CashFlowRE
Sign in Sign up
509 Curry St
B+ Composite 76.36
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +4.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.4/10.0
  • Appreciation +0.0/10.0

$84,900

509 Curry St · Tomah, WI 54660
3 bd · 1.0 ba · 935 sqft · SingleFamily · 74 Days on market
Built 1952 8,276 sqft lot $91/sqft · 46% below area Est $156k · 46% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

HANDY? This property is in need of some TLC but is in a great location near schools, a park and the VA Medical Center. A metal roof with brick and aluminum siding means little maintenance. Like spending time outside? You will enjoy the large fenced in yard with a covered patio and deck. There is a small storage shed included for extra storage. The home is a lot more spacious than it appears from the road with a large kitchen and bedroom addition in the back. The garage has a handy ramped entrance. Ranch styling means few steps! Home is located in a flood zone. Will not pass for most government loan programs.

Key facts

  • Metal roof
  • Large fenced yard
  • Covered patio

Tags

METAL ROOFBRICK AND ALUMINUM SIDINGLARGE FENCED YARDCOVERED PATIODECKLARGE KITCHEN

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $85k.

Deal economics

  • At list price, monthly cash flow is $-42 ($-501/yr) — negative.
  • To cash-flow at today's rent, offer at most $78k (8.7% below list).
  • Meets the 1% rule at list price ($1k rent vs $85k).
  • Recommended offer: $78k (8.7% below list) — sets the bar for cash-flow.
  • Cap rate 12.2% vs local median 3.6% in Tomah — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 79/100 on livability (#83 in WI, #2,189 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools C-, crime C-, amenities F.
  • Tomah Area School District (town): math 27% / reading 28% proficiency, ranked #293 of 342 in WI (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: 86 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); 93 units permitted in Monroe County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $587 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Monroe County population projected to shrink 9% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 74 days — a 6% lower offer ($80k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $55k; list at $85k implies a 54% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $460/mo; built in 1952 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $77,519 (8.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 74 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  3. Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.56%
Cap rate
12.21%
Cash-on-cash
21.13%
DSCR
1.94
GRM
5.3

CMA / ARV

ARV (median comp)
$156,043
List price
$84,900
Delta
-45.59%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 7 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
436 Franklin St 0.08mi 3/1.5 900 (-4%) 0mo $167,000 $186 88
810 Maple Grove St 0.08mi 2/1.0 (-1) 950 (+2%) 9mo $163,900 $173 82
921 Lemonweir Pkwy 0.08mi 2/1.0 (-1) 924 (-1%) 20mo $141,500 $153 73
428 Pine St 0.22mi 2/1.0 (-1) 1,000 (+7%) 9mo $163,000 $163 66
211 N Superior Ave 0.60mi 2/1.0 (-1) 945 (+1%) 3mo $205,000 $217 63
821 Maple Grove St 0.06mi 2/1.0 (-1) 800 (-14%) 23mo $122,500 $153 48
129 N Glendale Ave 0.72mi 3/1.0 840 (-10%) 7mo $119,575 $142 44

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-19.3%
Equity multiple
0.32×
Total profit
$-16,090
Equity at exit
$12,659
10-year hold
IRR
-11.0%
Equity multiple
0.32×
Total profit
$-16,103
Equity at exit
$7,341

Cash invested: $23,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 54660

Home prices YoY
-23.5%
Active inventory
86
Price-to-rent
5.3×

Monthly cashflow live

Estimated rent
$1,325 high interval (Pro) →
Mortgage (P&I)
$445
Tax from tax record
$148 /mo · $1,774/yr
Insurance
$35
Flood insurance flood zone
−$460 /mo · $5,525/yr
HOA
$0
Vacancy / Maint / Mgmt
$278
Net cashflow
$-42

Break-even live

Break-even rent $1,378
Max offer price $77,519
Occupancy floor 98%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$21,225
Closing costs
$2,547
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 8 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
260 Murdock St Tomah, WI 3.0 1.0 1114 $1,450 $1.30 23d 1 0.33mi
220 Murdock St Tomah, WI 2.0 1.0 1096 $1,200 $1.09 44d 1 0.34mi
202 Murdock St Tomah, WI 2.0–3.0 1.0 1131 $1,450 $1.28 14d 3 0.38mi
205 E Veterans St Tomah, WI 2.0 1.0 950 $1,300 $1.37 23d 1 0.40mi
209 E Veterans St Tomah, WI 1.0–2.0 1.0 825 $1,300 $1.58 14d 2 0.40mi
405 N Glendale Ave Unit 104 (401) Tomah, WI 2.0 1.0 744 $995 $1.34 14d 1 0.47mi
1028 Berry Ave Tomah, WI 2.0 1.5 1044 $1,400 $1.34 14d 2 0.55mi
1010 Berry Ave Unit 1010 Berry Pointe-112 Tomah, WI 2.0 1.5 1044 $1,400 $1.34 14d 1 0.58mi

Listing history 14 events

  1. 2026-06-10
    days on market $84,900 Active 74 DOM
  2. 2026-06-09
    days on market $84,900 Active 73 DOM
  3. 2026-06-08
    days on market $84,900 Active 72 DOM
  4. 2026-06-07
    days on market $84,900 Active 71 DOM
  5. 2026-06-05
    days on market $84,900 Active 68 DOM
  6. 2026-06-03
    days on market $84,900 Active 67 DOM
  7. 2026-06-02
    days on market $84,900 Active 66 DOM
  8. 2026-06-01
    days on market $84,900 Active 65 DOM
  9. 2026-05-31
    days on market $84,900 Active 64 DOM
  10. 2026-05-31
    days on market $84,900 Active 63 DOM
  11. 2026-05-12
    price $95,900 618-char remark
    Show marketing remark (618 chars)

    HANDY? This property is in need of some TLC but is in a great location near schools, a park and the VA Medical Center. A metal roof with brick and aluminum siding means little maintenance. Like spending time outside? You will enjoy the large fenced in yard with a covered patio and deck. There is a small storage shed included for extra storage. The home is a lot more spacious than it appears from the road with a large kitchen and bedroom addition in the back. The garage has a handy ramped entrance. Ranch styling means few steps! Home is located in a flood zone. Will not pass for most government loan programs.

  12. 2026-04-02
    price $109,500 618-char remark
    Show marketing remark (618 chars)

    HANDY? This property is in need of some TLC but is in a great location near schools, a park and the VA Medical Center. A metal roof with brick and aluminum siding means little maintenance. Like spending time outside? You will enjoy the large fenced in yard with a covered patio and deck. There is a small storage shed included for extra storage. The home is a lot more spacious than it appears from the road with a large kitchen and bedroom addition in the back. The garage has a handy ramped entrance. Ranch styling means few steps! Home is located in a flood zone. Will not pass for most government loan programs.

  13. 2026-03-28
    listed $125,500 Active 618-char remark
    Show marketing remark (618 chars)

    HANDY? This property is in need of some TLC but is in a great location near schools, a park and the VA Medical Center. A metal roof with brick and aluminum siding means little maintenance. Like spending time outside? You will enjoy the large fenced in yard with a covered patio and deck. There is a small storage shed included for extra storage. The home is a lot more spacious than it appears from the road with a large kitchen and bedroom addition in the back. The garage has a handy ramped entrance. Ranch styling means few steps! Home is located in a flood zone. Will not pass for most government loan programs.

  14. 2015-10-01
    soldstatus $55,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WI · Partial reset (capped growth)

Current annual tax
$1,774 · $148/mo
Projected year-2 tax
$1,774 · $148/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 5/10 Major FEMA zone AE · 24% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 2/10 Low 7 d/yr ≥97°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,905
− Mortgage interest
−$4,756
− Property taxes
−$1,774
− Insurance
−$5,950
− Repairs & maintenance
−$1,272
− Management
−$1,272
− Depreciation
−$2,470
Taxable loss
−$1,589
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$381
After-tax cash flow
$-120/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Tomah Area School District
NCES district ID
5514910
Math proficiency
27% ▼ -4.00%
Reading proficiency
28% ▼ -5.00%
Median HH income
$50,063
Composite
24.14/100
National rank
#7747
State rank
#293 of 342 in WI

Livability — Tomah

Score
79/100
State rank
#83
US rank
#2189

Category grades

Amenities F Commute C Cost of living A+ Crime C- Employment C Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Tomah, WI
County
Monroe County · 16,124 people
City population
16,124
Metro
nan
Population (ZIP)
16,124
Household income
$61,186
Rent vs Own
33.5% rent · 66.5% own
Severe rent burden
427.0

Population outlook (Monroe County) Hauer SSP2

Today (2025)
45,682 people
By 2030
45,187 · -1.1%
By 2040
43,768 · -4.2%
By 2050
41,596 · -8.9%
By 2075
35,555 · -22.2%
By 2100
28,278 · -38.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (89%)
Race & ethnicity
White 89% Two or more races 5% Hispanic / Latino 4% Black 1% Native American 1%
Common ancestry
Portuguese 12% Romanian 3% Lithuanian 2%
Foreign-born
2% · Canada
Languages at home
96% English-only · German/W. Germanic 1% Spanish 1%

Political lean MEDSL · Monroe

2024 margin
Strong R (+26.1) · D 36.3% · R 62.5% · Other 1.2%
2008→2024 swing
-34.1pp toward R · 2008: 8.0pp · 2024: -26.1pp
All cycles
2024: R+26.1 2020: R+23.6 2016: R+22.5 2012: R+0.7 2008: D+8.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -64.36%
Current HPI
209.1207
Rent YoY
Metro
nan
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

+74.4% since first listed
4 events — show timeline
  • 2026-05-12 Price Changed $95,900 SCWMLS
  • 2026-04-02 Price Changed $109,500 SCWMLS
  • 2026-03-28 Listed $125,500 SCWMLS
  • 2015-10-01 Sold (Public Records) $55,000 Public Records

Property tax history

+1.5%/yr

Latest (2025): $1,774 · +2.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…