CashFlowRE
Sign in Sign up
319 Margaret Ave
D- Composite 39.53
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.3/30.0
  • ARV discount +10.6/15.0
  • DSCR +4.0/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • 1% rule +2.4/10.0
  • Schools +1.0/10.0
  • Appreciation +0.0/10.0

$195,000

319 Margaret Ave · Natchez, MS 39120
3 bd · 1.0 ba · 1,773 sqft · SingleFamily public records · 487 Days on market
Built 1970 0.25 ac lot $110/sqft · 24% above area Est $209k · 7% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming Brick Home on a Spacious Corner Lot in Westover Heights! Discover the perfect blend of comfort, style, and functionality in this beautiful brick home located in the desirable Westover Heights Subdivision! Situated on a large corner lot, this property boasts a fenced-in backyard ideal for entertaining, gardening, or letting your furry friends roam freely. Modern & Open Living Spaces: Step inside to an open floor plan seamlessly connecting the living, dining, and kitchen areas—perfect for gatherings or relaxed evenings at home. Galley-Style Kitchen: Newly upgraded with sleek quartz countertops, modern appliances, and stylish lighting. Enjoy the convenience of an eat-in area, a 4-burner electric stove, a self-cleaning oven, and a double stainless steel sink with disposal. The cabinets feature pull-out organizers for optimal storage. Dining Room: A brand-new crystal chandelier adds a touch of elegance. Living Room: Cozy up to the gas fireplace with raised hearth, and enjoy the fresh ambiance from the new chandelier. Relaxation & Retreat: Both bathrooms have been beautifully renovated with quartz countertops, bathtubs with shower doors, and ceramic tile on the walls and floors—offering a spa-like experience every day. Extra Living Space: The large 14' x 23' den/family room with ceiling lighted ceiling fans opens up to the backyard through newly added French doors, leading to a private 11' x 15' patio perfect for outdoor entertaining or relaxation. Laundry Room: Spacious enough for either washer and dryer or stackable units. * Upgrades That Wow: * HVAC System: Newly installed central air and heat ensures year-round comfort. * Garage: New electric garage door with remote for added convenience. Don't miss this opportunity to own a home that perfectly combines modern upgrades, timeless charm, and a fantastic location. Schedule your private showing today! Sold ''As-is''.

Key facts

  • Eat-in area
  • Fireplace gas logs
  • Landscaped

Tags

FENCED-IN BACKYARDEAT-IN AREAFIREPLACE GAS LOGSFRENCH DOORSLANDSCAPED

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $195k.

Deal economics

  • At list price, monthly cash flow is $1 ($16/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $145k (25.9% below list).
  • Recommended offer: $145k (25.9% below list) — sets the bar for 1% rule.
  • Cap rate 6.3% vs local median 4.4% in Natchez — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 63/100 on livability (#156 in MS) — a middle-class / working-renter tenant base. Strengths: cost of living A+, crime B, housing B; Watch: health & safety C-, schools F, amenities F.
  • Natchez-Adams School District (town): math 8% / reading 19% proficiency, ranked #114 of 130 in MS (top 88%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 281 active listings in the ZIP; 6 units permitted in Adams County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Adams County population projected at -21% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 487 days — a 12% lower offer ($172k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 16y ago; this cycle's ask has dropped $54k (22%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $150k; 30% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: major flood risk; severe wind risk, 92% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $144,535 (25.9% below list)

Questions for the listing agent

  1. It's been on market 487 days. Have you received any prior offers? Is the seller open to a 26% concession, seller financing, or rate buy-down credit?
  2. Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.74%
Cap rate
6.30%
Cash-on-cash
0.03%
DSCR
1.00
GRM
11.2

CMA / ARV

ARV (median comp)
$209,306
List price
$195,000
Delta
-6.83%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 9 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
9 Janice Cir 0.08mi 3/2.0 1,907 (+8%) 4mo $145,000 $76 76
202 Lindberg Ave 0.05mi 3/2.0 1,918 (+8%) 13mo $189,500 $99 69
106 Laurel Ave 0.48mi 3/2.0 1,800 (+2%) 2mo $117,500 $65 69
217 Margaret 0.14mi 3/2.0 1,712 (-3%) 20mo $179,000 $105 68
103 Lindberg Ave 0.09mi 3/2.0 1,600 (-10%) 13mo $259,000 $162 65
901 Lindberg Ave 0.44mi 3/2.0 1,792 (+1%) 11mo $192,000 $107 64
4 Byrd Ct Ct 0.26mi 3/2.0 1,679 (-5%) 16mo $178,500 $106 62
503 Lindberg 0.12mi 3/2.0 1,892 (+7%) 23mo $169,000 $89 60
3503 Eastbrook Rd 0.48mi 4/2.0 (+1) 1,700 (-4%) 14mo $155,000 $91 50

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-16.3%
Equity multiple
0.42×
Total profit
$-31,617
Equity at exit
$29,075
10-year hold
IRR
-8.2%
Equity multiple
0.49×
Total profit
$-27,848
Equity at exit
$16,860

Cash invested: $54,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Mississippi
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; very landlord-favorable; no rent control.

ZIP-level market 39120

Active inventory
281
Price-to-rent
11.2×

Monthly cashflow live

Estimated rent
$1,445 medium interval (Pro) →
Mortgage (P&I)
$1,023
Tax from tax record
$37 /mo · $439/yr
Insurance
$81
HOA
$0
Vacancy / Maint / Mgmt
$304
Net cashflow
$1

Break-even live

Break-even rent $1,444
Max offer price $195,000
Occupancy floor 95%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$48,750
Closing costs
$5,850
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 25 events

  1. 2026-06-18
    days on market $195,000 Active 487 DOM
  2. 2026-06-17
    days on market $195,000 Active 486 DOM
  3. 2026-06-16
    days on market $195,000 Active 485 DOM
  4. 2026-06-15
    days on market $195,000 Active 484 DOM
  5. 2026-06-13
    days on market $195,000 Active 482 DOM
  6. 2026-06-12
    days on market $195,000 Active 481 DOM
  7. 2026-06-09
    days on market $195,000 Active 478 DOM
  8. 2026-06-08
    days on market $195,000 Active 477 DOM
  9. 2026-06-07
    days on market $195,000 Active 476 DOM
  10. 2026-06-07
    pricedays on market $195,000 Active 475 DOM
  11. 2026-06-04
    days on market $230,000 Active 472 DOM
  12. 2026-06-02
    days on market $230,000 Active 471 DOM
  13. 2026-06-01
    days on market $230,000 Active 470 DOM
  14. 2026-05-31
    days on market $230,000 Active 469 DOM
  15. 2025-12-19
    status Active 1975-char remark
    Show marketing remark (1975 chars)

    Charming Brick Home on a Spacious Corner Lot in Westover Heights! Discover the perfect blend of comfort, style, and functionality in this beautiful brick home located in the desirable Westover Heights Subdivision! Situated on a large corner lot, this property boasts a fenced-in backyard ideal for entertaining, gardening, or letting your furry friends roam freely. Modern & Open Living Spaces: Step inside to an open floor plan seamlessly connecting the living, dining, and kitchen areas—perfect for gatherings or relaxed evenings at home. Galley-Style Kitchen: Newly upgraded with sleek quartz countertops, modern appliances, and stylish lighting. Enjoy the convenience of an eat-in area, a 4-burner electric stove, a self-cleaning oven, and a double stainless steel sink with disposal. The cabinets feature pull-out organizers for optimal storage. Dining Room: A brand-new crystal chandelier adds a touch of elegance. Living Room: Cozy up to the gas fireplace with raised hearth, and enjoy the fresh ambiance from the new chandelier. Relaxation & Retreat: Both bathrooms have been beautifully renovated with quartz countertops, bathtubs with shower doors, and ceramic tile on the walls and floors—offering a spa-like experience every day. Extra Living Space: The large 14' x 23' den/family room with ceiling lighted ceiling fans opens up to the backyard through newly added French doors, leading to a private 11' x 15' patio perfect for outdoor entertaining or relaxation. Laundry Room: Spacious enough for either washer and dryer or stackable units. * Upgrades That Wow: * HVAC System: Newly installed central air and heat ensures year-round comfort. * Garage: New electric garage door with remote for added convenience. Don't miss this opportunity to own a home that perfectly combines modern upgrades, timeless charm, and a fantastic location. Schedule your private showing today! Sold ''As-is''.

  16. 2025-10-20
    status Pending 1975-char remark
    Show marketing remark (1975 chars)

    Charming Brick Home on a Spacious Corner Lot in Westover Heights! Discover the perfect blend of comfort, style, and functionality in this beautiful brick home located in the desirable Westover Heights Subdivision! Situated on a large corner lot, this property boasts a fenced-in backyard ideal for entertaining, gardening, or letting your furry friends roam freely. Modern & Open Living Spaces: Step inside to an open floor plan seamlessly connecting the living, dining, and kitchen areas—perfect for gatherings or relaxed evenings at home. Galley-Style Kitchen: Newly upgraded with sleek quartz countertops, modern appliances, and stylish lighting. Enjoy the convenience of an eat-in area, a 4-burner electric stove, a self-cleaning oven, and a double stainless steel sink with disposal. The cabinets feature pull-out organizers for optimal storage. Dining Room: A brand-new crystal chandelier adds a touch of elegance. Living Room: Cozy up to the gas fireplace with raised hearth, and enjoy the fresh ambiance from the new chandelier. Relaxation & Retreat: Both bathrooms have been beautifully renovated with quartz countertops, bathtubs with shower doors, and ceramic tile on the walls and floors—offering a spa-like experience every day. Extra Living Space: The large 14' x 23' den/family room with ceiling lighted ceiling fans opens up to the backyard through newly added French doors, leading to a private 11' x 15' patio perfect for outdoor entertaining or relaxation. Laundry Room: Spacious enough for either washer and dryer or stackable units. * Upgrades That Wow: * HVAC System: Newly installed central air and heat ensures year-round comfort. * Garage: New electric garage door with remote for added convenience. Don't miss this opportunity to own a home that perfectly combines modern upgrades, timeless charm, and a fantastic location. Schedule your private showing today! Sold ''As-is''.

  17. 2025-09-28
    price $230,000 1975-char remark
    Show marketing remark (1975 chars)

    Charming Brick Home on a Spacious Corner Lot in Westover Heights! Discover the perfect blend of comfort, style, and functionality in this beautiful brick home located in the desirable Westover Heights Subdivision! Situated on a large corner lot, this property boasts a fenced-in backyard ideal for entertaining, gardening, or letting your furry friends roam freely. Modern & Open Living Spaces: Step inside to an open floor plan seamlessly connecting the living, dining, and kitchen areas—perfect for gatherings or relaxed evenings at home. Galley-Style Kitchen: Newly upgraded with sleek quartz countertops, modern appliances, and stylish lighting. Enjoy the convenience of an eat-in area, a 4-burner electric stove, a self-cleaning oven, and a double stainless steel sink with disposal. The cabinets feature pull-out organizers for optimal storage. Dining Room: A brand-new crystal chandelier adds a touch of elegance. Living Room: Cozy up to the gas fireplace with raised hearth, and enjoy the fresh ambiance from the new chandelier. Relaxation & Retreat: Both bathrooms have been beautifully renovated with quartz countertops, bathtubs with shower doors, and ceramic tile on the walls and floors—offering a spa-like experience every day. Extra Living Space: The large 14' x 23' den/family room with ceiling lighted ceiling fans opens up to the backyard through newly added French doors, leading to a private 11' x 15' patio perfect for outdoor entertaining or relaxation. Laundry Room: Spacious enough for either washer and dryer or stackable units. * Upgrades That Wow: * HVAC System: Newly installed central air and heat ensures year-round comfort. * Garage: New electric garage door with remote for added convenience. Don't miss this opportunity to own a home that perfectly combines modern upgrades, timeless charm, and a fantastic location. Schedule your private showing today! Sold ''As-is''.

  18. 2025-09-28
    status Active 1975-char remark
    Show marketing remark (1975 chars)

    Charming Brick Home on a Spacious Corner Lot in Westover Heights! Discover the perfect blend of comfort, style, and functionality in this beautiful brick home located in the desirable Westover Heights Subdivision! Situated on a large corner lot, this property boasts a fenced-in backyard ideal for entertaining, gardening, or letting your furry friends roam freely. Modern & Open Living Spaces: Step inside to an open floor plan seamlessly connecting the living, dining, and kitchen areas—perfect for gatherings or relaxed evenings at home. Galley-Style Kitchen: Newly upgraded with sleek quartz countertops, modern appliances, and stylish lighting. Enjoy the convenience of an eat-in area, a 4-burner electric stove, a self-cleaning oven, and a double stainless steel sink with disposal. The cabinets feature pull-out organizers for optimal storage. Dining Room: A brand-new crystal chandelier adds a touch of elegance. Living Room: Cozy up to the gas fireplace with raised hearth, and enjoy the fresh ambiance from the new chandelier. Relaxation & Retreat: Both bathrooms have been beautifully renovated with quartz countertops, bathtubs with shower doors, and ceramic tile on the walls and floors—offering a spa-like experience every day. Extra Living Space: The large 14' x 23' den/family room with ceiling lighted ceiling fans opens up to the backyard through newly added French doors, leading to a private 11' x 15' patio perfect for outdoor entertaining or relaxation. Laundry Room: Spacious enough for either washer and dryer or stackable units. * Upgrades That Wow: * HVAC System: Newly installed central air and heat ensures year-round comfort. * Garage: New electric garage door with remote for added convenience. Don't miss this opportunity to own a home that perfectly combines modern upgrades, timeless charm, and a fantastic location. Schedule your private showing today! Sold ''As-is''.

  19. 2025-09-10
    status Pending 1975-char remark
    Show marketing remark (1975 chars)

    Charming Brick Home on a Spacious Corner Lot in Westover Heights! Discover the perfect blend of comfort, style, and functionality in this beautiful brick home located in the desirable Westover Heights Subdivision! Situated on a large corner lot, this property boasts a fenced-in backyard ideal for entertaining, gardening, or letting your furry friends roam freely. Modern & Open Living Spaces: Step inside to an open floor plan seamlessly connecting the living, dining, and kitchen areas—perfect for gatherings or relaxed evenings at home. Galley-Style Kitchen: Newly upgraded with sleek quartz countertops, modern appliances, and stylish lighting. Enjoy the convenience of an eat-in area, a 4-burner electric stove, a self-cleaning oven, and a double stainless steel sink with disposal. The cabinets feature pull-out organizers for optimal storage. Dining Room: A brand-new crystal chandelier adds a touch of elegance. Living Room: Cozy up to the gas fireplace with raised hearth, and enjoy the fresh ambiance from the new chandelier. Relaxation & Retreat: Both bathrooms have been beautifully renovated with quartz countertops, bathtubs with shower doors, and ceramic tile on the walls and floors—offering a spa-like experience every day. Extra Living Space: The large 14' x 23' den/family room with ceiling lighted ceiling fans opens up to the backyard through newly added French doors, leading to a private 11' x 15' patio perfect for outdoor entertaining or relaxation. Laundry Room: Spacious enough for either washer and dryer or stackable units. * Upgrades That Wow: * HVAC System: Newly installed central air and heat ensures year-round comfort. * Garage: New electric garage door with remote for added convenience. Don't miss this opportunity to own a home that perfectly combines modern upgrades, timeless charm, and a fantastic location. Schedule your private showing today! Sold ''As-is''.

  20. 2025-07-17
    price $244,500 1975-char remark
    Show marketing remark (1975 chars)

    Charming Brick Home on a Spacious Corner Lot in Westover Heights! Discover the perfect blend of comfort, style, and functionality in this beautiful brick home located in the desirable Westover Heights Subdivision! Situated on a large corner lot, this property boasts a fenced-in backyard ideal for entertaining, gardening, or letting your furry friends roam freely. Modern & Open Living Spaces: Step inside to an open floor plan seamlessly connecting the living, dining, and kitchen areas—perfect for gatherings or relaxed evenings at home. Galley-Style Kitchen: Newly upgraded with sleek quartz countertops, modern appliances, and stylish lighting. Enjoy the convenience of an eat-in area, a 4-burner electric stove, a self-cleaning oven, and a double stainless steel sink with disposal. The cabinets feature pull-out organizers for optimal storage. Dining Room: A brand-new crystal chandelier adds a touch of elegance. Living Room: Cozy up to the gas fireplace with raised hearth, and enjoy the fresh ambiance from the new chandelier. Relaxation & Retreat: Both bathrooms have been beautifully renovated with quartz countertops, bathtubs with shower doors, and ceramic tile on the walls and floors—offering a spa-like experience every day. Extra Living Space: The large 14' x 23' den/family room with ceiling lighted ceiling fans opens up to the backyard through newly added French doors, leading to a private 11' x 15' patio perfect for outdoor entertaining or relaxation. Laundry Room: Spacious enough for either washer and dryer or stackable units. * Upgrades That Wow: * HVAC System: Newly installed central air and heat ensures year-round comfort. * Garage: New electric garage door with remote for added convenience. Don't miss this opportunity to own a home that perfectly combines modern upgrades, timeless charm, and a fantastic location. Schedule your private showing today! Sold ''As-is''.

  21. 2024-11-30
    listed $249,500 Active 1975-char remark
    Show marketing remark (1975 chars)

    Charming Brick Home on a Spacious Corner Lot in Westover Heights! Discover the perfect blend of comfort, style, and functionality in this beautiful brick home located in the desirable Westover Heights Subdivision! Situated on a large corner lot, this property boasts a fenced-in backyard ideal for entertaining, gardening, or letting your furry friends roam freely. Modern & Open Living Spaces: Step inside to an open floor plan seamlessly connecting the living, dining, and kitchen areas—perfect for gatherings or relaxed evenings at home. Galley-Style Kitchen: Newly upgraded with sleek quartz countertops, modern appliances, and stylish lighting. Enjoy the convenience of an eat-in area, a 4-burner electric stove, a self-cleaning oven, and a double stainless steel sink with disposal. The cabinets feature pull-out organizers for optimal storage. Dining Room: A brand-new crystal chandelier adds a touch of elegance. Living Room: Cozy up to the gas fireplace with raised hearth, and enjoy the fresh ambiance from the new chandelier. Relaxation & Retreat: Both bathrooms have been beautifully renovated with quartz countertops, bathtubs with shower doors, and ceramic tile on the walls and floors—offering a spa-like experience every day. Extra Living Space: The large 14' x 23' den/family room with ceiling lighted ceiling fans opens up to the backyard through newly added French doors, leading to a private 11' x 15' patio perfect for outdoor entertaining or relaxation. Laundry Room: Spacious enough for either washer and dryer or stackable units. * Upgrades That Wow: * HVAC System: Newly installed central air and heat ensures year-round comfort. * Garage: New electric garage door with remote for added convenience. Don't miss this opportunity to own a home that perfectly combines modern upgrades, timeless charm, and a fantastic location. Schedule your private showing today! Sold ''As-is''.

  22. 2023-07-11
    soldstatus $150,000
  23. 2022-10-27
    soldstatus $150,000
  24. 2011-06-02
    soldstatus 426-char remark
    Show marketing remark (426 chars)

    NICE BRICK HOME IN WESTOVER HEIGHTS SUBDIVISION. UPDATED INTERIOR. OPEN FLOORPLAN. NICE BUILT-INS, FIREPLACE W/ REMOTE GAS LOGS. GALLEY STYLE KITCHEN W/ EAT-IN KITCHEN & LARGE LAUNDRY ROOM. FRENCH DOORS OPEN TO SCREEN PATIO(23X34). LARGE CORNER LOT W/ FENCED BACKYARD.MANY UPDATES SINCE 2004 (PER OWNER) AS NEW ROOF, AC COMPRESSOR, NEW CIRCUIT PANEL,NEW AC/HEATING UNIT,DISPOSAL, STOVE TOP,INSULATION IN ATTIC,LANDSCAPING.

  25. 2010-10-06
    listed $155,000 426-char remark
    Show marketing remark (426 chars)

    NICE BRICK HOME IN WESTOVER HEIGHTS SUBDIVISION. UPDATED INTERIOR. OPEN FLOORPLAN. NICE BUILT-INS, FIREPLACE W/ REMOTE GAS LOGS. GALLEY STYLE KITCHEN W/ EAT-IN KITCHEN & LARGE LAUNDRY ROOM. FRENCH DOORS OPEN TO SCREEN PATIO(23X34). LARGE CORNER LOT W/ FENCED BACKYARD.MANY UPDATES SINCE 2004 (PER OWNER) AS NEW ROOF, AC COMPRESSOR, NEW CIRCUIT PANEL,NEW AC/HEATING UNIT,DISPOSAL, STOVE TOP,INSULATION IN ATTIC,LANDSCAPING.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MS · Resets to sale price

Current annual tax
$439 · $37/mo
Projected year-2 tax
$1,541 · $128/mo
Expected delta
+$1,101/yr (+$92/mo · 250.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 72% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 92% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,344
− Mortgage interest
−$10,923
− Property taxes
−$439
− Insurance
−$975
− Repairs & maintenance
−$1,388
− Management
−$1,388
− Depreciation
−$5,673
Taxable loss
−$3,441
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$826
After-tax cash flow
$842/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Natchez-Adams School District
NCES district ID
2803030
Math proficiency
8% ▼ -16.00%
Reading proficiency
19% ▼ -5.00%
Median HH income
$28,288
Composite
10.41/100
National rank
#9785
State rank
#114 of 130 in MS

Livability — Natchez

Score
63/100
State rank
#156
US rank
#15334

Category grades

Amenities F Commute F Cost of living A+ Crime B Employment F Housing B Health & safety C- User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Natchez, MS
Population (ZIP)
29,212

Population outlook (Adams County) Hauer SSP2

Today (2025)
28,614 people
By 2030
27,405 · -4.2%
By 2040
24,914 · -12.9%
By 2050
22,554 · -21.2%
By 2075
17,096 · -40.3%
By 2100
12,156 · -57.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.55)
Race & ethnicity
Black 56% White 37% Hispanic / Latino 4% Two or more races 2%
Common ancestry
Lithuanian 2% Slovak 1% Serbian 1%
Foreign-born
5% · Canada
Languages at home
94% English-only · Spanish 4% Other Asian/Pacific 1%

Political lean MEDSL · Adams

2024 margin
D (+13.9) · D 56.5% · R 42.6%
2008→2024 swing
-1.7pp toward R · 2008: 15.6pp · 2024: 13.9pp
All cycles
2024: D+13.9 2020: D+16.1 2016: D+14.7 2012: D+18.0 2008: D+15.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -93.67%
Current HPI
112.2371
Rent YoY
Metro
State GDP YoY
F500 in state
0

Price history

+48.4% since first listed
11 events — show timeline
  • 2025-12-19 Relisted MLSU
  • 2025-10-20 Pending MLSU
  • 2025-09-28 Price Changed $230,000 MLSU
  • 2025-09-28 Relisted MLSU
  • 2025-09-10 Pending MLSU
  • 2025-07-17 Price Changed $244,500 MLSU
  • 2024-11-30 Listed $249,500 MLSU
  • 2023-07-11 Sold (Public Records) $150,000 Public Records
  • 2022-10-27 Sold (Public Records) $150,000 Public Records
  • 2011-06-02 Sold (MLS) MLSU
  • 2010-10-06 Listed $155,000 MLSU

Property tax history

-10.5%/yr

Latest (2025): $439 · -2.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…