CashFlowRE
Sign in Sign up
39 Soundview Ave
D Composite 42.7
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +9.5/30.0
  • Schools +4.6/10.0
  • Rent growth +3.0/5.0
  • 1% rule +2.8/10.0
  • DSCR +2.7/10.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$345,000

39 Soundview Ave · Milford city (balance), CT 06460
3 bd · 1.0 ba · 1,157 sqft · SingleFamily public records · 49 Days on market
Built 1930 3,484 sqft lot $298/sqft · 32% below area Est $510k · 32% under ↓ 9% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Welcome to 39 Soundview Avenue in coastal Milford-an incredible opportunity to break into one of the area's most desirable beachside neighborhoods. Ideally situated just off the Long Island Sound, this home offers the lifestyle so many seek, with a short walk to the shoreline and nearby Burwells Beach for sun, sand, and sea breezes. Located within the sought-after Orchard Hills Elementary School district, the setting alone makes this property a standout. The home itself is a true fixer-upper and will require TLC, but presents a fantastic entry point for people looking to invest, renovate, and build equity in a prime location. Whether you're envisioning a year-round residence, seasonal getaw

Key facts

  • 3,484 sq ft lot
  • Built 1930
  • Listed 49 days

Tags

SHORT WALK TO THE SHORELINENEARBY BURWELLS BEACHMILFORD BEACHSIDE GEM

Property features AI

Finance

  • Financial info: Assessed value listed

Exterior

  • Utilities: Public water connected; Public sewer connected
  • Home design: Single-family home
  • Construction: Block construction; Block foundation; Asphalt shingle roof; Vinyl siding; Built area approximately 1,157 (per public record)
  • Exterior features: Porch; Deck; Located on a cul-de-sac; Walk to water with beach rights

Interior

  • Kitchen: Electric range; Refrigerator; Dishwasher
  • Bedrooms: 3 bedrooms
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Hot water heating (natural gas); Central air conditioning
  • Interior features: Full unfinished basement; Has attic with access via hatch; One fireplace
  • Laundry & utility: Domestic hot water

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $345k.

Deal economics

  • At list price, monthly cash flow is $-241 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $302k (12.3% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $271k (21.5% below list).
  • Recommended offer: $271k (21.5% below list) — sets the bar for 1% rule.
  • Cap rate 5.5% vs local median 3.6% in Milford city (balance) — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
  • Milford School District (urban): math 44% / reading 58% proficiency, ranked #73 of 153 in CT (top 48%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 15% free/reduced lunch — higher-income household profile.
  • Zoned schools: Orchard Hills School (math 37% / reading 57%, grade D-, #256 of 553 statewide, top 48%, 347 students, 22% FRL); East Shore Middle School (math 43% / reading 56%, grade C, #79 of 175 statewide, top 45%, 382 students, 23% FRL); Joseph A. Foran High School (math 47% / reading 67%, grade C, #52 of 194 statewide, top 31%, 765 students, 26% FRL).
  • Market conditions: Rents rising (+2.2%/yr); 182 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals leasing fast (median 13d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 1,059 units permitted in South Central Connecticut Planning Region in 2024 (779 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($104k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 49 days — a 3% lower offer ($335k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 68% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $270,662 (21.5% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 49 days. Have you received any prior offers? Is the seller open to a 22% concession, seller financing, or rate buy-down credit?
  3. Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.78%
Cap rate
5.46%
Cash-on-cash
-2.99%
DSCR
0.87
GRM
10.6

CMA / ARV

ARV (median comp)
$510,499
List price
$345,000
Delta
-32.42%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
62 Pearson Ave 0.27mi 3/1.0 1,056 (-9%) 2mo $300,000 $284 71
38 Soundview Ave 0.02mi 2/2.0 (-1) 1,276 (+10%) 10mo $475,000 $372 65
32 Burwell Ave 0.15mi 2/1.0 (-1) 1,293 (+12%) 6mo $468,000 $362 63
15 Brewster Rd 0.67mi 3/2.0 1,172 (+1%) 2mo $475,000 $405 61
10 Sperry St 0.18mi 2/2.0 (-1) 1,022 (-12%) 6mo $416,000 $407 58
4 Alpha St 0.68mi 3/1.0 1,175 (+2%) 9mo $450,000 $383 58
55 Mary Ellen Dr 0.45mi 3/1.0 1,032 (-11%) 10mo $435,000 $422 52
168 Kings Hwy 0.63mi 3/1.5 1,068 (-8%) 10mo $630,000 $590 48
207 Merwin Ave 0.59mi 2/1.0 (-1) 1,033 (-11%) 7mo $335,000 $324 44
470 Pond Point Ave 0.71mi 2/1.0 (-1) 1,260 (+9%) 6mo $400,000 $317 42
83 Yale Ave 0.49mi 3/2.5 1,324 (+14%) 7mo $615,000 $465 41
15 Alpha St 0.71mi 3/2.0 1,328 (+15%) 6mo $450,000 $339 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.19% rent growth · sell at horizon

5-year hold
IRR
-22.2%
Equity multiple
0.24×
Total profit
$-73,383
Equity at exit
$51,441
10-year hold
IRR
-18.3%
Equity multiple
0.04×
Total profit
$-92,319
Equity at exit
$29,829

Cash invested: $96,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
27 Tenant-Leaning
State Connecticut
27 Tenant-Leaning · D+7
County
— inherits STATE
City
— inherits STATE
Strong tenant statutes; rent commissions in some towns; courts slow especially in cities.

ZIP-level market 06460

Rents YoY
2.2%
Active inventory
182
Price-to-rent
10.6×

Monthly cashflow live

Estimated rent
$2,707 high interval (Pro) →
Mortgage (P&I)
$1,809
Tax from tax record
$426 /mo · $5,111/yr
Insurance
$144
HOA
$0
Vacancy / Maint / Mgmt
$568
Net cashflow
$-241

Break-even live

Break-even rent $3,011
Max offer price $302,487
Occupancy floor

Sensitivity live

Price -10% $-45 -5% $-143 +0% $-241 +5% $-338 +10% $-436
Rent -10% $-454 -5% $-348 +0% $-241 +5% $-134 +10% $-27
Rate -1.0pp $-67 -0.5pp $-153 base $-241 +0.5pp $-330 +1.0pp $-421

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$86,250
Closing costs
$10,350
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 12 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
42 Whalley Ave Milford, CT 3.0 1.0 958 $2,500 $2.61 4d 1 0.19mi
42 Whalley Ave Milford, CT 3.0 1.0 958 $2,500 $2.61 23d 1 0.19mi
1080 New Haven Ave #91 Milford, CT 2.0 1.5 963 $2,300 $2.39 4d 1 0.62mi
140 Beach Ave Unit 2 Milford, CT 2.0 1.0 1096 $2,600 $2.37 45d 1 0.68mi
158 Chapel St Unit 2 Milford, CT 3.0 1.0 1213 $1,945 $1.60 45d 1 0.68mi
23 Village Rd Milford, CT 2.0 1.5 1058 $3,100 $2.93 5d 1 0.74mi
153 Penn Cmn #153 Milford, CT 2.0 1.5 1092 $2,500 $2.29 13d 1 0.96mi
102 Salem Walk #102 Milford, CT 3.0 1.5 1320 $3,400 $2.58 4d 1 0.98mi
59 Melba St Milford, CT 3.0 1.5 1186 $3,500 $2.95 13d 1 1.32mi
27 Melba St Unit B Milford, CT 3.0 1.0 1008 $2,799 $2.78 45d 1 1.38mi
18 Melba St Milford, CT 2.0 1.0 702 $2,200 $3.13 4d 1 1.39mi
17 W Orland St Milford, CT 3.0 1.0 1004 $3,999 $3.98 45d 1 1.44mi

Listing history 11 events

  1. 2026-06-13
    status $345,000 Under Contract 49 DOM
  2. 2026-06-10
    days on market $345,000 Active 49 DOM
  3. 2026-06-09
    days on market $345,000 Active 48 DOM
  4. 2026-06-08
    days on market $345,000 Active 47 DOM
  5. 2026-06-07
    days on market $345,000 Active 46 DOM
  6. 2026-06-03
    days on market $345,000 Active 42 DOM
  7. 2026-06-03
    days on market $345,000 Active 41 DOM
  8. 2026-06-01
    days on market $345,000 Active 40 DOM
  9. 2026-05-31
    days on market $345,000 Active 39 DOM
  10. 2026-05-14
    price $345,000 881-char remark
  11. 2026-04-22
    listed $380,000 Active 881-char remark

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CT · Partial reset (capped growth)

Current annual tax
$5,111 · $426/mo
Projected year-2 tax
$6,247 · $521/mo
Expected delta
+$1,136/yr (+$95/mo · 22.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥96°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 68% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$32,479
− Mortgage interest
−$19,325
− Property taxes
−$5,111
− Insurance
−$1,725
− Repairs & maintenance
−$2,598
− Management
−$2,598
− Depreciation
−$10,036
Taxable loss
−$8,915
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,140
After-tax cash flow
$-748/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Milford School District
NCES district ID
0902520
Math proficiency
44% ▼ -14.00%
Reading proficiency
58% ▼ -11.00%
Median HH income
$80,198
Composite
46.45/100
National rank
#2444
State rank
#73 of 153 in CT

Livability — Milford city (balance)

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Milford city (balance), CT
County
New Haven County · 688,236 people
City population
52,340
Metro
New Haven-Milford, CT
Population (ZIP)
37,649
Household income
$104,360
Rent vs Own
28.8% rent · 71.2% own
Severe rent burden
1254.0

Population outlook (South Central Connecticut County) Hauer SSP2

By 2040
608,362

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (82%)
Race & ethnicity
White 82% Hispanic / Latino 8% Two or more races 7% Asian 3% Black 3%
Hispanic origin (detail)
Puerto Rican 4%
Common ancestry
Romanian 6% Lithuanian 4% Scotch-Irish 2%
Foreign-born
10% · Canada, China, Jamaica
Languages at home
88% English-only · Spanish 4% Other Indo-European 3% Other Asian/Pacific 1%

Political lean MEDSL · South Central Connecticut

2024 margin
Strong D (+20.1) · D 59.0% · R 38.9% · Other 2.1%
All cycles
2024: D+20.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -396.40%
Current HPI
287.7738
Rent YoY
▲ 2.19%
Metro
New Haven-Milford, CT
State GDP YoY
▲ 1.06%
F500 in state
38

Industry mix (Fortune 500 HQ in CT)

Industry F500 HQs Revenue

Price history

-9.2% since first listed
3 events — show timeline
  • 2026-06-11 Pending Smart MLS
  • 2026-05-14 Price Changed $345,000 Smart MLS
  • 2026-04-22 Listed $380,000 Smart MLS

Property tax history

+1.2%/yr

Latest (2023): $5,111 · +2.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…