212 Ocelot Dr · Arabi, LA
Flood risk 8/10 · Major
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.6%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 10/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +14.3/30.0
- Schools +5.0/10.0
- DSCR +4.3/10.0
- Livability +3.6/5.0
- 1% rule +2.9/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$279,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Situated on a double lot in Arabi, 212 Ocelot Dr offers space, versatility, and plenty of potential. This 3 bedroom, 2.5 bath two-story brick home features a functional layout with room to grow. Spacious bedrooms and a bonus room that could potentially be a fourth bedroom. The chef's kitchen includes stainless appliances, a center island, and ample workspace, opening into the main living areas. With both a garage and carport, there's no shortage of parking or storage. The double lot ensures plenty of room to stretch out for outdoor activities. Whether you're looking to customize your next home or invest in a property with solid bones, this one is ready for your finishing touches to truly make it your own.
Key facts
- Garage
- Stainless appliances
- Double lot
Tags
Property features AI
Exterior
- Parking: Garage; Carport; Two parking spaces
- Utilities: Public water; Public sewer
- Home design: 2 stories; Brick construction; Shingle roof; Slab foundation; Average condition
- Construction: Built with brick
- Exterior features: Fenced yard; Porch
Interior
- Kitchen: Microwave; Oven; Range
- Bathrooms: 2 full bathrooms; 1 half bathroom
- Heating & cooling: Has heating; Has cooling
- Interior features: Ceiling fans; Pantry
- Laundry & utility: Washer hookup; Dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath single-family listed at $279k.
Deal economics
- At list price, monthly cash flow is $-17 ($-206/yr) — negative.
- To cash-flow at today's rent, offer at most $276k (1.1% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $220k (21.3% below list).
- Recommended offer: $220k (21.3% below list) — sets the bar for 1% rule.
- Cap rate 6.5% vs local median 5.3% in Arabi — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 71/100 on livability (#45 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A; Watch: employment D, amenities F, commute F.
- Market conditions: 99 active listings in the ZIP; 38 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); 112 units permitted in St. Bernard Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- St. Bernard County population projected at +89% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 56 days — a 3% lower offer ($271k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 25y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $4k; list at $279k implies a 6705% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 56 days. Have you received any prior offers? Is the seller open to a 21% concession, seller financing, or rate buy-down credit?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.79% ✗
- Cap rate
- 6.51%
- Cash-on-cash
- 0.76%
- DSCR
- 1.03
- GRM
- 10.6
CMA / ARV
- ARV (median comp)
- $352,458
- List price
- $279,000
- Delta
- -20.84%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 216 Bear Dr | 0.05mi | 3/2.0 | 1,696 (+4%) | 4mo | $300,000 | $177 | 86 |
| 1702 Schnell Dr | 0.23mi | 3/2.5 | 1,739 (+6%) | 2mo | $325,000 | $187 | 78 |
| 208 Bear Dr | 0.06mi | 3/2.5 | 1,850 (+13%) | 1mo | $199,000 | $108 | 75 |
| 105 Cougar Dr | 0.26mi | 4/2.5 (+1) | 1,700 (+4%) | 6mo | $299,000 | $176 | 72 |
| 306 Mink Dr | 0.12mi | 3/2.0 | 1,436 (-12%) | 1mo | $204,000 | $142 | 71 |
| 1908 Benjamin St | 0.41mi | 3/2.0 | 1,729 (+6%) | 2mo | $315,000 | $182 | 68 |
| 412 Genet Dr | 0.24mi | 3/2.0 | 1,850 (+13%) | 0mo | $350,000 | $189 | 65 |
| 7211 Claiborne Ct | 0.61mi | 3/2.0 | 1,589 (-3%) | 6mo | $290,000 | $183 | 59 |
| 120 Livingston Ave | 0.69mi | 3/2.0 | 1,559 (-5%) | 1mo | $235,000 | $151 | 57 |
| 1819 Angela Ave | 0.73mi | 3/2.0 | 1,739 (+6%) | 0mo | $314,500 | $181 | 54 |
| 316 Sable Dr | 0.60mi | 3/2.5 | 1,455 (-11%) | 3mo | $224,000 | $154 | 51 |
| 1932 Rose St | 0.38mi | 4/2.0 (+1) | 1,884 (+15%) | 4mo | $334,000 | $177 | 47 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -16.8%
- Equity multiple
- 0.41×
- Total profit
- $-46,377
- Equity at exit
- $41,600
- IRR
- -8.7%
- Equity multiple
- 0.46×
- Total profit
- $-42,096
- Equity at exit
- $24,123
Cash invested: $78,120 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70032
- Active inventory
- 99
- Price-to-rent
- 10.6×
Monthly cashflow live
- Estimated rent
- $2,196 high interval (Pro) →
- Mortgage (P&I)
- −$1,463
- Tax from tax record
- −$106 /mo · $1,276/yr
- Insurance
- −$116
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$461
- Net cashflow
- $-17
Break-even live
Sensitivity live
| Price | -10% $141 | -5% $62 | +0% $-17 | +5% $-96 | +10% $-175 |
|---|---|---|---|---|---|
| Rent | -10% $-191 | -5% $-104 | +0% $-17 | +5% $70 | +10% $156 |
| Rate | -1.0pp $123 | -0.5pp $54 | base $-17 | +0.5pp $-89 | +1.0pp $-163 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $69,750
- Closing costs
- $8,370
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 38 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 7532 Patricia St Arabi, LA | 3.0 | 2.0 | 1850 | $1,900 | $1.03 | 2d | 1 | 0.14mi |
| 7532 Patricia St Arabi, LA | 3.0 | 2.0 | 1850 | $1,900 | $1.03 | 3d | 1 | 0.14mi |
| 7532 Patricia St Arabi, LA | 4.0 | 3.0 | 2099 | $2,200 | $1.05 | 44d | 1 | 0.14mi |
| 424 Chinchilla Dr Arabi, LA | 3.0 | 2.0 | 1735 | $3,500 | $2.02 | 17d | 1 | 0.16mi |
| 309 Fawn Dr Arabi, LA | 3.0 | 2.5 | 1745 | $2,500 | $1.43 | 2d | 1 | 0.30mi |
| 1529 Schnell Dr Arabi, LA | 3.0 | 2.5 | 1736 | $2,600 | $1.50 | 2d | 1 | 0.34mi |
| 1511 Schnell Dr Arabi, LA | 4.0 | 3.0 | 1700 | $1,850 | $1.09 | 4d | 1 | 0.42mi |
| 310 Lynx Dr Arabi, LA | 3.0 | 2.0 | 1050 | $1,775 | $1.69 | 24d | 1 | 0.42mi |
| 2301 Esteban St Arabi, LA | 3.0 | 1.0 | 1102 | $1,800 | $1.63 | 15d | 1 | 0.56mi |
| 2012 Esteban St Arabi, LA | 3.0 | 2.0 | 1466 | $2,500 | $1.71 | 11d | 1 | 0.60mi |
| 1239 Center St Arabi, LA | 4.0 | 2.0 | 1922 | $3,500 | $1.82 | 3d | 1 | 0.68mi |
| 1333 Angela Ave Arabi, LA | 3.0 | 2.0 | 1090 | $1,850 | $1.70 | 3d | 1 | 0.91mi |
| 1714 Tricou St New Orleans, LA | 3.0 | 2.0 | 1271 | $1,900 | $1.49 | 24d | 1 | 0.99mi |
| 1824 Saint Maurice Ave New Orleans, LA | 4.0 | 2.0 | 1500 | $1,500 | $1.00 | 24d | 1 | 1.01mi |
| 8413 Benjamin Dr Chalmette, LA | 3.0 | 2.0 | 1800 | $2,300 | $1.28 | 4d | 1 | 1.04mi |
| 1901 Tupelo St New Orleans, LA | 3.0 | 2.5 | 1568 | $2,300 | $1.47 | 4d | 1 | 1.05mi |
| 8506 Deerfield Dr Chalmette, LA | 2.0 | 1.0 | 1089 | $1,350 | $1.24 | 18d | 1 | 1.08mi |
| 114 8th St Chalmette, LA | 3.0 | 1.0 | 1275 | $1,695 | $1.33 | 44d | 1 | 1.10mi |
| 1334 Tricou St New Orleans, LA | 2.0 | 1.0 | 1117 | $1,500 | $1.34 | 22d | 1 | 1.11mi |
| 8401 Livingston Ave Unit D Chalmette, LA | 2.0 | 1.5 | 1100 | $1,200 | $1.09 | 44d | 1 | 1.13mi |
| 616 Lebeau St Unit A Arabi, LA | 2.0 | 1.0 | 1205 | $1,650 | $1.37 | 44d | 1 | 1.21mi |
| 3563 Kings Dr Chalmette, LA | 2.0 | 1.5 | 1080 | $1,400 | $1.30 | 44d | 1 | 1.22mi |
| 3561 Kings Dr Chalmette, LA | 2.0 | 1.5 | 1080 | $1,400 | $1.30 | 44d | 1 | 1.22mi |
| 8600 Patricia St Chalmette, LA | 3.0 | 2.0 | 1255 | $1,550 | $1.24 | 24d | 1 | 1.22mi |
| 6900 Royal St Arabi, LA | 3.0 | 2.0 | 1579 | $5,888 | $3.73 | 3d | 1 | 1.23mi |
| 1925 Alabo St Unit A New Orleans, LA | 3.0 | 2.0 | 1199 | $1,500 | $1.25 | 22d | 1 | 1.24mi |
| 1201 Gordon St New Orleans, LA | 3.0 | 2.5 | 1367 | $1,900 | $1.39 | 18d | 1 | 1.32mi |
| 438 Friscoville Ave Arabi, LA | 3.0 | 2.0 | 1500 | $3,200 | $2.13 | 3d | 1 | 1.34mi |
| 6038 N Rampart St New Orleans, LA | 3.0 | 2.0 | 1080 | $1,795 | $1.66 | 24d | 1 | 1.39mi |
| 5618 N Tonti St New Orleans, LA | 3.0 | 2.0 | 1128 | $1,550 | $1.37 | 24d | 1 | 1.40mi |
| 1301 Lamanche St New Orleans, LA | 3.0 | 2.0 | 1178 | $1,600 | $1.36 | 24d | 1 | 1.44mi |
| 1301 Lamanche St New Orleans, LA | 3.0 | 2.0 | 1090 | $1,600 | $1.47 | 4d | 1 | 1.44mi |
| 1301 Lamanche St New Orleans, LA | 3.0 | 2.0 | 1090 | $1,600 | $1.47 | 3d | 1 | 1.44mi |
| 1314 Lamanche St New Orleans, LA | 4.0 | 1.0 | 1300 | $2,100 | $1.62 | 17d | 1 | 1.45mi |
| 2539 Fats Domino Ave New Orleans, LA | 3.0 | 2.0 | 1184 | $1,850 | $1.56 | 21d | 1 | 1.46mi |
| 9101 Virtue St Unit 9101 Chalmette, LA | 3.0 | 2.0 | 1100 | $1,690 | $1.54 | 3d | 1 | 1.47mi |
| 1327 Fats Domino Ave Unit B New Orleans, LA | 4.0 | 2.0 | 1200 | $2,200 | $1.83 | 17d | 1 | 1.48mi |
| 1327 Fats Domino Ave Unit A New Orleans, LA | 3.0 | 2.0 | 1200 | $1,900 | $1.58 | 4d | 1 | 1.48mi |
Listing history 19 events
-
2026-06-18days on market $279,000 Active 56 DOM
-
2026-06-17days on market $279,000 Active 55 DOM
-
2026-06-16days on market $279,000 Active 54 DOM
-
2026-06-15days on market $279,000 Active 53 DOM
-
2026-06-13days on market $279,000 Active 51 DOM
-
2026-06-10days on market $279,000 Active 48 DOM
-
2026-06-09days on market $279,000 Active 47 DOM
-
2026-06-08days on market $279,000 Active 46 DOM
-
2026-06-07days on market $279,000 Active 45 DOM
-
2026-06-03days on market $279,000 Active 41 DOM
-
2026-06-02days on market $279,000 Active 40 DOM
-
2026-06-01days on market $279,000 Active 39 DOM
-
2026-05-31days on market $279,000 Active 38 DOM
-
2026-04-23$279,000 Active 726-char remark
Show marketing remark (714 chars)
Situated on a double lot in Arabi, 212 Ocelot Dr offers space, versatility, and plenty of potential. This 3 bedroom, 2.5 bath two-story brick home features a functional layout with room to grow. Spacious bedrooms and a bonus room that could potentially be a fourth bedroom. The chef's kitchen includes stainless appliances, a center island, and ample workspace, opening into the main living areas. With both a garage and carport, there's no shortage of parking or storage. The double lot ensures plenty of room to stretch out for outdoor activities. Whether you're looking to customize your next home or invest in a property with solid bones, this one is ready for your finishing touches to truly make it your own.
-
2026-04-23$279,000 Active 714-char remark
Show marketing remark (714 chars)
Situated on a double lot in Arabi, 212 Ocelot Dr offers space, versatility, and plenty of potential. This 3 bedroom, 2.5 bath two-story brick home features a functional layout with room to grow. Spacious bedrooms and a bonus room that could potentially be a fourth bedroom. The chef's kitchen includes stainless appliances, a center island, and ample workspace, opening into the main living areas. With both a garage and carport, there's no shortage of parking or storage. The double lot ensures plenty of room to stretch out for outdoor activities. Whether you're looking to customize your next home or invest in a property with solid bones, this one is ready for your finishing touches to truly make it your own.
-
2011-05-03soldstatus $4,100
-
2001-05-30soldstatus $174,500
Show marketing remark (155 chars)
STUDY OR 4TH BEDROOM ALSO DOWN. LARGE GARAGE AND ABOVE GROUND POOL. NEW ROOF WILL BE INSTALLED. TO BE SOLD "AS IS" WITH WAIVER AFTER INSPECTIONS.
-
2001-03-08$178,500
Show marketing remark (155 chars)
STUDY OR 4TH BEDROOM ALSO DOWN. LARGE GARAGE AND ABOVE GROUND POOL. NEW ROOF WILL BE INSTALLED. TO BE SOLD "AS IS" WITH WAIVER AFTER INSPECTIONS.
-
2001-03-08$178,500
Show marketing remark (155 chars)
STUDY OR 4TH BEDROOM ALSO DOWN. LARGE GARAGE AND ABOVE GROUND POOL. NEW ROOF WILL BE INSTALLED. TO BE SOLD "AS IS" WITH WAIVER AFTER INSPECTIONS.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $1,276 · $106/mo
- Projected year-2 tax
- $1,534 · $128/mo
- Expected delta
- +$259/yr (+$22/mo · 20.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X (shaded) · 60% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,354
- − Mortgage interest
- −$15,628
- − Property taxes
- −$1,276
- − Insurance
- −$2,192
- − Repairs & maintenance
- −$2,108
- − Management
- −$2,108
- − Depreciation
- −$8,116
- Taxable loss
- −$5,076
- Est. tax savings @ 24.0%
- +$1,218
- After-tax cash flow
- $1,012/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
No district data.
Livability — Arabi
- Score
- 71/100
- State rank
- #45
- US rank
- #6891
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Arabi, LA
- City population
- 4,436
- Population (ZIP)
- 4,436
Population outlook (St. Bernard County) Hauer SSP2
- Today (2025)
- 66,513 people
- By 2030
- 77,768 · +16.9%
- By 2040
- 101,296 · +52.3%
- By 2050
- 125,770 · +89.1%
- By 2075
- 188,160 · +182.9%
- By 2100
- 239,339 · +259.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.59)
- Race & ethnicity
- White 60% Black 18% Hispanic / Latino 14% Two or more races 10% Asian 4%
- Hispanic origin (detail)
- Mexican 1%
- Common ancestry
- Lithuanian 13% Serbian 1% Italian 1%
- Foreign-born
- 9% · Canada, Vietnam
- Languages at home
- 86% English-only · Spanish 4% Other Indo-European 3% Arabic 2%
Political lean MEDSL · St. Bernard
- 2024 margin
- Strong R (+29.3) · D 34.5% · R 63.8% · Other 1.7%
- 2008→2024 swing
- +16.1pp toward D · 2008: -45.4pp · 2024: -29.3pp
- All cycles
- 2024: R+29.3 2020: R+28.5 2016: R+33.4 2012: R+24.7 2008: R+45.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -121.18%
- Current HPI
- 224.6827
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+56.3% since first listed6 events — show timeline
- 2026-04-23 Listed $279,000 AcadianaMLS
- 2026-04-23 Listed $279,000 GSREIN
- 2011-05-03 Sold (Public Records) $4,100 Public Records
- 2001-05-30 Sold (MLS) $174,500 GSREIN
- 2001-03-08 Listed $178,500 AcadianaMLS
- 2001-03-08 Listed $178,500 GSREIN
Property tax history
-2.3%/yrLatest (2025): $1,276 · -45.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…