CashFlowRE
Sign in Sign up
3275 Pilot Cir 🌊 Lakefront
F Composite 24.62
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +7.5/15.0
  • Schools +5.0/10.0
  • Cash flow +4.7/30.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.1/5.0
  • 1% rule +0.3/10.0
  • DSCR +0.0/10.0
  • Appreciation +0.0/10.0

$799,900

3275 Pilot Cir · Heritage Bay, FL 34120
3 bd · 4.0 ba · 2,668 sqft · SingleFamily public records · 301 Days on market
Built 2017 6,534 sqft lot $333/mo HOA · 8% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Single story living with lake and fountain views plus a BONUS! 2600 SqFt 1st floor has 3 bedrooms plus a den. 600 SqFt 2nd floor has a 4th bedroom OR home office/home school area/craft room/media room/music room/game room or divide for multiple uses–it’s HUGE! Tile throughout the living areas. Chef’s kitchen and butler’s pantry with granite counters, stainless appliances, pendant lighting over the massive island & under counter LED lighting. New double ovens & microwave, 2nd refrigerator in the garage. Open plan with plantation shutters on all 1st floor windows, crown molding, celling fans in all rooms. Meticulously maintained with lots of storage, 2 AC units for cooling efficiency, a generator hook-up and impact slider. There is room for a pool and you already have the pool bath off the panoramic screened lanai. Enjoy your lake view watching the rabbits, birds & butterflies. Come see this 3200+ SqFt home with 4 bedrooms, 3 full baths & 2 half baths located in Compass Landing. Low monthly fee of $225 includes gated entry, lawn care, and Clubhouse amenities; resort pool, fitness room and play area. Dining and shopping are nearby. Desirable school district. Agents see remarks.

Key facts

  • Water softener
  • Custom pool
  • Lake view

Tags

MODERN KITCHENLAKE VIEWCUSTOM POOLOUTDOOR BATHROOMENERGY-EFFICIENT SOLAR PANELSWATER SOFTENER

Property features AI

Finance

  • Other: Total units in community: 220; Property is a single unit in a two-story building; Lot restrictions: architectural guidelines and no RVs
  • HOA & community: Mandatory HOA; Quarterly HOA fee; Professional management; HOA covers irrigation water, lawn/land maintenance, legal/accounting, manager, exterior pest control, recreation facilities, street lights and street maintenance; Community amenities include clubhouse, community park, pool, spa/hot tub, exercise room, community room, internet access, sidewalks and streetlights; Gated community

Exterior

  • Parking: Attached 2-car garage; Paved driveway
  • Security: Monitored alarm system; Gated community
  • Utilities: Central water with whole-house reverse osmosis and filtration; Central sewer; Cable available
  • Home design: Single-family residence; Two-story design; Rear exposure facing west; Located in the Compass Landing community
  • Construction: Concrete block construction; Stucco and wood siding exterior; Tile roof; Impact-resistant doors and windows; Manual shutters; Built in 2017
  • Exterior features: Room for pool; Automatic sprinkler system; Water feature/display; Lake view/waterfront

Interior

  • Kitchen: Island; Pantry; Cooktop (electric); Dishwasher; Disposal; Microwave; Refrigerator/freezer; Reverse osmosis water filtration
  • Bedrooms: 4 bedrooms plus den; First-floor bedroom; Master bedroom on ground level; Split bedroom layout
  • Flooring: Carpet; Tile
  • Bathrooms: 3 full bathrooms; 2 half bathrooms; Master bath with dual sinks and separate tub and shower
  • Heating & cooling: Central electric heat; Central electric air conditioning; Ceiling fans
  • Interior features: Built-in cabinets; Cable prewire; High-speed internet available; Pantry; Smoke detectors; Vaulted ceiling; Walk-in closet; Wet bar; Window coverings; Den (study); Family room; Loft; Open porch/lanai; Screened lanai/porch; Unfurnished
  • Laundry & utility: Laundry in residence; Washer and dryer included; Water treatment (owned)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/4.0-bath single-family listed at $800k.

Deal economics

  • At list price, monthly cash flow is $-2k ($-26k/yr) — negative.
  • To cash-flow at today's rent, offer at most $424k (46.9% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $421k (47.4% below list).
  • Recommended offer: $421k (47.4% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads: area grade F — affects rentability + tenant quality, not the cash-flow math above.
  • Collier (suburban): math 60% / reading 56% proficiency, ranked #16 of 73 in FL (top 22%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents soft (-1.6%/yr); 1124 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,520 units permitted in Collier County in 2024 (959 in 5+ unit buildings).
  • At $4,207/mo this rent would consume 54% of the median local household income ($94k/yr) (locally 409% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $6k of loan paydown is wiped out by about $24k of value loss. Plan a longer hold.
  • Collier County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 301 days — a 12% lower offer ($704k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 10y ago; this cycle's ask has dropped $125k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $500k; list at $800k implies a 60% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $152/mo.
  • Climate carrying-cost: in FEMA flood zone AH (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→29/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $420,663 (47.4% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 301 days. Have you received any prior offers? Is the seller open to a 47% concession, seller financing, or rate buy-down credit?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
  9. What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
  10. Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
  11. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  12. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  13. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.53%
Cap rate
3.33%
Cash-on-cash
-10.57%
DSCR
0.53
GRM
15.8

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-40.3%
Equity multiple
-0.24×
Total profit
$-277,299
Equity at exit
$119,268
10-year hold
IRR
-86.4%
Equity multiple
-1.07×
Total profit
$-463,357
Equity at exit
$69,161

Cash invested: $223,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34120

Rents YoY
-1.6%
Active inventory
1124
Price-to-rent
15.8×

Monthly cashflow live

Estimated rent
$4,207 high interval (Pro) →
Mortgage (P&I)
$4,195
Tax from tax record
$436 /mo · $5,226/yr
Insurance
$333
Flood insurance flood zone
−$152 /mo · $1,824/yr
HOA
$333
Vacancy / Maint / Mgmt
$883
Net cashflow
$-2,125

Break-even live

Break-even rent $6,897
Max offer price $424,440
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$199,975
Closing costs
$23,997
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3320 Pilot Cir Naples, FL 4.0 3.5 3096 $6,500 $2.10 23d 1 0.12mi
7614 Bristol Cir Naples, FL 3.0 2.5 1814 $2,700 $1.49 23d 1 0.34mi
7368 Bristol Cir Naples, FL 3.0 2.5 1938 $2,500 $1.29 23d 1 0.45mi
14803 Loggerhead Dr Naples, FL 3.0 3.0 2418 $6,500 $2.69 23d 1 0.54mi
9444 Glenforest Dr Naples, FL 4.0 3.0 2034 $3,400 $1.67 13d 1 0.61mi
1878 Mustique St Naples, FL 3.0 2.0 2064 $8,000 $3.88 23d 1 0.62mi
14886 Toscana Way Naples, FL 4.0 2.0 2100 $4,200 $2.00 23d 1 0.66mi
14561 Tuscany Pointe Trl Naples, FL 4.0 2.5 2441 $3,800 $1.56 23d 1 0.72mi
9176 Glenforest Dr Naples, FL 3.0 2.0 1800 $2,650 $1.47 23d 1 0.75mi
14760 Pinnacle Pl Naples, FL 3.0 2.5 1869 $2,595 $1.39 23d 1 0.76mi
1975 Mustique St Naples, FL 2.0 2.0 2061 $8,000 $3.88 23d 1 0.77mi
7815 Bucks Run Dr Naples, FL 3.0 2.0 1999 $3,500 $1.75 23d 1 0.83mi
14732 Sutherland Ave #332 Naples, FL 4.0 2.5 2002 $2,550 $1.27 23d 1 0.84mi
14732 Sutherland Ave Naples, FL 4.0 3.0 2002 $2,550 $1.27 23d 1 0.84mi
2175 Antigua Ln Naples, FL 3.0 4.5 2785 $14,500 $5.21 23d 1 0.86mi
2175 Antigua Ln Naples, FL 3.0 4.5 2785 $14,500 $5.21 13d 1 0.86mi
14758 Sutherland Ave #412 Naples, FL 3.0 3.0 1800 $3,000 $1.67 23d 1 0.91mi
9204 Woodhurst Dr Naples, FL 3.0 3.0 1841 $3,100 $1.68 23d 1 0.94mi
15122 Summit Place Cir #212 Naples, FL 3.0 2.5 2276 $2,750 $1.21 23d 1 0.95mi
4275 Sonoma Oaks Cir Naples, FL 3.0 2.5 2000 $3,200 $1.60 23d 1 0.97mi
2353 Anguilla Dr #202 Naples, FL 3.0 2.0 2110 $6,500 $3.08 13d 1 0.98mi
4274 Sonoma Oaks Cir Naples, FL 3.0 2.5 2018 $3,500 $1.73 23d 1 0.99mi
8229 Allendale Ct Naples, FL 3.0 3.0 2930 $15,000 $5.12 23d 1 1.02mi
7302 Acorn Way Naples, FL 3.0 3.0 2300 $7,000 $3.04 23d 1 1.14mi
14862 Tybee Island Dr Naples, FL 4.0 3.5 3398 $7,800 $2.30 23d 1 1.21mi
9208 Quartz Ln #102 Naples, FL 2.0 2.5 2091 $3,150 $1.51 23d 1 1.22mi
7414 Acorn Way Naples, FL 3.0 2.0 2300 $5,950 $2.59 23d 1 1.23mi
8754 Hideaway Harbor Ct Naples, FL 4.0 3.0 2689 $12,000 $4.46 23d 1 1.27mi
7555 Rockefeller Dr Naples, FL 3.0 2.5 1841 $3,150 $1.71 23d 1 1.32mi
74 Burnt Pine Dr Naples, FL 3.0 2.5 2449 $3,150 $1.29 13d 1 1.33mi
7345 Rockefeller Dr Naples, FL 3.0 2.5 1868 $5,800 $3.10 13d 1 1.38mi
87 Burnt Pine Dr Naples, FL 4.0 2.0 1921 $3,500 $1.82 23d 1 1.39mi
7320 Rockefeller Dr Naples, FL 3.0 2.5 1841 $3,200 $1.74 23d 1 1.42mi
7608 Morgan Way Naples, FL 3.0 2.5 1771 $3,150 $1.78 23d 1 1.43mi
7051 Ambrosia Ln #3501 Naples, FL 4.0 3.0 1828 $2,996 $1.64 23d 1 1.43mi
7044 Ambrosia Ln #104 Naples, FL 4.0 2.5 1828 $3,288 $1.80 21d 1 1.43mi
7044 Ambrosia Ln #101 Naples, FL 4.0 3.0 1828 $3,145 $1.72 21d 1 1.43mi
7643 Morgan Way Naples, FL 3.0 2.5 1762 $2,900 $1.65 23d 1 1.43mi
7596 Morgan Way Naples, FL 3.0 2.5 1841 $3,600 $1.96 23d 1 1.43mi
10439 Ventana Ln Naples, FL 3.0 2.0 2234 $3,900 $1.75 13d 1 1.45mi

HOA detail

Monthly dues
$333 · $3,996/yr
Likely covers
landscapingpoolsecurity

Listing history 44 events

  1. 2026-06-18
    days on market $799,900 Active 301 DOM
  2. 2026-06-17
    days on market $799,900 Active 300 DOM
  3. 2026-06-16
    days on market $799,900 Active 299 DOM
  4. 2026-06-15
    days on market $799,900 Active 298 DOM
  5. 2026-06-10
    days on market $799,900 Active 293 DOM
  6. 2026-06-09
    days on market $799,900 Active 292 DOM
  7. 2026-06-08
    days on market $799,900 Active 291 DOM
  8. 2026-06-07
    days on market $799,900 Active 290 DOM
  9. 2026-06-02
    days on market $799,900 Active 285 DOM
  10. 2026-06-01
    days on market $799,900 Active 284 DOM
  11. 2026-05-31
    days on market $799,900 Active 283 DOM
  12. 2026-05-30
    days on market $799,900 Active 282 DOM
  13. 2026-04-07
    price $799,900
  14. 2025-12-14
    price $820,000
  15. 2025-10-23
    price $875,000
  16. 2025-08-21
    listed $925,000 Active
  17. 2025-08-19
    historical
  18. 2025-06-10
    price $975,000
  19. 2025-03-19
    price $1,025,000
  20. 2025-02-20
    listed $1,100,000 Active
  21. 2020-11-09
    soldstatus $500,000
  22. 2020-11-05
    soldstatus $500,000 Sold 1241-char remark
    Show marketing remark (1241 chars)

    Single story living with lake and fountain views plus a BONUS! 2600 SqFt 1st floor has 3 bedrooms plus a den. 600 SqFt 2nd floor has a 4th bedroom OR home office/home school area/craft room/media room/music room/game room or divide for multiple uses–it’s HUGE! Tile throughout the living areas. Chef’s kitchen and butler’s pantry with granite counters, stainless appliances, pendant lighting over the massive island & under counter LED lighting. New double ovens & microwave, 2nd refrigerator in the garage. Open plan with plantation shutters on all 1st floor windows, crown molding, celling fans in all rooms. Meticulously maintained with lots of storage, 2 AC units for cooling efficiency, a generator hook-up and impact slider. There is room for a pool and you already have the pool bath off the panoramic screened lanai. Enjoy your lake view watching the rabbits, birds & butterflies. Come see this 3200+ SqFt home with 4 bedrooms, 3 full baths & 2 half baths located in Compass Landing. Low monthly fee of $225 includes gated entry, lawn care, and Clubhouse amenities; resort pool, fitness room and play area. Dining and shopping are nearby. Desirable school district. Agents see remarks.

  23. 2020-09-12
    status Pending With Contingencies 1241-char remark
    Show marketing remark (1241 chars)

    Single story living with lake and fountain views plus a BONUS! 2600 SqFt 1st floor has 3 bedrooms plus a den. 600 SqFt 2nd floor has a 4th bedroom OR home office/home school area/craft room/media room/music room/game room or divide for multiple uses–it’s HUGE! Tile throughout the living areas. Chef’s kitchen and butler’s pantry with granite counters, stainless appliances, pendant lighting over the massive island & under counter LED lighting. New double ovens & microwave, 2nd refrigerator in the garage. Open plan with plantation shutters on all 1st floor windows, crown molding, celling fans in all rooms. Meticulously maintained with lots of storage, 2 AC units for cooling efficiency, a generator hook-up and impact slider. There is room for a pool and you already have the pool bath off the panoramic screened lanai. Enjoy your lake view watching the rabbits, birds & butterflies. Come see this 3200+ SqFt home with 4 bedrooms, 3 full baths & 2 half baths located in Compass Landing. Low monthly fee of $225 includes gated entry, lawn care, and Clubhouse amenities; resort pool, fitness room and play area. Dining and shopping are nearby. Desirable school district. Agents see remarks.

  24. 2020-08-31
    listed $510,000 Active 1241-char remark
    Show marketing remark (1241 chars)

    Single story living with lake and fountain views plus a BONUS! 2600 SqFt 1st floor has 3 bedrooms plus a den. 600 SqFt 2nd floor has a 4th bedroom OR home office/home school area/craft room/media room/music room/game room or divide for multiple uses–it’s HUGE! Tile throughout the living areas. Chef’s kitchen and butler’s pantry with granite counters, stainless appliances, pendant lighting over the massive island & under counter LED lighting. New double ovens & microwave, 2nd refrigerator in the garage. Open plan with plantation shutters on all 1st floor windows, crown molding, celling fans in all rooms. Meticulously maintained with lots of storage, 2 AC units for cooling efficiency, a generator hook-up and impact slider. There is room for a pool and you already have the pool bath off the panoramic screened lanai. Enjoy your lake view watching the rabbits, birds & butterflies. Come see this 3200+ SqFt home with 4 bedrooms, 3 full baths & 2 half baths located in Compass Landing. Low monthly fee of $225 includes gated entry, lawn care, and Clubhouse amenities; resort pool, fitness room and play area. Dining and shopping are nearby. Desirable school district. Agents see remarks.

  25. 2020-06-06
    historical
  26. 2020-05-26
    price $490,000
  27. 2020-03-23
    price $499,900
  28. 2020-02-05
    price $515,000
  29. 2020-01-08
    listed $525,000 Active
  30. 2017-10-03
    soldstatus $437,790 Sold
  31. 2017-08-03
    status Pending
  32. 2017-08-03
    status Active
  33. 2017-08-03
    status Pending
  34. 2017-07-22
    price $475,820
  35. 2017-07-22
    price $469,999
  36. 2017-06-17
    price $475,820
  37. 2017-05-22
    price $485,820
  38. 2017-05-06
    price $479,320
  39. 2017-04-21
    price $479,070
  40. 2017-02-18
    price $499,670
  41. 2017-01-10
    price $509,990
  42. 2016-12-30
    price $499,200
  43. 2016-11-28
    price $519,200
  44. 2016-10-19
    listed $522,500 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$5,226 · $436/mo
Projected year-2 tax
$6,639 · $553/mo
Expected delta
+$1,413/yr (+$118/mo · 27.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone AH · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 29 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$50,480
− Mortgage interest
−$44,807
− Property taxes
−$5,226
− Insurance
−$5,824
− Repairs & maintenance
−$4,038
− Management
−$4,038
− HOA
−$3,996
− Depreciation
−$23,270
Taxable loss
−$40,720
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$9,773
After-tax cash flow
$-15,732/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Collier
NCES district ID
1200330
Math proficiency
60% ▼ -4.00%
Reading proficiency
56% ▼ -2.00%
Median HH income
$58,275
Composite
50.23/100
National rank
#1892
State rank
#16 of 73 in FL

Livability — Heritage Bay

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

County
Collier County · 396,295 people
Metro
Naples-Marco Island, FL
Population (ZIP)
42,345
Household income
$93,861
Rent vs Own
9.4% rent · 90.6% own
Severe rent burden
409.0

Population outlook (Collier County) Hauer SSP2

Today (2025)
420,858 people
By 2030
450,054 · +6.9%
By 2040
502,232 · +19.3%
By 2050
544,932 · +29.5%
By 2075
627,203 · +49.0%
By 2100
659,015 · +56.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.58)
Race & ethnicity
White 56% Hispanic / Latino 32% Two or more races 23% Black 8% Asian 2%
Hispanic origin (detail)
Mexican 8% Puerto Rican 2% Cuban 13%
Common ancestry
Hispanic 4% Romanian 3% Italian 2%
Foreign-born
28% · Canada, Jamaica, China
Languages at home
62% English-only · Spanish 28% French/Haitian/Cajun 5% Other Indo-European 3%

Political lean MEDSL · Collier

2024 margin
Solid R (+33.1) · D 33.1% · R 66.2%
2008→2024 swing
-10.6pp toward R · 2008: -22.5pp · 2024: -33.1pp
All cycles
2024: R+33.1 2020: R+24.7 2016: R+26.0 2012: R+30.1 2008: R+22.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -223.18%
Current HPI
316.2474
Rent YoY
▼ -1.65%
Metro
Naples-Marco Island, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+53.1% since first listed
32 events — show timeline
  • 2026-04-07 Price Changed $799,900 NAPLESMLS
  • 2025-12-14 Price Changed $820,000 NAPLESMLS
  • 2025-10-23 Price Changed $875,000 NAPLESMLS
  • 2025-08-21 Listed $925,000 NAPLESMLS
  • 2025-08-19 Listing Removed NAPLESMLS
  • 2025-06-10 Price Changed $975,000 NAPLESMLS
  • 2025-03-19 Price Changed $1,025,000 NAPLESMLS
  • 2025-02-20 Listed $1,100,000 NAPLESMLS
  • 2020-11-09 Sold (Public Records) $500,000 Public Records
  • 2020-11-05 Sold (MLS) $500,000 NAPLESMLS
  • 2020-09-12 Pending NAPLESMLS
  • 2020-08-31 Listed $510,000 NAPLESMLS
  • 2020-06-06 Listing Removed NAPLESMLS
  • 2020-05-26 Price Changed $490,000 NAPLESMLS
  • 2020-03-23 Price Changed $499,900 NAPLESMLS
  • 2020-02-05 Price Changed $515,000 NAPLESMLS
  • 2020-01-08 Listed $525,000 NAPLESMLS
  • 2017-10-03 Sold (MLS) $437,790 NAPLESMLS
  • 2017-08-03 Pending NAPLESMLS
  • 2017-08-03 Relisted NAPLESMLS
  • 2017-08-03 Pending NAPLESMLS
  • 2017-07-22 Price Changed $475,820 NAPLESMLS
  • 2017-07-22 Price Changed $469,999 NAPLESMLS
  • 2017-06-17 Price Changed $475,820 NAPLESMLS
  • 2017-05-22 Price Changed $485,820 NAPLESMLS
  • 2017-05-06 Price Changed $479,320 NAPLESMLS
  • 2017-04-21 Price Changed $479,070 NAPLESMLS
  • 2017-02-18 Price Changed $499,670 NAPLESMLS
  • 2017-01-10 Price Changed $509,990 NAPLESMLS
  • 2016-12-30 Price Changed $499,200 NAPLESMLS
  • 2016-11-28 Price Changed $519,200 NAPLESMLS
  • 2016-10-19 Listed $522,500 NAPLESMLS

Property tax history

+28.3%/yr

Latest (2025): $5,226 · +7.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…