647 Route 45 · Alloway, NJ
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $526 – $976
Heat risk 7/10 · Major
- Hot days now (above 102°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +10.3/30.0
- Schools +5.1/10.0
- Appreciation +4.8/10.0
- 1% rule +4.2/10.0
- Livability +3.3/5.0
- DSCR +3.0/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$185,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming 2-Bedroom Home on Nearly 1 Acre in Serene Mannington Township Discover peace and privacy in this 2-bedroom, 1-bathroom home nestled on nearly a full acre in rural Mannington Township, Salem County. Backing up to wooded land and surrounded by picturesque farms, this property offers a tranquil lifestyle in the heart of the countryside near the scenic Mannington Meadows. Enjoy the best of both worlds — quiet country living with convenient access to Wilmington, DE, Philadelphia, PA, and popular Jersey Shore destinations. Whether you're looking for a weekend retreat or a full-time residence, this property offers space, nature, and serenity. Please Note: Sale is strictly AS IS, WHERE IS. Buyer is responsible for all certifications, inspections, and repairs, including but not limited to the Certificate of Occupancy, on-site waste disposal testing, and water testing. Sale is contingent upon seller securing suitable housing. Don’t miss this unique opportunity to own a piece of peaceful South Jersey!
Key facts
- Convenient access
- Wooded land
- Nearly 1 acre
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $185k.
Deal economics
- At list price, monthly cash flow is $-102 ($-1k/yr) — negative.
- To cash-flow at today's rent, offer at most $167k (9.7% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $171k (7.7% below list).
- Recommended offer: $163k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 66/100 on livability (#368 in NJ) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: amenities F, commute F, health & safety F.
- Mannington Township School District (rural): math 55% / reading 55% proficiency, ranked #301 of 612 in NJ (top 49%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 100 active listings in the ZIP; 95 units permitted in Salem County in 2024 (0 in 5+ unit buildings).
- This rent runs 37% of the median local income ($55k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $576 of equity ($1k loan paydown + $-703 appreciation (-0.4% local appreciation)).
- Salem County population projected at -23% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 227 days — a 12% lower offer ($163k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: property tax is 2.6% of price.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 227 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1965 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.92% ✗
- Cap rate
- 5.63%
- Cash-on-cash
- -2.36%
- DSCR
- 0.90
- GRM
- 9.0
CMA / ARV
- ARV (median comp)
- $327,291
- List price
- $185,000
- Delta
- -43.48%
- Verdict
- UNDERPRICED
- Comps
- 2 within 1.0 mi
Projected returns pro-forma
-0.38% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -6.4%
- Equity multiple
- 0.71×
- Total profit
- $-15,046
- Equity at exit
- $50,228
- IRR
- -0.1%
- Equity multiple
- 0.99×
- Total profit
- $-292
- Equity at exit
- $57,657
Cash invested: $51,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 21 Tenant-Leaning
- State New Jersey
- 21 Tenant-Leaning · D+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 08079
- Home prices YoY
- -0.1%
- Active inventory
- 100
- Price-to-rent
- 9.0×
Monthly cashflow live
- Estimated rent
- $1,707 medium interval (Pro) →
- Mortgage (P&I)
- −$970
- Tax from tax record
- −$403 /mo · $4,837/yr
- Insurance
- −$77
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$358
- Net cashflow
- $-102
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $46,250
- Closing costs
- $5,550
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 19 events
-
2026-06-18days on market $185,000 Active 227 DOM
-
2026-06-17days on market $185,000 Active 226 DOM
-
2026-06-16days on market $185,000 Active 225 DOM
-
2026-06-15days on market $185,000 Active 224 DOM
-
2026-06-13days on market $185,000 Active 222 DOM
-
2026-06-13days on market $185,000 Active 221 DOM
-
2026-06-09days on market $185,000 Active 218 DOM
-
2026-06-08days on market $185,000 Active 217 DOM
-
2026-06-07days on market $185,000 Active 216 DOM
-
2026-06-04days on market $185,000 Active 213 DOM
-
2026-06-03days on market $185,000 Active 212 DOM
-
2026-06-02days on market $185,000 Active 211 DOM
-
2026-06-01days on market $185,000 Active 210 DOM
-
2026-05-31days on market $185,000 Active 209 DOM
-
2026-04-28status Active 1026-char remark
Show marketing remark (1026 chars)
Charming 2-Bedroom Home on Nearly 1 Acre in Serene Mannington Township Discover peace and privacy in this 2-bedroom, 1-bathroom home nestled on nearly a full acre in rural Mannington Township, Salem County. Backing up to wooded land and surrounded by picturesque farms, this property offers a tranquil lifestyle in the heart of the countryside near the scenic Mannington Meadows. Enjoy the best of both worlds — quiet country living with convenient access to Wilmington, DE, Philadelphia, PA, and popular Jersey Shore destinations. Whether you're looking for a weekend retreat or a full-time residence, this property offers space, nature, and serenity. Please Note: Sale is strictly AS IS, WHERE IS. Buyer is responsible for all certifications, inspections, and repairs, including but not limited to the Certificate of Occupancy, on-site waste disposal testing, and water testing. Sale is contingent upon seller securing suitable housing. Don’t miss this unique opportunity to own a piece of peaceful South Jersey!
-
2026-04-22historical 1026-char remark
Show marketing remark (1026 chars)
Charming 2-Bedroom Home on Nearly 1 Acre in Serene Mannington Township Discover peace and privacy in this 2-bedroom, 1-bathroom home nestled on nearly a full acre in rural Mannington Township, Salem County. Backing up to wooded land and surrounded by picturesque farms, this property offers a tranquil lifestyle in the heart of the countryside near the scenic Mannington Meadows. Enjoy the best of both worlds — quiet country living with convenient access to Wilmington, DE, Philadelphia, PA, and popular Jersey Shore destinations. Whether you're looking for a weekend retreat or a full-time residence, this property offers space, nature, and serenity. Please Note: Sale is strictly AS IS, WHERE IS. Buyer is responsible for all certifications, inspections, and repairs, including but not limited to the Certificate of Occupancy, on-site waste disposal testing, and water testing. Sale is contingent upon seller securing suitable housing. Don’t miss this unique opportunity to own a piece of peaceful South Jersey!
-
2026-02-16status Active 1026-char remark
Show marketing remark (1026 chars)
Charming 2-Bedroom Home on Nearly 1 Acre in Serene Mannington Township Discover peace and privacy in this 2-bedroom, 1-bathroom home nestled on nearly a full acre in rural Mannington Township, Salem County. Backing up to wooded land and surrounded by picturesque farms, this property offers a tranquil lifestyle in the heart of the countryside near the scenic Mannington Meadows. Enjoy the best of both worlds — quiet country living with convenient access to Wilmington, DE, Philadelphia, PA, and popular Jersey Shore destinations. Whether you're looking for a weekend retreat or a full-time residence, this property offers space, nature, and serenity. Please Note: Sale is strictly AS IS, WHERE IS. Buyer is responsible for all certifications, inspections, and repairs, including but not limited to the Certificate of Occupancy, on-site waste disposal testing, and water testing. Sale is contingent upon seller securing suitable housing. Don’t miss this unique opportunity to own a piece of peaceful South Jersey!
-
2026-02-11status Pending 1026-char remark
Show marketing remark (1026 chars)
Charming 2-Bedroom Home on Nearly 1 Acre in Serene Mannington Township Discover peace and privacy in this 2-bedroom, 1-bathroom home nestled on nearly a full acre in rural Mannington Township, Salem County. Backing up to wooded land and surrounded by picturesque farms, this property offers a tranquil lifestyle in the heart of the countryside near the scenic Mannington Meadows. Enjoy the best of both worlds — quiet country living with convenient access to Wilmington, DE, Philadelphia, PA, and popular Jersey Shore destinations. Whether you're looking for a weekend retreat or a full-time residence, this property offers space, nature, and serenity. Please Note: Sale is strictly AS IS, WHERE IS. Buyer is responsible for all certifications, inspections, and repairs, including but not limited to the Certificate of Occupancy, on-site waste disposal testing, and water testing. Sale is contingent upon seller securing suitable housing. Don’t miss this unique opportunity to own a piece of peaceful South Jersey!
-
2025-10-22$185,000 Active 1026-char remark
Show marketing remark (1026 chars)
Charming 2-Bedroom Home on Nearly 1 Acre in Serene Mannington Township Discover peace and privacy in this 2-bedroom, 1-bathroom home nestled on nearly a full acre in rural Mannington Township, Salem County. Backing up to wooded land and surrounded by picturesque farms, this property offers a tranquil lifestyle in the heart of the countryside near the scenic Mannington Meadows. Enjoy the best of both worlds — quiet country living with convenient access to Wilmington, DE, Philadelphia, PA, and popular Jersey Shore destinations. Whether you're looking for a weekend retreat or a full-time residence, this property offers space, nature, and serenity. Please Note: Sale is strictly AS IS, WHERE IS. Buyer is responsible for all certifications, inspections, and repairs, including but not limited to the Certificate of Occupancy, on-site waste disposal testing, and water testing. Sale is contingent upon seller securing suitable housing. Don’t miss this unique opportunity to own a piece of peaceful South Jersey!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NJ · Partial reset (capped growth)
- Current annual tax
- $4,837 · $403/mo
- Projected year-2 tax
- $4,837 · $403/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥102°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,483
- − Mortgage interest
- −$10,363
- − Property taxes
- −$4,837
- − Insurance
- −$925
- − Repairs & maintenance
- −$1,639
- − Management
- −$1,639
- − Depreciation
- −$5,382
- Taxable loss
- −$4,301
- Est. tax savings @ 24.0%
- +$1,032
- After-tax cash flow
- $-190/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mannington Township School District
- NCES district ID
- 3409480
- Math proficiency
- 55% ▼ -5.00%
- Reading proficiency
- 55% ▼ -5.00%
- Median HH income
- $69,595
- Composite
- 50.61/100
- National rank
- #3957
- State rank
- #301 of 612 in NJ
Livability — Alloway
- Score
- 66/100
- State rank
- #368
- US rank
- #12334
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Salem County · 24,175 people
- City population
- 931
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- Population (ZIP)
- 10,762
- Household income
- $54,641
- Rent vs Own
- Severe rent burden
- 663.0
Population outlook (Salem County) Hauer SSP2
- Today (2025)
- 59,905 people
- By 2030
- 57,351 · -4.3%
- By 2040
- 51,837 · -13.5%
- By 2050
- 46,356 · -22.6%
- By 2075
- 36,452 · -39.2%
- By 2100
- 28,907 · -51.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.55)
- Race & ethnicity
- White 59% Black 31% Hispanic / Latino 6% Two or more races 5% Asian 1%
- Hispanic origin (detail)
- Puerto Rican 5%
- Common ancestry
- Romanian 3% Lithuanian 2% Italian 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 94% English-only · Spanish 4% Tagalog/Filipino 1%
Political lean MEDSL · Salem
- 2024 margin
- R (+19.2) · D 39.6% · R 58.8% · Other 1.6%
- 2008→2024 swing
- -23.1pp toward R · 2008: 3.9pp · 2024: -19.2pp
- All cycles
- 2024: R+19.2 2020: R+12.8 2016: R+15.4 2012: D+0.8 2008: D+3.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -0.38%
- Current HPI
- 258.0047
- Rent YoY
- —
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- State GDP YoY
- ▲ 2.05%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in NJ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Consumer Goods | 3 | $31B |
|
||
| Pharmaceuticals | 2 | $153B |
|
||
| Technology | 2 | $21B |
|
||
| Insurance | 2 | $20B |
|
||
| Healthcare | 2 | $19B |
|
||
| Financial Services | 1 | $70B |
|
||
Price history
5 events — show timeline
- 2026-04-28 Relisted — BRIGHT MLS
- 2026-04-22 Listing Removed — BRIGHT MLS
- 2026-02-16 Relisted — BRIGHT MLS
- 2026-02-11 Pending — BRIGHT MLS
- 2025-10-22 Listed $185,000 BRIGHT MLS
Property tax history
+3.0%/yrLatest (2025): $4,837 · +3.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…