buildings).
  • At $4,998/mo this rent would consume 72% of the median local household income ($84k/yr) (locally 3604% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Orange County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 248 days — a 12% lower offer ($277k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $159k; list at $315k implies a 98% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: HOA is 31% of rent.
  • Climate carrying-cost: extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $277,200 (12.0% below list)

Questions for the listing agent

  1. It's been on market 248 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.59%
Cap rate
7.23%
Cash-on-cash
3.36%
DSCR
1.15
GRM
5.3

CMA / ARV

ARV (on-the-fly)
$309,720
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1919 W Coronet Ave #164 0.00mi 3/2.0 1,800 (+1%) 6mo $306,000 $170 94
1919 W Coronet Ave #190 0.00mi 2/2.0 (-1) 1,840 (+3%) 1mo $262,500 $143 88
1919 W Coronet #192 0.00mi 2/2.0 (-1) 1,700 (-4%) 0mo $299,800 $176 87
1919 W Coronet Ave #214 0.00mi 3/2.0 1,680 (-6%) 4mo $329,900 $196 87
1919 W Coronet Ave #221 0.00mi 2/2.0 (-1) 1,840 (+3%) 6mo $290,000 $158 84
1919 W Coronet Ave W #208 0.00mi 3/2.5 1,896 (+6%) 7mo $269,000 $142 81
1919 W Coronet #62 0.00mi 2/2.0 (-1) 1,710 (-4%) 11mo $320,000 $187 80
1919 Coronet Ave W #112 0.00mi 3/2.0 1,680 (-6%) 15mo $315,000 $188 78
1919 Coronet Ave Spc155 0.00mi 2/2.0 (-1) 1,710 (-4%) 13mo $310,000 $181 77
1919 W Coronet Ave #224 0.00mi 2/2.0 (-1) 1,900 (+7%) 8mo $280,000 $147 77
1919 W Coronet #79 0.00mi 2/2.0 (-1) 1,560 (-12%) 2mo $271,500 $174 73
1919 W Coronet Ave #1 0.00mi 3/2.0 2,040 (+15%) 6mo $350,000 $172 70

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.13% rent growth · sell at horizon

5-year hold
IRR
-6.9%
Equity multiple
0.74×
Total profit
$-23,370
Equity at exit
$46,968
10-year hold
IRR
6.6%
Equity multiple
1.58×
Total profit
$50,898
Equity at exit
$27,235

Cash invested: $88,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 92801

Rents YoY
5.1%
Active inventory
72
Price-to-rent
5.3×

Monthly cashflow live

Estimated rent
$4,998 high interval (Pro) →
Mortgage (P&I)
$1,652
Tax est. 1.5%
$394 /mo · $4,725/yr
Insurance
$131
HOA
$1,525
Vacancy / Maint / Mgmt
$1,050
Net cashflow
$247

Break-even live

Break-even rent $4,686
Max offer price $315,000
Occupancy floor 90%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$78,750
Closing costs
$9,450
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 17 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1406 W Roberta Ave Fullerton, CA 3.0 2.5 1750 $8,250 $4.71 22d 1 0.13mi
1636 W Maxzim Ave Fullerton, CA 4.0 2.0 1792 $4,295 $2.40 7d 1 0.37mi
1124 W Woodcrest Ave Fullerton, CA 3.0 2.0 1476 $4,500 $3.05 1d 1 0.41mi
1612 W Hill Ave Fullerton, CA 3.0 2.0 1453 $3,500 $2.41 24d 1 0.56mi
1138 N Euclid St Anaheim, CA 3.0 2.5 1492 $3,750 $2.51 24d 1 0.63mi
912 W Hill Ave Fullerton, CA 4.0 3.0 1644 $4,500 $2.74 16d 1 0.72mi
1211 N Siesta St Anaheim, CA 4.0 2.0 1578 $3,650 $2.31 1d 1 0.74mi
1964 Glenoaks Ave Anaheim, CA 4.0 2.5 1440 $3,575 $2.48 15d 1 0.75mi
686 S Euclid St Fullerton, CA 4.0 3.5 1855 $4,295 $2.32 1d 1 0.84mi
1442 W Valencia Dr Fullerton, CA 3.0 2.0 1761 $3,750 $2.13 3d 1 0.85mi
1024 W Romneya Dr Anaheim, CA 2.0–3.0 2.0 1241 $4,795 $3.86 1d 10 1.09mi
600 W Commonwealth Ave Fullerton, CA 3.0 1.0–2.0 1002 $4,564 $4.55 1d 18 1.36mi
1419 W Janeen Way Anaheim, CA 4.0 2.0 1932 $4,760 $2.46 19d 1 1.36mi
2600 W Picadilly Way Anaheim, CA 4.0 3.5 2532 $5,300 $2.09 1d 1 1.40mi
830 N Modena St Anaheim, CA 4.0 3.0 1850 $5,200 $2.81 15d 1 1.41mi
1096 N Ivory Palm Ln Anaheim, CA 3.0 2.5 1406 $4,200 $2.99 1d 1 1.45mi
527 W Victor Ave Anaheim, CA 3.0 3.0 1420 $13,200 $9.30 1d 1 1.46mi

HOA detail

Monthly dues
$1,525 · $18,300/yr
Likely covers
pool

Listing history 28 events

  1. 2026-06-09
    days on market $315,000 Active 248 DOM
  2. 2026-06-08
    days on market $315,000 Active 247 DOM
  3. 2026-06-07
    days on market $315,000 Active 246 DOM
  4. 2026-06-04
    days on market $315,000 Active 243 DOM
  5. 2026-06-03
    days on market $315,000 Active 242 DOM
  6. 2026-06-02
    days on market $315,000 Active 241 DOM
  7. 2026-06-01
    days on market $315,000 Active 240 DOM
  8. 2026-05-31
    days on market $315,000 Active 239 DOM
  9. 2026-03-30
    price $315,000
  10. 2025-10-04
    listed $320,000 Active
  11. 2023-04-28
    soldstatus $159,000 Closed Sale 418-char remark
    Show marketing remark (418 chars)

    All Ages Space Rent $1425.00 1979 3 Bed/2 Bath 1780 sq ft Lancer Newer A/C!! Newer Furnace!!! Split Floorplan Concrete Porch & Stairs. One of the best Location in the Community Heated Pool & Spa Clubhouse Guest Parking All Over serial #A/B/C35453 Anaheim Shores is centrally located near the 5 and 91 Freeways. Close to shopping, eateries, Disneyland, Angels Stadium and the Honda Center.

  12. 2023-03-30
    status Pending Sale 418-char remark
    Show marketing remark (418 chars)

    All Ages Space Rent $1425.00 1979 3 Bed/2 Bath 1780 sq ft Lancer Newer A/C!! Newer Furnace!!! Split Floorplan Concrete Porch & Stairs. One of the best Location in the Community Heated Pool & Spa Clubhouse Guest Parking All Over serial #A/B/C35453 Anaheim Shores is centrally located near the 5 and 91 Freeways. Close to shopping, eateries, Disneyland, Angels Stadium and the Honda Center.

  13. 2023-03-17
    status Active Under Contract 418-char remark
    Show marketing remark (418 chars)

    All Ages Space Rent $1425.00 1979 3 Bed/2 Bath 1780 sq ft Lancer Newer A/C!! Newer Furnace!!! Split Floorplan Concrete Porch & Stairs. One of the best Location in the Community Heated Pool & Spa Clubhouse Guest Parking All Over serial #A/B/C35453 Anaheim Shores is centrally located near the 5 and 91 Freeways. Close to shopping, eateries, Disneyland, Angels Stadium and the Honda Center.

  14. 2023-03-14
    status Active 418-char remark
    Show marketing remark (418 chars)

    All Ages Space Rent $1425.00 1979 3 Bed/2 Bath 1780 sq ft Lancer Newer A/C!! Newer Furnace!!! Split Floorplan Concrete Porch & Stairs. One of the best Location in the Community Heated Pool & Spa Clubhouse Guest Parking All Over serial #A/B/C35453 Anaheim Shores is centrally located near the 5 and 91 Freeways. Close to shopping, eateries, Disneyland, Angels Stadium and the Honda Center.

  15. 2023-03-03
    status Active Under Contract 418-char remark
    Show marketing remark (418 chars)

    All Ages Space Rent $1425.00 1979 3 Bed/2 Bath 1780 sq ft Lancer Newer A/C!! Newer Furnace!!! Split Floorplan Concrete Porch & Stairs. One of the best Location in the Community Heated Pool & Spa Clubhouse Guest Parking All Over serial #A/B/C35453 Anaheim Shores is centrally located near the 5 and 91 Freeways. Close to shopping, eateries, Disneyland, Angels Stadium and the Honda Center.

  16. 2023-02-15
    price $169,000 418-char remark
    Show marketing remark (418 chars)

    All Ages Space Rent $1425.00 1979 3 Bed/2 Bath 1780 sq ft Lancer Newer A/C!! Newer Furnace!!! Split Floorplan Concrete Porch & Stairs. One of the best Location in the Community Heated Pool & Spa Clubhouse Guest Parking All Over serial #A/B/C35453 Anaheim Shores is centrally located near the 5 and 91 Freeways. Close to shopping, eateries, Disneyland, Angels Stadium and the Honda Center.

  17. 2023-02-02
    price $180,000 418-char remark
    Show marketing remark (418 chars)

    All Ages Space Rent $1425.00 1979 3 Bed/2 Bath 1780 sq ft Lancer Newer A/C!! Newer Furnace!!! Split Floorplan Concrete Porch & Stairs. One of the best Location in the Community Heated Pool & Spa Clubhouse Guest Parking All Over serial #A/B/C35453 Anaheim Shores is centrally located near the 5 and 91 Freeways. Close to shopping, eateries, Disneyland, Angels Stadium and the Honda Center.

  18. 2023-01-17
    listed $199,900 Active 418-char remark
    Show marketing remark (418 chars)

    All Ages Space Rent $1425.00 1979 3 Bed/2 Bath 1780 sq ft Lancer Newer A/C!! Newer Furnace!!! Split Floorplan Concrete Porch & Stairs. One of the best Location in the Community Heated Pool & Spa Clubhouse Guest Parking All Over serial #A/B/C35453 Anaheim Shores is centrally located near the 5 and 91 Freeways. Close to shopping, eateries, Disneyland, Angels Stadium and the Honda Center.

  19. 2022-07-10
    historical
  20. 2022-07-09
    status Active
  21. 2022-07-06
    status Active
  22. 2022-07-02
    status Active
  23. 2022-07-02
    price $185,000
  24. 2022-04-04
    status Pending Sale
  25. 2022-03-28
    status Active Under Contract
  26. 2022-03-24
    historical
  27. 2022-03-19
    listed $175,000 Active
  28. 2022-03-12
    historical

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥91°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 5/10 Major 7 unhealthy d/yr today · 9 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$59,981
− Mortgage interest
−$17,645
− Property taxes
−$4,725
− Insurance
−$1,575
− Repairs & maintenance
−$4,798
− Management
−$4,798
− HOA
−$18,300
− Depreciation
−$9,164
Taxable loss
−$1,025
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$246
After-tax cash flow
$3,208/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Anaheim Elementary
NCES district ID
0602610
Math proficiency
25% ▼ -3.00%
Reading proficiency
25% ▼ -9.00%
Median HH income
$55,235
Composite
22.56/100
National rank
#8078
State rank
#386 of 517 in CA

Livability — Anaheim

Score
70/100
State rank
#240
US rank
#7861

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment A+ Housing C+ Health & safety C- User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Anaheim, CA
County
Orange County · 3,096,323 people
City population
361,715
Metro
Los Angeles-Long Beach-Anaheim, CA
Population (ZIP)
60,547
Household income
$83,725
Rent vs Own
63.0% rent · 37.0% own
Severe rent burden
3604.0

Population outlook (Orange County) Hauer SSP2

Today (2025)
3,477,456 people
By 2030
3,613,117 · +3.9%
By 2040
3,835,945 · +10.3%
By 2050
3,968,736 · +14.1%
By 2075
4,097,053 · +17.8%
By 2100
3,903,633 · +12.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.59)
Race & ethnicity
Hispanic / Latino 59% Two or more races 19% Asian 19% White 16% Black 4%
Hispanic origin (detail)
Mexican 50%
Common ancestry
Russian 1% Lithuanian 1%
Foreign-born
41% · Canada, Vietnam, South Korea
Languages at home
30% English-only · Spanish 48% Tagalog/Filipino 5% Vietnamese 5%

Political lean MEDSL · Orange

2024 margin
Toss-up / Even · D 49.7% · R 47.1% · Other 3.2%
2008→2024 swing
+5.2pp toward D · 2008: -2.6pp · 2024: 2.6pp
All cycles
2024: D+2.6 2020: D+9.0 2016: D+7.7 2012: R+8.3 2008: R+2.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -723.92%
Current HPI
446.9118
Rent YoY
▲ 5.13%
Metro
Los Angeles-Long Beach-Anaheim, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+80.0% since first listed
20 events — show timeline
  • 2026-03-30 Price Changed $315,000 CRMLS
  • 2025-10-04 Listed $320,000 CRMLS
  • 2023-04-28 Sold (MLS) $159,000 CRMLS
  • 2023-03-30 Pending CRMLS
  • 2023-03-17 Relisted CRMLS
  • 2023-03-14 Relisted CRMLS
  • 2023-03-03 Relisted CRMLS
  • 2023-02-15 Price Changed $169,000 CRMLS
  • 2023-02-02 Price Changed $180,000 CRMLS
  • 2023-01-17 Listed $199,900 CRMLS
  • 2022-07-10 Listing Removed CRMLS
  • 2022-07-09 Relisted CRMLS
  • 2022-07-06 Relisted CRMLS
  • 2022-07-02 Relisted CRMLS
  • 2022-07-02 Price Changed $185,000 CRMLS
  • 2022-04-04 Pending CRMLS
  • 2022-03-28 Relisted CRMLS
  • 2022-03-24 Listing Removed CRMLS
  • 2022-03-19 Listed $175,000 CRMLS
  • 2022-03-12 Coming Soon CRMLS

Property tax history

-1.8%/yr

Latest (2025): $147 · +3.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…