509 Curry St · Tomah, WI
Flood risk 5/10 · Moderate
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.24%
- Est. flood insurance / yr
- $2,026 – $9,024
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.4/10.0
- Appreciation +0.0/10.0
$84,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
HANDY? This property is in need of some TLC but is in a great location near schools, a park and the VA Medical Center. A metal roof with brick and aluminum siding means little maintenance. Like spending time outside? You will enjoy the large fenced in yard with a covered patio and deck. There is a small storage shed included for extra storage. The home is a lot more spacious than it appears from the road with a large kitchen and bedroom addition in the back. The garage has a handy ramped entrance. Ranch styling means few steps! Home is located in a flood zone. Will not pass for most government loan programs.
Key facts
- Metal roof
- Large fenced yard
- Covered patio
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $85k.
Deal economics
- At list price, monthly cash flow is $-42 ($-501/yr) — negative.
- To cash-flow at today's rent, offer at most $78k (8.7% below list).
- Meets the 1% rule at list price ($1k rent vs $85k).
- Recommended offer: $78k (8.7% below list) — sets the bar for cash-flow.
- Cap rate 12.2% vs local median 3.6% in Tomah — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 79/100 on livability (#83 in WI, #2,189 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools C-, crime C-, amenities F.
- Tomah Area School District (town): math 27% / reading 28% proficiency, ranked #293 of 342 in WI (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 86 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); 93 units permitted in Monroe County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $587 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Monroe County population projected to shrink 9% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 74 days — a 6% lower offer ($80k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $55k; list at $85k implies a 54% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $460/mo; built in 1952 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 74 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.56% ✓
- Cap rate
- 12.21%
- Cash-on-cash
- 21.13%
- DSCR
- 1.94
- GRM
- 5.3
CMA / ARV
- ARV (median comp)
- $156,043
- List price
- $84,900
- Delta
- -45.59%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 7 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 436 Franklin St | 0.08mi | 3/1.5 | 900 (-4%) | 0mo | $167,000 | $186 | 88 |
| 810 Maple Grove St | 0.08mi | 2/1.0 (-1) | 950 (+2%) | 9mo | $163,900 | $173 | 82 |
| 921 Lemonweir Pkwy | 0.08mi | 2/1.0 (-1) | 924 (-1%) | 20mo | $141,500 | $153 | 73 |
| 428 Pine St | 0.22mi | 2/1.0 (-1) | 1,000 (+7%) | 9mo | $163,000 | $163 | 66 |
| 211 N Superior Ave | 0.60mi | 2/1.0 (-1) | 945 (+1%) | 3mo | $205,000 | $217 | 63 |
| 821 Maple Grove St | 0.06mi | 2/1.0 (-1) | 800 (-14%) | 23mo | $122,500 | $153 | 48 |
| 129 N Glendale Ave | 0.72mi | 3/1.0 | 840 (-10%) | 7mo | $119,575 | $142 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -19.3%
- Equity multiple
- 0.32×
- Total profit
- $-16,090
- Equity at exit
- $12,659
- IRR
- -11.0%
- Equity multiple
- 0.32×
- Total profit
- $-16,103
- Equity at exit
- $7,341
Cash invested: $23,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 54660
- Home prices YoY
- -23.5%
- Active inventory
- 86
- Price-to-rent
- 5.3×
Monthly cashflow live
- Estimated rent
- $1,325 high interval (Pro) →
- Mortgage (P&I)
- −$445
- Tax from tax record
- −$148 /mo · $1,774/yr
- Insurance
- −$35
- Flood insurance flood zone
- −$460 /mo · $5,525/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$278
- Net cashflow
- $-42
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $21,225
- Closing costs
- $2,547
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 8 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 260 Murdock St Tomah, WI | 3.0 | 1.0 | 1114 | $1,450 | $1.30 | 23d | 1 | 0.33mi |
| 220 Murdock St Tomah, WI | 2.0 | 1.0 | 1096 | $1,200 | $1.09 | 44d | 1 | 0.34mi |
| 202 Murdock St Tomah, WI | 2.0–3.0 | 1.0 | 1131 | $1,450 | $1.28 | 14d | 3 | 0.38mi |
| 205 E Veterans St Tomah, WI | 2.0 | 1.0 | 950 | $1,300 | $1.37 | 23d | 1 | 0.40mi |
| 209 E Veterans St Tomah, WI | 1.0–2.0 | 1.0 | 825 | $1,300 | $1.58 | 14d | 2 | 0.40mi |
| 405 N Glendale Ave Unit 104 (401) Tomah, WI | 2.0 | 1.0 | 744 | $995 | $1.34 | 14d | 1 | 0.47mi |
| 1028 Berry Ave Tomah, WI | 2.0 | 1.5 | 1044 | $1,400 | $1.34 | 14d | 2 | 0.55mi |
| 1010 Berry Ave Unit 1010 Berry Pointe-112 Tomah, WI | 2.0 | 1.5 | 1044 | $1,400 | $1.34 | 14d | 1 | 0.58mi |
Listing history 14 events
-
2026-06-10days on market $84,900 Active 74 DOM
-
2026-06-09days on market $84,900 Active 73 DOM
-
2026-06-08days on market $84,900 Active 72 DOM
-
2026-06-07days on market $84,900 Active 71 DOM
-
2026-06-05days on market $84,900 Active 68 DOM
-
2026-06-03days on market $84,900 Active 67 DOM
-
2026-06-02days on market $84,900 Active 66 DOM
-
2026-06-01days on market $84,900 Active 65 DOM
-
2026-05-31days on market $84,900 Active 64 DOM
-
2026-05-31days on market $84,900 Active 63 DOM
-
2026-05-12price $95,900 618-char remark
Show marketing remark (618 chars)
HANDY? This property is in need of some TLC but is in a great location near schools, a park and the VA Medical Center. A metal roof with brick and aluminum siding means little maintenance. Like spending time outside? You will enjoy the large fenced in yard with a covered patio and deck. There is a small storage shed included for extra storage. The home is a lot more spacious than it appears from the road with a large kitchen and bedroom addition in the back. The garage has a handy ramped entrance. Ranch styling means few steps! Home is located in a flood zone. Will not pass for most government loan programs.
-
2026-04-02price $109,500 618-char remark
Show marketing remark (618 chars)
HANDY? This property is in need of some TLC but is in a great location near schools, a park and the VA Medical Center. A metal roof with brick and aluminum siding means little maintenance. Like spending time outside? You will enjoy the large fenced in yard with a covered patio and deck. There is a small storage shed included for extra storage. The home is a lot more spacious than it appears from the road with a large kitchen and bedroom addition in the back. The garage has a handy ramped entrance. Ranch styling means few steps! Home is located in a flood zone. Will not pass for most government loan programs.
-
2026-03-28$125,500 Active 618-char remark
Show marketing remark (618 chars)
HANDY? This property is in need of some TLC but is in a great location near schools, a park and the VA Medical Center. A metal roof with brick and aluminum siding means little maintenance. Like spending time outside? You will enjoy the large fenced in yard with a covered patio and deck. There is a small storage shed included for extra storage. The home is a lot more spacious than it appears from the road with a large kitchen and bedroom addition in the back. The garage has a handy ramped entrance. Ranch styling means few steps! Home is located in a flood zone. Will not pass for most government loan programs.
-
2015-10-01soldstatus $55,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WI · Partial reset (capped growth)
- Current annual tax
- $1,774 · $148/mo
- Projected year-2 tax
- $1,774 · $148/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 5/10 Major FEMA zone AE · 24% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 2/10 Low 7 d/yr ≥97°F today · 14 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,905
- − Mortgage interest
- −$4,756
- − Property taxes
- −$1,774
- − Insurance
- −$5,950
- − Repairs & maintenance
- −$1,272
- − Management
- −$1,272
- − Depreciation
- −$2,470
- Taxable loss
- −$1,589
- Est. tax savings @ 24.0%
- +$381
- After-tax cash flow
- $-120/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Tomah Area School District
- NCES district ID
- 5514910
- Math proficiency
- 27% ▼ -4.00%
- Reading proficiency
- 28% ▼ -5.00%
- Median HH income
- $50,063
- Composite
- 24.14/100
- National rank
- #7747
- State rank
- #293 of 342 in WI
Livability — Tomah
- Score
- 79/100
- State rank
- #83
- US rank
- #2189
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Tomah, WI
- County
- Monroe County · 16,124 people
- City population
- 16,124
- Metro
- nan
- Population (ZIP)
- 16,124
- Household income
- $61,186
- Rent vs Own
- Severe rent burden
- 427.0
Population outlook (Monroe County) Hauer SSP2
- Today (2025)
- 45,682 people
- By 2030
- 45,187 · -1.1%
- By 2040
- 43,768 · -4.2%
- By 2050
- 41,596 · -8.9%
- By 2075
- 35,555 · -22.2%
- By 2100
- 28,278 · -38.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (89%)
- Race & ethnicity
- White 89% Two or more races 5% Hispanic / Latino 4% Black 1% Native American 1%
- Common ancestry
- Portuguese 12% Romanian 3% Lithuanian 2%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · German/W. Germanic 1% Spanish 1%
Political lean MEDSL · Monroe
- 2024 margin
- Strong R (+26.1) · D 36.3% · R 62.5% · Other 1.2%
- 2008→2024 swing
- -34.1pp toward R · 2008: 8.0pp · 2024: -26.1pp
- All cycles
- 2024: R+26.1 2020: R+23.6 2016: R+22.5 2012: R+0.7 2008: D+8.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -64.36%
- Current HPI
- 209.1207
- Rent YoY
- —
- Metro
- nan
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
+74.4% since first listed4 events — show timeline
- 2026-05-12 Price Changed $95,900 SCWMLS
- 2026-04-02 Price Changed $109,500 SCWMLS
- 2026-03-28 Listed $125,500 SCWMLS
- 2015-10-01 Sold (Public Records) $55,000 Public Records
Property tax history
+1.5%/yrLatest (2025): $1,774 · +2.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…