CashFlowRE
Sign in Sign up
8438 Jetty Glen Dr
F Composite 29.26
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +7.6/15.0
  • Schools +5.9/10.0
  • Cash flow +4.4/30.0
  • Condition / age +4.0/5.0
  • 1% rule +2.8/10.0
  • Livability +2.5/5.0
  • Rent growth +2.2/5.0
  • DSCR +0.0/10.0
  • Appreciation +0.0/10.0

$330,000

8438 Jetty Glen Dr · Cypress, TX 77433
4 bd · 2.0 ba · 1,798 sqft · SingleFamily public records · 141 Days on market
Built 2023 Good condition 6,342 sqft lot $184/sqft · at area comps Est $331k · at est. $113/mo HOA · 4% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Built in 2023, this modern single-story Cypress home features 4 bedrooms and 2 bathrooms in a layout designed for maximum convenience. The heart of the home is a bright, open-concept kitchen boasting white cabinetry, grey subway tile, granite countertops, and a central island that flows seamlessly into the living area. The primary retreat is flooded with natural light and offers peaceful backyard views. Its spa-like en-suite includes double doors, a glass-encased walk-in shower with stone tiling, a soaking tub, and a spacious walk-in closet. Three versatile guest rooms, including one perfectly suited for a home office, provide flexible living options. Functional highlights include a guest half-bath tucked away near the entry and a streamlined laundry area. Outside, enjoy a covered concrete patio and a fully fenced backyard with ample space for pets or play. Perfectly situated for a blend of suburban tranquility and urban vibrancy.

Key facts

  • 6,342 sq ft lot
  • 2 garage spots
  • Community pool

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $330k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-936 ($-11k/yr) — negative.
  • To cash-flow at today's rent, offer at most $220k (33.5% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $257k (22.3% below list).
  • Recommended offer: $220k (33.5% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads: area grade F — affects rentability + tenant quality, not the cash-flow math above.
  • Cypress-Fairbanks ISD (suburban): math 45% / reading 52% proficiency, ranked #161 of 826 in TX (top 20%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Postma El (math 45% / reading 59%, grade C-, #742 of 4,322 statewide, top 19%, 1,247 students, 45% FRL); Smith Middle (math 79% / reading 78%, grade A+, #19 of 1,662 statewide, top 1%, 2,057 students, 14% FRL); Cypress-Fairbanks J J A E P (12 students, 0% FRL) — zoned schools average 19% FRL vs 43% district-wide (23 pts lower); this property's tenant base skews higher-income than the district average.
  • Zoned-school proficiency averages 65% at this address vs 48% district-wide (+17 pts) — the actual schools serving this property are materially stronger than the Cypress-Fairbanks ISD average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: Rents soft (-1.3%/yr); 3007 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 66d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 72% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 29,883 units permitted in Harris County in 2024 (8,621 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Harris County population projected at +47% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 141 days — a 12% lower offer ($290k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: property tax is 3.3% of price; flood insurance adds $66/mo.
  • Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $219,546 (33.5% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 141 days. Have you received any prior offers? Is the seller open to a 33% concession, seller financing, or rate buy-down credit?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  5. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.78%
Cap rate
3.13%
Cash-on-cash
-11.29%
DSCR
0.50
GRM
10.7

CMA / ARV

ARV (median comp)
$330,625
List price
$330,000
Delta
-0.19%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
8306 Blue Shell Ln 0.12mi 3/2.0 (-1) 1,673 (-7%) 1mo $330,990 $198 77
21834 Honey Scent Ln 0.41mi 4/2.0 1,840 (+2%) 1mo $346,260 $188 76
21823 Honey Scent Ln 0.43mi 4/2.0 1,840 (+2%) 1mo $329,960 $179 75
21815 Honey Scent Ln 0.42mi 4/2.0 1,840 (+2%) 2mo $319,925 $174 75
8106 Copper Meadows Ln 0.34mi 4/2.0 1,675 (-7%) 0mo $300,000 $179 72
7827 Shimmering Star Ln 0.63mi 4/2.0 1,850 (+3%) 1mo $337,190 $182 65
8210 Copper Meadows Ln 0.33mi 3/2.0 (-1) 1,555 (-14%) 1mo $310,790 $200 56
8235 Aleppo Pine Ln 0.72mi 3/2.0 (-1) 1,737 (-3%) 1mo $300,000 $173 55
7838 Shimmering Star Ln 0.61mi 4/3.0 2,016 (+12%) 1mo $364,990 $181 47
21818 Yellow Sunset Ln 0.63mi 4/3.0 2,016 (+12%) 0mo $369,090 $183 46
7822 Shimmering Star Ln 0.63mi 4/3.0 2,016 (+12%) 1mo $372,790 $185 46
7842 Summer Solstice St 0.68mi 4/3.0 2,016 (+12%) 1mo $356,138 $177 43

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-43.4%
Equity multiple
-0.30×
Total profit
$-120,132
Equity at exit
$49,204
10-year hold
IRR
Equity multiple
-1.26×
Total profit
$-208,544
Equity at exit
$28,532

Cash invested: $92,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
109 active · 74 under contract
Months of supply
6.7 mo (15%/mo absorbed)
Median asking
$340,000 ($186/sqft)
Median days on market
58 d
This list price
38% of active listings are priced below it
ARV vs active asking
-1.3% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 77433

Home prices YoY
-28.5%
Rents YoY
-1.3%
Active inventory
3007
Price-to-rent
10.7×

Monthly cashflow live

Estimated rent
$2,565 high interval (Pro) →
Mortgage (P&I)
$1,731
Tax from tax record
$915 /mo · $10,977/yr
Insurance
$138
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$113
Vacancy / Maint / Mgmt
$539
Net cashflow
$-936

Break-even live

Break-even rent $3,750
Max offer price $219,546
Occupancy floor

Sensitivity live

Price -10% $-749 -5% $-842 +0% $-936 +5% $-1,029 +10% $-1,123
Rent -10% $-1,138 -5% $-1,037 +0% $-936 +5% $-834 +10% $-733
Rate -1.0pp $-770 -0.5pp $-852 base $-936 +0.5pp $-1,021 +1.0pp $-1,108

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$82,500
Closing costs
$9,900
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
21323 Bering Reach Dr Cypress, TX 4.0 2.0 2012 $2,298 $1.14 76d 1 0.29mi
7950 Fijian Cypress Dr Cypress, TX 4.0 2.5 2098 $2,595 $1.24 82d 1 0.61mi
7911 Tuscan Cypress Dr Cypress, TX 4.0 3.0 1730 $2,475 $1.43 139d 1 0.66mi
7558 Magnolia Orchid Ln Cypress, TX 4.0 2.5 1743 $2,390 $1.37 62d 1 0.93mi
7546 Coral Terrace Dr Cypress, TX 3.0 2.5 2050 $2,699 $1.32 139d 1 0.96mi
21054 Montego Breeze Ln Unit 315 Cypress, TX 3.0 2.0 1382 $2,564 $1.86 62d 1 0.96mi
21054 Montego Breeze Ln Cypress, TX 3.0–5.0 2.0–3.5 1935 $2,686 $1.39 10d 44 0.96mi
21050 Montego Breeze Ln Cypress, TX 4.0 2.0 1596 $2,596 $1.63 65d 1 0.97mi
21114 Montego Bay Dr Cypress, TX 3.0 2.5 2124 $2,499 $1.18 139d 1 1.00mi
21034 Montego Breeze Ln Cypress, TX 5.0 3.0 2461 $2,861 $1.16 139d 1 1.00mi
21046 Treasure Gate Ln Cypress, TX 4.0 2.5 2489 $3,045 $1.22 62d 1 1.02mi
21038 Treasure Gate Ln Cypress, TX 4.0 2.5 1804 $2,676 $1.48 62d 1 1.02mi
21047 Treasure Gate Ln Cypress, TX 5.0 3.0 2461 $2,953 $1.20 139d 1 1.02mi
21014 Montego Breeze Ln Cypress, TX 4.0 2.5 2489 $2,953 $1.19 139d 1 1.04mi
21815 Sunshine Cove Ln Cypress, TX 3.0 2.0 1780 $2,650 $1.49 139d 1 1.04mi
21010 Montego Breeze Ln Cypress, TX 4.0 2.5 1804 $2,565 $1.42 65d 1 1.04mi
21019 Montego Breeze Ln Cypress, TX 4.0 2.0 2157 $2,653 $1.23 10d 1 1.05mi
21006 Montego Breeze Ln Cypress, TX 4.0 2.0 1596 $2,596 $1.63 65d 1 1.05mi
9019 Ashland Cottage Ln Unit 9019 Cypress, TX 4.0 3.0 2514 $2,900 $1.15 20d 1 1.05mi
21010 Treasure Gate Ln Cypress, TX 4.0 2.0 2157 $2,768 $1.28 139d 1 1.07mi
21023 Treasure Gate Ln Cypress, TX 5.0 3.5 2099 $2,742 $1.31 6d 1 1.07mi
21003 Treasure Gate Ln Cypress, TX 5.0 3.5 2099 $2,861 $1.36 65d 1 1.10mi
7711 Cypress Edge Dr Cypress, TX 3.0 2.5 2096 $1,849 $0.88 10d 1 1.11mi
9115 Brixham Dr Cypress, TX 3.0 2.0 1772 $2,450 $1.38 29d 1 1.13mi
20739 Dickinson Manor Ln Cypress, TX 3.0 2.0 1700 $1,675 $0.99 59d 1 1.15mi
9743 Avalon View Dr Cypress, TX 4.0 2.0 1830 $2,495 $1.36 88d 1 1.17mi
21031 Sandestin Ridge Dr Cypress, TX 5.0 3.5 2099 $2,861 $1.36 139d 1 1.19mi
21235 Catalina Palm Dr Cypress, TX 4.0 2.0 1756 $2,600 $1.48 139d 1 1.20mi
20736 Desert Shadows Ln Cypress, TX 4.0 2.5 2094 $1,500 $0.72 51d 1 1.22mi
20719 Cypress Post Dr Cypress, TX 3.0 2.5 1885 $2,195 $1.16 11d 1 1.23mi
20515 Rustic Rail Ct Cypress, TX 3.0 2.5 1980 $2,000 $1.01 84d 1 1.24mi
21042 Shore Oak Dr Cypress, TX 5.0 3.5 2176 $2,676 $1.23 11d 1 1.25mi
20731 Desert Shadows Ln Cypress, TX 3.0 2.5 1822 $1,845 $1.01 77d 1 1.25mi
9747 Pettus Creek Dr Cypress, TX 5.0 3.0 2511 $2,900 $1.15 139d 1 1.25mi
21034 Shore Oak Dr Cypress, TX 4.0 3.0 2110 $2,950 $1.40 10d 1 1.27mi
21034 Shore Oak Dr Cypress, TX 4.0 2.0 2110 $2,477 $1.17 0d 1 1.27mi
21039 Shore Oak Dr Cypress, TX 3.0 2.0 1382 $2,199 $1.59 38d 1 1.28mi
21035 Shore Oak Dr Cypress, TX 5.0 3.5 2176 $2,565 $1.18 10d 1 1.29mi
20519 Keegans Ledge Ln Cypress, TX 4.0 3.0 1907 $2,100 $1.10 139d 1 1.30mi
21038 Bay Village Dr Cypress, TX 4.0 2.5 1904 $2,491 $1.31 139d 1 1.31mi

Listing history 38 events

  1. 2026-07-01
    days on market $330,000 Active 141 DOM
  2. 2026-06-30
    days on market $330,000 Active 140 DOM
  3. 2026-06-29
    days on market $330,000 Active 139 DOM
  4. 2026-06-28
    days on market $330,000 Active 138 DOM
  5. 2026-06-27
    days on market $330,000 Active 137 DOM
  6. 2026-06-26
    days on market $330,000 Active 136 DOM
  7. 2026-06-24
    days on market $330,000 Active 134 DOM
  8. 2026-06-22
    days on market $330,000 Active 132 DOM
  9. 2026-06-21
    days on market $330,000 Active 131 DOM
  10. 2026-06-18
    days on market $330,000 Active 128 DOM
  11. 2026-06-17
    days on market $330,000 Active 127 DOM
  12. 2026-06-16
    days on market $330,000 Active 126 DOM
  13. 2026-06-15
    days on market $330,000 Active 125 DOM
  14. 2026-06-13
    days on market $330,000 Active 123 DOM
  15. 2026-06-13
    days on market $330,000 Active 122 DOM
  16. 2026-06-09
    days on market $330,000 Active 119 DOM
  17. 2026-06-08
    days on market $330,000 Active 118 DOM
  18. 2026-06-07
    days on market $330,000 Active 117 DOM
  19. 2026-06-04
    days on market $330,000 Active 114 DOM
  20. 2026-06-03
    days on market $330,000 Active 113 DOM
  21. 2026-06-02
    days on market $330,000 Active 112 DOM
  22. 2026-06-02
    days on market $330,000 Active 111 DOM
  23. 2026-05-31
    days on market $330,000 Active 110 DOM
  24. 2026-02-10
    listed $330,000 Active 944-char remark
    Show marketing remark (944 chars)

    Built in 2023, this modern single-story Cypress home features 4 bedrooms and 2 bathrooms in a layout designed for maximum convenience. The heart of the home is a bright, open-concept kitchen boasting white cabinetry, grey subway tile, granite countertops, and a central island that flows seamlessly into the living area. The primary retreat is flooded with natural light and offers peaceful backyard views. Its spa-like en-suite includes double doors, a glass-encased walk-in shower with stone tiling, a soaking tub, and a spacious walk-in closet. Three versatile guest rooms, including one perfectly suited for a home office, provide flexible living options. Functional highlights include a guest half-bath tucked away near the entry and a streamlined laundry area. Outside, enjoy a covered concrete patio and a fully fenced backyard with ample space for pets or play. Perfectly situated for a blend of suburban tranquility and urban vibrancy.

  25. 2025-10-19
    historical $2,400
  26. 2025-09-30
    listed $2,400
  27. 2025-09-29
    historical $2,525
  28. 2025-09-26
    price $2,525
  29. 2025-09-25
    historical
  30. 2025-09-22
    price $2,550
  31. 2025-09-04
    listed $2,600
  32. 2025-09-03
    listed $364,999 Active
  33. 2024-07-20
    historical $2,550
  34. 2024-06-20
    price $2,550
  35. 2024-06-16
    price $2,650
  36. 2024-06-13
    listed $2,800
  37. 2024-06-12
    historical $2,800
  38. 2024-05-17
    listed $2,800

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$10,977 · $915/mo
Projected year-2 tax
$10,977 · $915/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 7/10 Severe FEMA zone X (unshaded) · 99% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥110°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$30,783
− Mortgage interest
−$18,485
− Property taxes
−$10,977
− Insurance
−$2,448
− Repairs & maintenance
−$2,463
− Management
−$2,463
− HOA
−$1,356
− Depreciation
−$9,600
Taxable loss
−$17,008
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$4,082
After-tax cash flow
$-7,147/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 1 photo

Good 80/100 None rehab

This 2023-built single-story Cypress home is in excellent condition with modern finishes and a well-maintained exterior. It offers a good return on investment with minimal updates needed to enhance its value.

Value-add opportunities

  • Both Painting the exterior and interior walls — Fresh paint enhances curb appeal and interior aesthetics.
  • Both Landscaping improvements — Enhanced landscaping can increase both resale and rental value.
  • Both Add a smart home system — Modern technology can increase both resale and rental appeal.
  • Both Install energy-efficient windows — Improved energy efficiency can increase both resale and rental value.
  • Both Add a smart thermostat — Modern technology can increase both resale and rental appeal.
D Composite school gradezoned avg 58/100

Zoned Schools

Elementary Postma El C- TX #742/4,322 Nat'l #11,263/41,679 Middle Smith Middle A+ TX #19/1,662 Nat'l #332/14,009 High Cypress Park H S D- TX #643/1,632 Nat'l #6,809/17,239

Schools (NCES district)

District
Cypress-Fairbanks ISD
NCES district ID
4816110
Math proficiency
45% ▼ -12.00%
Reading proficiency
52% ▼ -2.00%
Median HH income
$72,025
Composite
43.63/100
National rank
#2968
State rank
#161 of 826 in TX

Livability — Cypress

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

County
Harris County · 5,571,493 people
City population
212,884
Metro
Houston-The Woodlands-Sugar Land, TX
Population (ZIP)
116,550
Household income
$143,934
Rent vs Own
18.5% rent · 81.5% own
Severe rent burden
16% of renters

Population outlook (Harris County) Hauer SSP2

Today (2025)
5,571,493 people
By 2030
6,089,821 · +9.3%
By 2040
7,142,806 · +28.2%
By 2050
8,185,864 · +46.9%
By 2075
10,574,329 · +89.8%
By 2100
12,109,958 · +117.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.73)
Race & ethnicity
White 39% Hispanic / Latino 27% Black 17% Two or more races 14% Asian 13%
Hispanic origin (detail)
Mexican 16%
Common ancestry
Lithuanian 2% Romanian 1% Italian 1%
Foreign-born
21% · Canada, Vietnam, China
Languages at home
66% English-only · Spanish 19% Other Indo-European 4% Vietnamese 4%

Political lean MEDSL · Harris

2024 margin
Lean D (+5.5) · D 52.0% · R 46.4% · Other 1.6%
2008→2024 swing
+3.9pp toward D · 2008: 1.6pp · 2024: 5.5pp
All cycles
2024: D+5.5 2020: D+13.3 2016: D+12.4 2012: D+0.1 2008: D+1.6

Not yet ingested

Civics

Price history

+11685.7% since first listed
15 events — show timeline
  • 2026-02-10 Listed $330,000 HARMLS
  • 2025-10-19 Rental Removed $2,400 HARMLS
  • 2025-09-30 Listed for Rent $2,400 HARMLS
  • 2025-09-29 Rental Removed $2,525 HARMLS
  • 2025-09-26 Price Changed $2,525 HARMLS
  • 2025-09-25 Listing Removed HARMLS
  • 2025-09-22 Price Changed $2,550 HARMLS
  • 2025-09-04 Listed for Rent $2,600 HARMLS
  • 2025-09-03 Listed $364,999 HARMLS
  • 2024-07-20 Rental Removed $2,550 HARMLS
  • 2024-06-20 Price Changed $2,550 HARMLS
  • 2024-06-16 Price Changed $2,650 HARMLS
  • 2024-06-13 Listed for Rent $2,800 HARMLS
  • 2024-06-12 Rental Removed $2,800 HARMLS
  • 2024-05-17 Listed for Rent $2,800 HARMLS

Property tax history

+109.8%/yr

Latest (2025): $10,977 · -3.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…