CashFlowRE
Sign in Sign up
6440 150th Ave N
D Composite 43.17
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.6/30.0
  • ARV discount +12.2/15.0
  • Schools +4.3/10.0
  • DSCR +3.8/10.0
  • Livability +3.8/5.0
  • 1% rule +3.3/10.0
  • Condition / age +2.5/5.0
  • Rent growth +0.7/5.0
  • Appreciation +0.0/10.0

$240,000

6440 150th Ave N · South Highpoint, FL 33760
3 bd · 1.0 ba · 971 sqft · SingleFamily public records · 63 Days on market
Built 1973 4,752 sqft lot Est $268k · 10% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

SHORT SALE , complete rehab needed

Key facts

  • 4,752 sq ft lot
  • Built 1973
  • Listed 63 days

Property features AI

Finance

  • Other: Zoned R-4; Lot approximately 0.11 acres; Living area about 1,224 sq ft (public records list 1,296 sq ft building area)
  • Financial info: Lease restrictions apply
  • HOA & community: No association

Exterior

  • Parking: No parking details provided
  • Utilities: Public water; Public sewer; Electricity connected; Water connected; Sewer connected
  • Home design: Single family residence; One story; North-facing entry
  • Construction: Block construction; Shingle roof; Slab foundation; Built as a fixer
  • Exterior features: Sliding doors; Asphalt road access

Interior

  • Kitchen: Range; Refrigerator
  • Bedrooms: 3 bedrooms
  • Flooring: Ceramic tile
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Other interior features
  • Laundry & utility: Laundry room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $240k.

Deal economics

  • At list price, monthly cash flow is $-29 ($-350/yr) — negative.
  • To cash-flow at today's rent, offer at most $235k (2.1% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $198k (17.4% below list).
  • Recommended offer: $198k (17.4% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 75/100 on livability (#267 in FL, #4,332 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A; Watch: amenities F, employment D-.
  • Pinellas (suburban): math 51% / reading 51% proficiency, ranked #31 of 73 in FL (top 42%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: High Point Elementary School (math 54% / reading 48%, grade C-, #1,043 of 2,144 statewide, top 49%, 609 students, 80% FRL); Pinellas Park High School (math 28% / reading 35%, grade F, #424 of 667 statewide, top 64%, 1,919 students, 57% FRL) — zoned schools average 68% FRL vs 48% district-wide (20 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents falling (-7.1%/yr); 129 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); 2,676 units permitted in Pinellas County in 2024 (1,422 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($70k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Pinellas County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 63 days — a 6% lower offer ($226k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 18y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $26k; list at $240k implies a 823% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $198,149 (17.4% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 63 days. Have you received any prior offers? Is the seller open to a 17% concession, seller financing, or rate buy-down credit?
  3. Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.83%
Cap rate
6.15%
Cash-on-cash
-0.52%
DSCR
0.98
GRM
10.1

CMA / ARV

ARV (on-the-fly)
$267,996
Comps found
4
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
14934 Mockingbird Ln W 0.08mi 3/1.0 944 (-3%) 8mo $152,500 $162 85
14998 Mockingbird Ln 0.04mi 3/2.0 1,080 (+11%) 15mo $150,000 $139 63
15623 Morgan St 0.73mi 3/1.0 965 (-1%) 11mo $266,000 $276 56
15367 Bedford Cir E 0.71mi 3/2.0 1,020 (+5%) 4mo $365,000 $358 51

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-20.5%
Equity multiple
0.31×
Total profit
$-46,567
Equity at exit
$35,785
10-year hold
IRR
-21.8%
Equity multiple
0.03×
Total profit
$-65,424
Equity at exit
$20,751

Cash invested: $67,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33760

Rents YoY
-7.1%
Active inventory
129
Price-to-rent
10.1×

Monthly cashflow live

Estimated rent
$1,981 high interval (Pro) →
Mortgage (P&I)
$1,259
Tax from tax record
$236 /mo · $2,832/yr
Insurance
$100
HOA
$0
Vacancy / Maint / Mgmt
$416
Net cashflow
$-29

Break-even live

Break-even rent $2,018
Max offer price $234,841
Occupancy floor 96%

Sensitivity live

Price -10% $107 -5% $39 +0% $-29 +5% $-97 +10% $-165
Rent -10% $-186 -5% $-107 +0% $-29 +5% $49 +10% $127
Rate -1.0pp $92 -0.5pp $32 base $-29 +0.5pp $-91 +1.0pp $-155

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$60,000
Closing costs
$7,200
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
19137 US Highway 19 N Unit 2 Clearwater, FL 2.0 2.0 1062 $1,738 $1.64 25d 1 0.27mi
14603 64th St N Clearwater, FL 3.0 2.0 1080 $1,900 $1.76 5d 1 0.29mi
6430 142nd Ave N Clearwater, FL 1.0–3.0 1.0–2.0 1216 $3,619 $2.97 2d 68 0.60mi
6262 142nd Ave N Clearwater, FL 2.0 1.5–2.0 1183 $1,725 $1.46 25d 2 0.63mi
7001 142nd Ave Largo, FL 2.0 2.0 1100 $1,700 $1.55 25d 1 0.65mi
15648 Morgan St Unit B Clearwater, FL 2.0 1.0 825 $1,595 $1.93 11d 1 0.70mi
2770 Roosevelt Blvd Clearwater, FL 1.0–2.0 1.0 795 $1,636 $2.06 15d 10 0.72mi
7001 142nd Ave N Lot 179 Largo, FL 2.0 2.0 1100 $2,495 $2.27 17d 1 0.73mi
7001 142nd Ave N #157 Largo, FL 2.0 1.0 800 $1,795 $2.24 18d 1 0.76mi
14330 58th St N Clearwater, FL 1.0–3.0 1.0–2.0 1161 $2,815 $2.42 3d 19 0.81mi
15301 58th St N Unit A Clearwater, FL 2.0 2.0 1000 $1,900 $1.90 17d 1 0.82mi
16485 US Highway 19 N Clearwater, FL 3.0 1.0–2.0 984 $3,442 $3.50 18d 100 0.97mi
16485 US Highway 19 N Clearwater, FL 3.0 1.0–2.0 984 $3,313 $3.37 2d 249 0.97mi
15414 Avalon Ave Unit 2 Clearwater, FL 2.0 1.0 830 $1,700 $2.05 5d 1 0.98mi
15406 Avalon Ave Unit 3 Clearwater, FL 2.0 1.0 850 $1,650 $1.94 4d 1 0.99mi
15406 Avalon Ave Unit 4 Clearwater, FL 2.0 1.0 850 $1,800 $2.12 5d 1 0.99mi
15616 Avalon Ave #1 Clearwater, FL 2.0 1.0 850 $1,525 $1.79 4d 1 1.02mi
15616 Avalon Ave #1 Clearwater, FL 2.0 1.0 804 $1,595 $1.98 3d 1 1.02mi
15616 Avalon Ave Unit 2 Clearwater, FL 2.0 1.0 804 $1,595 $1.98 5d 1 1.02mi
15616 Avalon Ave Unit 2 Clearwater, FL 2.0 1.0 804 $1,595 $1.98 15d 1 1.02mi
15000 Westminister Ave Unit A Clearwater, FL 2.0 1.0 840 $1,300 $1.55 25d 1 1.03mi
15149 Westminister Ave Unit A Clearwater, FL 3.0 1.0 1000 $1,775 $1.77 25d 1 1.07mi
305 Glades Cir Largo, FL 1.0–3.0 1.0–1.5 875 $1,885 $2.15 2d 34 1.07mi
4500 E Bay Dr #138 Clearwater, FL 2.0 2.0 1050 $1,350 $1.29 25d 1 1.10mi
4500 E Bay Dr #149 Clearwater, FL 2.0 2.0 1050 $1,850 $1.76 25d 1 1.10mi
15950 Bay Vista Dr Unit 201 Clearwater, FL 2.0 2.0 950 $2,495 $2.63 8d 1 1.12mi
15950 Bay Vista Dr Unit 206 Clearwater, FL 2.0 2.0 800 $2,000 $2.50 8d 1 1.12mi
15950 Bay Vista Dr Unit 203 Clearwater, FL 2.0 2.0 896 $2,295 $2.56 25d 1 1.12mi
2878 Whitney Rd Unit A Clearwater, FL 2.0 2.0 1120 $1,725 $1.54 8d 1 1.13mi
1884 Clearbrooke Dr Clearwater, FL 2.0 2.0 997 $2,300 $2.31 25d 1 1.29mi
15696 Bolesta Rd Unit B Clearwater, FL 2.0 1.0 845 $1,325 $1.57 25d 1 1.34mi
15696 Bolesta Rd Unit A Clearwater, FL 2.0 1.0 845 $1,350 $1.60 25d 1 1.34mi
7298 Ulmerton Rd Largo, FL 1.0–2.0 1.0–2.0 755 $1,750 $2.32 4d 3 1.40mi
7298 Ulmerton Rd Largo, FL 1.0–3.0 1.0–2.0 977 $2,000 $2.05 18d 4 1.40mi
7298 Ulmerton Rd Largo, FL 1.0–2.0 1.0–2.0 755 $1,750 $2.32 2d 4 1.40mi
2913 Lichen Ln Unit A Clearwater, FL 2.0 1.0 752 $1,695 $2.25 8d 1 1.40mi
1851 Oak St Clearwater, FL 2.0 2.0 1117 $2,350 $2.10 5d 1 1.41mi
2900 Lichen Ln Unit B Clearwater, FL 2.0 1.5 853 $2,500 $2.93 25d 1 1.42mi
12700 66th St Largo, FL 1.0–3.0 1.0–2.0 1105 $2,680 $2.43 2d 20 1.43mi
1819 Clearbrooke Dr Clearwater, FL 2.0 1.5 997 $2,125 $2.13 18d 1 1.45mi

Listing history 27 events

  1. 2026-06-18
    days on market $240,000 Active 63 DOM
  2. 2026-06-17
    days on market $240,000 Active 62 DOM
  3. 2026-06-16
    days on market $240,000 Active 61 DOM
  4. 2026-06-15
    days on market $240,000 Active 60 DOM
  5. 2026-06-13
    days on market $240,000 Active 58 DOM
  6. 2026-06-09
    days on market $240,000 Active 54 DOM
  7. 2026-06-08
    days on market $240,000 Active 53 DOM
  8. 2026-06-08
    remarks 699-char remark
  9. 2026-06-08
    price $240,000 Active 52 DOM
  10. 2026-06-07
    days on market $245,000 Active 52 DOM
  11. 2026-06-04
    days on market $245,000 Active 49 DOM
  12. 2026-06-03
    days on market $245,000 Active 48 DOM
  13. 2026-06-01
    days on market $245,000 Active 46 DOM
  14. 2026-06-01
    price $245,000 Active 45 DOM
  15. 2026-05-31
    days on market $249,000 Active 45 DOM
  16. 2026-04-26
    status Active
  17. 2026-04-19
    price $250,000
  18. 2026-04-14
    status Active
  19. 2026-04-13
    status Pending
  20. 2026-04-08
    listed $234,500 Active
  21. 2011-11-14
    soldstatus $26,000 34-char remark
    Show marketing remark (34 chars)

    SHORT SALE , complete rehab needed

  22. 2011-09-22
    historical
    Show marketing remark (34 chars)

    SHORT SALE , complete rehab needed

  23. 2011-09-22
    listed $30,000 34-char remark
    Show marketing remark (34 chars)

    SHORT SALE , complete rehab needed

  24. 2011-08-24
    listed $30,000
  25. 2008-08-19
    listed $114,000
  26. 1993-12-02
    soldstatus $29,000
  27. 1993-09-01
    soldstatus $24,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,832 · $236/mo
Projected year-2 tax
$2,832 · $236/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 17% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 26 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,778
− Mortgage interest
−$13,444
− Property taxes
−$2,832
− Insurance
−$1,200
− Repairs & maintenance
−$1,902
− Management
−$1,902
− Depreciation
−$6,982
Taxable loss
−$4,484
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,076
After-tax cash flow
$726/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Pinellas
NCES district ID
1201560
Math proficiency
51% ▼ -5.00%
Reading proficiency
51% ▼ -3.00%
Median HH income
$46,270
Composite
43.27/100
National rank
#3046
State rank
#31 of 73 in FL

Livability — South Highpoint

Score
75/100
State rank
#267
US rank
#4332

Category grades

Amenities F Commute A+ Cost of living A+ Crime C+ Employment D- Housing A Health & safety B User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
South Highpoint, FL
County
Pinellas County · 939,478 people
City population
20,501
Metro
Tampa-St. Petersburg-Clearwater, FL
Population (ZIP)
20,501
Household income
$69,596
Rent vs Own
50.9% rent · 49.1% own
Severe rent burden
1311.0

Population outlook (Pinellas County) Hauer SSP2

Today (2025)
1,027,532 people
By 2030
1,063,586 · +3.5%
By 2040
1,125,020 · +9.5%
By 2050
1,168,637 · +13.7%
By 2075
1,265,188 · +23.1%
By 2100
1,260,357 · +22.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
White 56% Hispanic / Latino 17% Black 17% Two or more races 10% Asian 6%
Hispanic origin (detail)
Mexican 8% Puerto Rican 5% Cuban 1%
Common ancestry
Lithuanian 2% American 2% Romanian 2%
Foreign-born
16% · Canada, Vietnam
Languages at home
79% English-only · Spanish 10% Russian/Polish/Slavic 4% Other Indo-European 2%

Political lean MEDSL · Pinellas

2024 margin
Lean R (+5.2) · D 46.9% · R 52.1%
2008→2024 swing
-13.5pp toward R · 2008: 8.3pp · 2024: -5.2pp
All cycles
2024: R+5.2 2020: D+0.2 2016: R+1.1 2012: D+5.6 2008: D+8.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -143.13%
Current HPI
258.297
Rent YoY
▼ -7.07%
Metro
Tampa-St. Petersburg-Clearwater, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+920.4% since first listed
12 events — show timeline
  • 2026-04-26 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-04-19 Price Changed $250,000 Stellar MLS as Distributed by MLS Grid
  • 2026-04-14 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-04-13 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-04-08 Listed $234,500 Stellar MLS as Distributed by MLS Grid
  • 2011-11-14 Sold (MLS) $26,000 Stellar MLS as Distributed by MLS Grid
  • 2011-09-22 Listed $30,000 Stellar MLS as Distributed by MLS Grid
  • 2011-09-22 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2011-08-24 Listed $30,000 Stellar MLS as Distributed by MLS Grid
  • 2008-08-19 Listed $114,000 Stellar MLS as Distributed by MLS Grid
  • 1993-12-02 Sold (Public Records) $29,000 Public Records
  • 1993-09-01 Sold (Public Records) $24,500 Public Records

Property tax history

+7.8%/yr

Latest (2025): $2,832 · +10.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…