CashFlowRE
Sign in Sign up
812 Primrose Ln
D- Composite 39.55
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +14.9/15.0
  • Cash flow +6.9/30.0
  • Condition / age +4.0/5.0
  • Schools +3.7/10.0
  • Livability +3.3/5.0
  • 1% rule +3.1/10.0
  • Rent growth +2.5/5.0
  • DSCR +1.1/10.0
  • Appreciation +0.0/10.0

$275,000

812 Primrose Ln · Pilot Point, TX 76258
4 bd · 2.0 ba · 1,993 sqft · SingleFamily public records · 141 Days on market
Built 2023 Good condition 6,882 sqft lot $138/sqft · 16% below area Est $329k · 16% under $71/mo HOA · 3% of rent ↓ 10% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this stunning 5-bedroom, 2-bath home built in 2023, offering a perfect blend of modern design and everyday comfort. The open-concept layout is accented by contemporary finishes and abundant natural light, creating a bright and inviting atmosphere throughout. The spacious kitchen is a true centerpiece, featuring an island, stainless steel appliances, and ample counter space ideal for entertaining family and friends. Generously sized bedrooms provide flexibility for a home office, guest space, or growing household. Step outside to enjoy a private, fenced backyard, perfect for grilling, relaxing, or outdoor gatherings. The nearby community pool offers a fun atmosphere for families to cool off, play, and unwind on warm summer days. Conveniently located in the heart of Pilot Point, close to schools, restaurants, and shopping. This home offers comfort, design, and a welcoming neighborhood lifestyle all in one place. Discounted rate options and no lender fee for future refinancing may be available for qualified buyers of this home.

Key facts

  • Community pool
  • Spacious kitchen
  • Conveniently located

Tags

OPEN-CONCEPT LAYOUTSPACIOUS KITCHENPRIVATE FENCED BACKYARDCOMMUNITY POOLCONVENIENTLY LOCATED

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $275k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-415 ($-5k/yr) — negative.
  • To cash-flow at today's rent, offer at most $202k (26.7% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $224k (18.7% below list).
  • Recommended offer: $202k (26.7% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 66/100 on livability (#613 in TX) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: employment C-, schools D+, amenities F.
  • Pilot Point ISD (town): math 41% / reading 43% proficiency, ranked #303 of 826 in TX (top 37%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 491 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals leasing fast (median 13d on market — plan ~1-2 weeks tenant-placement turnaround); 190 units permitted in Cooke County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 141 days — a 12% lower offer ($242k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $32k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $201,650 (26.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 141 days. Have you received any prior offers? Is the seller open to a 27% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.81%
Cap rate
4.48%
Cash-on-cash
-6.47%
DSCR
0.71
GRM
10.2

CMA / ARV

ARV (median comp)
$329,227
List price
$275,000
Delta
-16.47%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
803 Orchid Way 0.13mi 4/2.0 1,899 (-5%) 1mo $294,990 $155 85
743 Orchid Way 0.15mi 4/2.0 1,899 (-5%) 0mo $300,490 $158 85
829 Primrose Ln 0.04mi 4/3.0 2,088 (+5%) 2mo $325,000 $156 84
821 Orchid Way 0.13mi 4/3.0 2,090 (+5%) 1mo $304,990 $146 81
721 Orchid Way 0.17mi 4/3.0 2,090 (+5%) 1mo $304,990 $146 79
764 Tiger Lily Way 0.22mi 4/2.0 1,899 (-5%) 4mo $294,990 $155 79
834 Snowdrop Dr 0.27mi 4/2.0 2,123 (+6%) 1mo $367,990 $173 76
811 Orchid Way 0.13mi 4/2.0 1,779 (-11%) 1mo $294,490 $166 76
826 Snowdrop Dr 0.27mi 4/2.0 2,128 (+7%) 1mo $376,990 $177 75
749 Orchid Way 0.15mi 4/2.0 1,779 (-11%) 0mo $288,990 $162 75
744 Orchid Way 0.18mi 4/3.0 2,152 (+8%) 0mo $325,490 $151 74
768 Tiger Lily Way 0.22mi 4/2.0 1,779 (-11%) 4mo $348,990 $196 69

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-27.4%
Equity multiple
0.08×
Total profit
$-70,800
Equity at exit
$41,003
10-year hold
IRR
-25.1%
Equity multiple
-0.23×
Total profit
$-94,864
Equity at exit
$23,777

Cash invested: $77,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 76258

Home prices YoY
-7.9%
Active inventory
491
Price-to-rent
10.2×

Monthly cashflow live

Estimated rent
$2,237 high interval (Pro) →
Mortgage (P&I)
$1,442
Tax from tax record
$554 /mo · $6,654/yr
Insurance
$115
HOA
$71
Vacancy / Maint / Mgmt
$470
Net cashflow
$-415

Break-even live

Break-even rent $2,762
Max offer price $201,650
Occupancy floor

Sensitivity live

Price -10% $-260 -5% $-337 +0% $-415 +5% $-493 +10% $-571
Rent -10% $-592 -5% $-504 +0% $-415 +5% $-327 +10% $-239
Rate -1.0pp $-277 -0.5pp $-345 base $-415 +0.5pp $-486 +1.0pp $-559

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$68,750
Closing costs
$8,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 10 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
764 Primrose Ln Tioga, TX 3.0 2.0 1601 $2,200 $1.37 13d 1 0.06mi
811 Orchid Way Pilot Point, TX 4.0 2.0 1836 $2,288 $1.25 12d 1 0.10mi
744 Orchid Way Pilot Point, TX 4.0 3.0 2242 $2,400 $1.07 3d 1 0.16mi
2310 Hydrangea Dr Pilot Point, TX 4.0 2.0 1893 $2,200 $1.16 25d 1 0.25mi
598 Minnie Ln Pilot Point, TX 3.0 2.0 1561 $1,795 $1.15 8d 1 1.14mi
579 Ruthye Ln Pilot Point, TX 3.0 2.0 1934 $2,199 $1.14 0d 1 1.24mi
766 Carson Ln Pilot Point, TX 2.0–4.0 2.0–2.5 1736 $2,320 $1.34 18d 1 1.25mi
721 N Jefferson St Pilot Point, TX 3.0 2.5 1485 $1,800 $1.21 11d 1 1.38mi
721 N Jefferson St Unit 1188 Pilot Point, TX 3.0 2.5 1484 $1,875 $1.26 6d 1 1.38mi
721 N Jefferson St Unit 1153 Pilot Point, TX 3.0 2.5 1484 $1,800 $1.21 13d 1 1.38mi

HOA detail

Monthly dues
$71 · $852/yr
Likely covers
pool

Listing history 22 events

  1. 2026-06-21
    days on market $275,000 Active 141 DOM
  2. 2026-06-18
    days on market $275,000 Active 138 DOM
  3. 2026-06-17
    days on market $275,000 Active 137 DOM
  4. 2026-06-15
    days on market $275,000 Active 135 DOM
  5. 2026-06-13
    days on market $275,000 Active 133 DOM
  6. 2026-06-13
    days on market $275,000 Active 132 DOM
  7. 2026-06-09
    days on market $275,000 Active 129 DOM
  8. 2026-06-08
    days on market $275,000 Active 128 DOM
  9. 2026-06-07
    days on market $275,000 Active 127 DOM
  10. 2026-06-04
    days on market $275,000 Active 124 DOM
  11. 2026-06-03
    days on market $275,000 Active 123 DOM
  12. 2026-06-02
    days on market $275,000 Active 122 DOM
  13. 2026-06-01
    days on market $275,000 Active 121 DOM
  14. 2026-05-31
    days on market $275,000 Active 120 DOM
  15. 2026-05-06
    price $275,000 1051-char remark
    Show marketing remark (1051 chars)

    Welcome to this stunning 5-bedroom, 2-bath home built in 2023, offering a perfect blend of modern design and everyday comfort. The open-concept layout is accented by contemporary finishes and abundant natural light, creating a bright and inviting atmosphere throughout. The spacious kitchen is a true centerpiece, featuring an island, stainless steel appliances, and ample counter space ideal for entertaining family and friends. Generously sized bedrooms provide flexibility for a home office, guest space, or growing household. Step outside to enjoy a private, fenced backyard, perfect for grilling, relaxing, or outdoor gatherings. The nearby community pool offers a fun atmosphere for families to cool off, play, and unwind on warm summer days. Conveniently located in the heart of Pilot Point, close to schools, restaurants, and shopping. This home offers comfort, design, and a welcoming neighborhood lifestyle all in one place. Discounted rate options and no lender fee for future refinancing may be available for qualified buyers of this home.

  16. 2026-04-08
    price $290,000 1051-char remark
    Show marketing remark (1051 chars)

    Welcome to this stunning 5-bedroom, 2-bath home built in 2023, offering a perfect blend of modern design and everyday comfort. The open-concept layout is accented by contemporary finishes and abundant natural light, creating a bright and inviting atmosphere throughout. The spacious kitchen is a true centerpiece, featuring an island, stainless steel appliances, and ample counter space ideal for entertaining family and friends. Generously sized bedrooms provide flexibility for a home office, guest space, or growing household. Step outside to enjoy a private, fenced backyard, perfect for grilling, relaxing, or outdoor gatherings. The nearby community pool offers a fun atmosphere for families to cool off, play, and unwind on warm summer days. Conveniently located in the heart of Pilot Point, close to schools, restaurants, and shopping. This home offers comfort, design, and a welcoming neighborhood lifestyle all in one place. Discounted rate options and no lender fee for future refinancing may be available for qualified buyers of this home.

  17. 2026-03-25
    status Active 1051-char remark
    Show marketing remark (1051 chars)

    Welcome to this stunning 5-bedroom, 2-bath home built in 2023, offering a perfect blend of modern design and everyday comfort. The open-concept layout is accented by contemporary finishes and abundant natural light, creating a bright and inviting atmosphere throughout. The spacious kitchen is a true centerpiece, featuring an island, stainless steel appliances, and ample counter space ideal for entertaining family and friends. Generously sized bedrooms provide flexibility for a home office, guest space, or growing household. Step outside to enjoy a private, fenced backyard, perfect for grilling, relaxing, or outdoor gatherings. The nearby community pool offers a fun atmosphere for families to cool off, play, and unwind on warm summer days. Conveniently located in the heart of Pilot Point, close to schools, restaurants, and shopping. This home offers comfort, design, and a welcoming neighborhood lifestyle all in one place. Discounted rate options and no lender fee for future refinancing may be available for qualified buyers of this home.

  18. 2026-02-17
    status Pending 1051-char remark
    Show marketing remark (1051 chars)

    Welcome to this stunning 5-bedroom, 2-bath home built in 2023, offering a perfect blend of modern design and everyday comfort. The open-concept layout is accented by contemporary finishes and abundant natural light, creating a bright and inviting atmosphere throughout. The spacious kitchen is a true centerpiece, featuring an island, stainless steel appliances, and ample counter space ideal for entertaining family and friends. Generously sized bedrooms provide flexibility for a home office, guest space, or growing household. Step outside to enjoy a private, fenced backyard, perfect for grilling, relaxing, or outdoor gatherings. The nearby community pool offers a fun atmosphere for families to cool off, play, and unwind on warm summer days. Conveniently located in the heart of Pilot Point, close to schools, restaurants, and shopping. This home offers comfort, design, and a welcoming neighborhood lifestyle all in one place. Discounted rate options and no lender fee for future refinancing may be available for qualified buyers of this home.

  19. 2026-02-11
    historical Active Option Contract 1051-char remark
    Show marketing remark (1051 chars)

    Welcome to this stunning 5-bedroom, 2-bath home built in 2023, offering a perfect blend of modern design and everyday comfort. The open-concept layout is accented by contemporary finishes and abundant natural light, creating a bright and inviting atmosphere throughout. The spacious kitchen is a true centerpiece, featuring an island, stainless steel appliances, and ample counter space ideal for entertaining family and friends. Generously sized bedrooms provide flexibility for a home office, guest space, or growing household. Step outside to enjoy a private, fenced backyard, perfect for grilling, relaxing, or outdoor gatherings. The nearby community pool offers a fun atmosphere for families to cool off, play, and unwind on warm summer days. Conveniently located in the heart of Pilot Point, close to schools, restaurants, and shopping. This home offers comfort, design, and a welcoming neighborhood lifestyle all in one place. Discounted rate options and no lender fee for future refinancing may be available for qualified buyers of this home.

  20. 2026-02-10
    price $315,000 1051-char remark
    Show marketing remark (1051 chars)

    Welcome to this stunning 5-bedroom, 2-bath home built in 2023, offering a perfect blend of modern design and everyday comfort. The open-concept layout is accented by contemporary finishes and abundant natural light, creating a bright and inviting atmosphere throughout. The spacious kitchen is a true centerpiece, featuring an island, stainless steel appliances, and ample counter space ideal for entertaining family and friends. Generously sized bedrooms provide flexibility for a home office, guest space, or growing household. Step outside to enjoy a private, fenced backyard, perfect for grilling, relaxing, or outdoor gatherings. The nearby community pool offers a fun atmosphere for families to cool off, play, and unwind on warm summer days. Conveniently located in the heart of Pilot Point, close to schools, restaurants, and shopping. This home offers comfort, design, and a welcoming neighborhood lifestyle all in one place. Discounted rate options and no lender fee for future refinancing may be available for qualified buyers of this home.

  21. 2026-01-20
    price $305,000 1051-char remark
    Show marketing remark (1051 chars)

    Welcome to this stunning 5-bedroom, 2-bath home built in 2023, offering a perfect blend of modern design and everyday comfort. The open-concept layout is accented by contemporary finishes and abundant natural light, creating a bright and inviting atmosphere throughout. The spacious kitchen is a true centerpiece, featuring an island, stainless steel appliances, and ample counter space ideal for entertaining family and friends. Generously sized bedrooms provide flexibility for a home office, guest space, or growing household. Step outside to enjoy a private, fenced backyard, perfect for grilling, relaxing, or outdoor gatherings. The nearby community pool offers a fun atmosphere for families to cool off, play, and unwind on warm summer days. Conveniently located in the heart of Pilot Point, close to schools, restaurants, and shopping. This home offers comfort, design, and a welcoming neighborhood lifestyle all in one place. Discounted rate options and no lender fee for future refinancing may be available for qualified buyers of this home.

  22. 2025-12-26
    listed $307,000 Active 1051-char remark
    Show marketing remark (1051 chars)

    Welcome to this stunning 5-bedroom, 2-bath home built in 2023, offering a perfect blend of modern design and everyday comfort. The open-concept layout is accented by contemporary finishes and abundant natural light, creating a bright and inviting atmosphere throughout. The spacious kitchen is a true centerpiece, featuring an island, stainless steel appliances, and ample counter space ideal for entertaining family and friends. Generously sized bedrooms provide flexibility for a home office, guest space, or growing household. Step outside to enjoy a private, fenced backyard, perfect for grilling, relaxing, or outdoor gatherings. The nearby community pool offers a fun atmosphere for families to cool off, play, and unwind on warm summer days. Conveniently located in the heart of Pilot Point, close to schools, restaurants, and shopping. This home offers comfort, design, and a welcoming neighborhood lifestyle all in one place. Discounted rate options and no lender fee for future refinancing may be available for qualified buyers of this home.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$6,654 · $554/mo
Projected year-2 tax
$6,654 · $554/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 7/10 Severe 7 d/yr ≥111°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,840
− Mortgage interest
−$15,404
− Property taxes
−$6,654
− Insurance
−$1,375
− Repairs & maintenance
−$2,147
− Management
−$2,147
− HOA
−$852
− Depreciation
−$8,000
Taxable loss
−$9,739
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,337
After-tax cash flow
$-2,645/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 None rehab

This 2023-built home offers a modern and well-maintained interior with a spacious kitchen and two bathrooms. The exterior is clean and landscaped, making it an attractive property for both resale and rental.

Value-add opportunities

  • Both Painting the exterior and interior walls — Fresh paint can enhance curb appeal and interior aesthetics.
  • Both Landscaping the front yard — A well-maintained front yard can improve curb appeal and attract potential buyers.
  • Resale Upgrading the kitchen appliances — Modern appliances can increase the home's appeal to potential buyers.
  • Both Adding smart home features — Smart home features can increase convenience and appeal to potential buyers and renters.
  • Resale Upgrading the flooring in the bathrooms — Upgraded flooring can enhance the home's appeal to potential buyers.
  • Rental Adding a smart thermostat — A smart thermostat can improve energy efficiency and attract renters looking for energy-efficient homes.

Renovation cost estimate screening

Value-add ROI direction

  • Both Painting the exterior and interior walls — Fresh paint can enhance curb appeal and interior aesthetics.
  • Both Landscaping the front yard — A well-maintained front yard can improve curb appeal and attract potential buyers.
  • Resale Upgrading the kitchen appliances — Modern appliances can increase the home's appeal to potential buyers.
  • Both Adding smart home features — Smart home features can increase convenience and appeal to potential buyers and renters.
  • Resale Upgrading the flooring in the bathrooms — Upgraded flooring can enhance the home's appeal to potential buyers.
  • Rental Adding a smart thermostat — A smart thermostat can improve energy efficiency and attract renters looking for energy-efficient homes.

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Pilot Point ISD
NCES district ID
4834920
Math proficiency
41% ▼ -3.00%
Reading proficiency
43% ▼ -3.00%
Median HH income
$57,332
Composite
36.85/100
National rank
#4555
State rank
#303 of 826 in TX

Livability — Pilot Point

Score
66/100
State rank
#613
US rank
#11604

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment C- Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Pilot Point, TX
Population (ZIP)
8,042

Population outlook (Cooke County) Hauer SSP2

Today (2025)
39,965 people
By 2030
39,974 · +0.0%
By 2040
39,772 · -0.5%
By 2050
39,258 · -1.8%
By 2075
37,262 · -6.8%
By 2100
33,363 · -16.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (64%)
Race & ethnicity
White 64% Hispanic / Latino 28% Two or more races 19% Black 3% Pacific Islander 1%
Hispanic origin (detail)
Mexican 26%
Common ancestry
Serbian 4% Lithuanian 1% Scottish 1%
Foreign-born
11% · Canada
Languages at home
73% English-only · Spanish 25% Arabic 1% Other Asian/Pacific 1%

Political lean MEDSL · Cooke

2024 margin
Solid R (+66.9) · D 16.2% · R 83.1%
2008→2024 swing
-8.2pp toward R · 2008: -58.7pp · 2024: -66.9pp
All cycles
2024: R+66.9 2020: R+65.2 2016: R+68.1 2012: R+67.6 2008: R+58.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -26.12%
Current HPI
303.4015
Rent YoY
Metro
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

-10.4% since first listed
8 events — show timeline
  • 2026-05-06 Price Changed $275,000 NTREIS
  • 2026-04-08 Price Changed $290,000 NTREIS
  • 2026-03-25 Relisted NTREIS
  • 2026-02-17 Pending NTREIS
  • 2026-02-11 Contingent NTREIS
  • 2026-02-10 Price Changed $315,000 NTREIS
  • 2026-01-20 Price Changed $305,000 NTREIS
  • 2025-12-26 Listed $307,000 NTREIS

Property tax history

+209.2%/yr

Latest (2025): $6,654 · -1.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…