CashFlowRE
Sign in Sign up
812 Primrose Ln
D- Composite 37.11
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +12.9/15.0
  • Cash flow +6.5/30.0
  • Schools +4.3/10.0
  • Condition / age +4.0/5.0
  • Livability +3.3/5.0
  • 1% rule +2.8/10.0
  • Rent growth +2.5/5.0
  • DSCR +0.8/10.0
  • Appreciation +0.0/10.0

$289,000

812 Primrose Ln · Pilot Point, TX 76258
4 bd · 2.0 ba · 1,993 sqft · SingleFamily public records · 181 Days on market
Built 2023 Good condition 6,882 sqft lot $145/sqft · 12% below area Est $328k · 12% under $71/mo HOA · 3% of rent ↓ 10% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this stunning 5-bedroom, 2-bath home built in 2023, offering a perfect blend of modern design and everyday comfort. The open-concept layout is accented by contemporary finishes and abundant natural light, creating a bright and inviting atmosphere throughout. The spacious kitchen is a true centerpiece, featuring an island, stainless steel appliances, and ample counter space ideal for entertaining family and friends. Generously sized bedrooms provide flexibility for a home office, guest space, or growing household. Step outside to enjoy a private, fenced backyard, perfect for grilling, relaxing, or outdoor gatherings. The nearby community pool offers a fun atmosphere for families to cool off, play, and unwind on warm summer days. Conveniently located in the heart of Pilot Point, close to schools, restaurants, and shopping. This home offers comfort, design, and a welcoming neighborhood lifestyle all in one place. Discounted rate options and no lender fee for future refinancing may be available for qualified buyers of this home.

Key facts

  • Community pool
  • Spacious kitchen
  • Conveniently located

Tags

OPEN-CONCEPT LAYOUTSPACIOUS KITCHENPRIVATE FENCED BACKYARDCOMMUNITY POOLCONVENIENTLY LOCATED

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $289k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-485 ($-6k/yr) — negative.
  • To cash-flow at today's rent, offer at most $203k (29.6% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $225k (22.2% below list).
  • Recommended offer: $203k (29.6% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 66/100 on livability (#613 in TX) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: employment C-, amenities F, commute F.
  • Pilot Point ISD (town): math 41% / reading 43% proficiency, ranked #303 of 826 in TX (top 37%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Pilot Point El (math 44% / reading 41%, grade F, #1,313 of 4,322 statewide, top 31%, 516 students, 56% FRL); Pilot Point Selz Middle (math 37% / reading 42%, grade F, #660 of 1,662 statewide, top 41%, 330 students, 59% FRL); Pilot Point H S (math 42% / reading 52%, grade D-, #591 of 1,632 statewide, top 38%, 452 students, 39% FRL) — zoned schools at 52% FRL track the district average.
  • Market conditions: 603 active listings in the ZIP; 22 comparable units currently listed for rent nearby; rentals lingering (median 38d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 64% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 190 units permitted in Cooke County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 181 days — a 12% lower offer ($254k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $18k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $203,403 (29.6% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 181 days. Have you received any prior offers? Is the seller open to a 30% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.78%
Cap rate
4.28%
Cash-on-cash
-7.19%
DSCR
0.68
GRM
10.7

CMA / ARV

ARV (median comp)
$328,372
List price
$289,000
Delta
-11.99%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
749 Sweet Pea Dr 0.10mi 4/2.0 1,899 (-5%) 0mo $300,490 $158 87
718 Sweet Pea Dr 0.16mi 4/2.0 1,899 (-5%) 1mo $300,490 $158 83
722 Orchid Way 0.20mi 4/2.0 1,899 (-5%) 1mo $294,990 $155 82
744 Sweet Pea Dr 0.13mi 4/3.0 2,090 (+5%) 1mo $304,990 $146 81
710 Sweet Pea Dr 0.17mi 4/3.0 2,090 (+5%) 1mo $304,990 $146 79
943 Buttercup Dr 0.20mi 4/2.0 2,123 (+6%) 1mo $300,000 $141 79
763 Sweet Pea Dr 0.09mi 4/2.0 1,779 (-11%) 0mo $294,490 $166 78
718 Orchid Way 0.20mi 4/3.0 2,090 (+5%) 1mo $304,990 $146 78
776 Sweet Pea Dr 0.11mi 4/2.0 1,779 (-11%) 0mo $294,490 $166 77
722 Sweet Pea Dr 0.16mi 4/3.0 2,152 (+8%) 1mo $325,490 $151 75
767 Orchid Way 0.14mi 4/3.0 2,158 (+8%) 1mo $319,990 $148 75
728 Orchid Way 0.19mi 4/2.0 1,779 (-11%) 1mo $294,490 $166 72

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-28.7%
Equity multiple
0.04×
Total profit
$-77,495
Equity at exit
$43,091
10-year hold
IRR
-27.9%
Equity multiple
-0.32×
Total profit
$-106,422
Equity at exit
$24,987

Cash invested: $80,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.
Balanced market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
23 active · 35 under contract
Months of supply
3.3 mo (30%/mo absorbed)
Median asking
$354,990 ($179/sqft)
Median days on market
372 d
This list price
4% of active listings are priced below it
ARV vs active asking
-8.1% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 76258

Home prices YoY
-7.9%
Active inventory
603
Price-to-rent
10.7×

Monthly cashflow live

Estimated rent
$2,249 high interval (Pro) →
Mortgage (P&I)
$1,516
Tax from tax record
$554 /mo · $6,654/yr
Insurance
$120
HOA
$71
Vacancy / Maint / Mgmt
$472
Net cashflow
$-485

Break-even live

Break-even rent $2,863
Max offer price $203,403
Occupancy floor

Sensitivity live

Price -10% $-321 -5% $-403 +0% $-485 +5% $-566 +10% $-648
Rent -10% $-662 -5% $-573 +0% $-485 +5% $-396 +10% $-307
Rate -1.0pp $-339 -0.5pp $-411 base $-485 +0.5pp $-559 +1.0pp $-636

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$72,250
Closing costs
$8,670
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 22 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
764 Primrose Ln Tioga, TX 3.0 2.0 1601 $2,100 $1.31 41d 1 0.06mi
717 Sweet Pea Dr Pilot Point, TX 3.0 2.0 1601 $2,200 $1.37 12d 1 0.10mi
811 Orchid Way Pilot Point, TX 4.0 2.0 1836 $2,175 $1.18 42d 1 0.10mi
744 Sweet Pea Dr Pilot Point, TX 4.0 3.0 2090 $2,295 $1.10 35d 1 0.11mi
722 Sweet Pea Dr Pilot Point, TX 4.0 3.0 2152 $2,500 $1.16 25d 1 0.14mi
729 Orchid Way Pilot Point, TX 3.0 2.0 1484 $2,100 $1.42 34d 1 0.15mi
744 Orchid Way Pilot Point, TX 4.0 3.0 2242 $2,400 $1.07 51d 1 0.16mi
728 Orchid Way Pilot Point, TX 4.0 2.0 1779 $2,200 $1.24 12d 1 0.17mi
722 Orchid Way Pilot Point, TX 4.0 2.0 1936 $2,150 $1.11 12d 1 0.18mi
718 Orchid Way Pilot Point, TX 4.0 3.0 2090 $2,350 $1.12 23d 1 0.18mi
2330 Hydrangea Dr Pilot Point, TX 4.0 2.0 1779 $2,550 $1.43 38d 1 0.25mi
2330 Hydrangea Dr Pilot Point, TX 4.0 2.0 1779 $2,450 $1.38 0d 1 0.25mi
2310 Hydrangea Dr Pilot Point, TX 4.0 2.0 1893 $2,200 $1.16 73d 1 0.25mi
615 Joseph Rd Pilot Point, TX 3.0 2.5 1928 $2,099 $1.09 38d 1 1.12mi
598 Minnie Ln Pilot Point, TX 3.0 2.0 1561 $1,795 $1.15 56d 1 1.14mi
449 Mb S Way Pilot Point, TX 3.0 2.5 1928 $2,155 $1.12 43d 1 1.23mi
579 Ruthye Ln Pilot Point, TX 3.0 2.0 1934 $2,199 $1.14 48d 1 1.24mi
766 Carson Ln Pilot Point, TX 2.0–4.0 2.0–2.5 1736 $2,320 $1.34 17d 1 1.24mi
427 Alpha Pilot Point, TX 3.0 2.5 1992 $2,200 $1.10 0d 1 1.27mi
721 N Jefferson St Unit 1153 Pilot Point, TX 3.0 2.5 1484 $1,800 $1.21 62d 1 1.38mi
721 N Jefferson St Unit 1188 Pilot Point, TX 3.0 2.5 1484 $1,875 $1.26 54d 1 1.38mi
721 N Jefferson St Pilot Point, TX 3.0 2.5 1485 $1,800 $1.21 59d 1 1.38mi

HOA detail $71/mo · $852/yr

Likely covers
pool

Listing history 50 events

  1. 2026-07-31
    days on market $289,000 Active 181 DOM
  2. 2026-07-30
    days on market $289,000 Active 179 DOM
  3. 2026-07-28
    days on market $289,000 Active 178 DOM
  4. 2026-07-26
    days on market $289,000 Active 176 DOM
  5. 2026-07-24
    days on market $289,000 Active 174 DOM
  6. 2026-07-23
    days on market $289,000 Active 173 DOM
  7. 2026-07-22
    days on market $289,000 Active 172 DOM
  8. 2026-07-21
    days on market $289,000 Active 171 DOM
  9. 2026-07-20
    days on market $289,000 Active 170 DOM
  10. 2026-07-18
    days on market $289,000 Active 168 DOM
  11. 2026-07-18
    days on market $289,000 Active 167 DOM
  12. 2026-07-16
    days on market $289,000 Active 166 DOM
  13. 2026-07-15
    pricedays on market $289,000 Active 165 DOM
  14. 2026-07-14
    days on market $275,000 Active 164 DOM
  15. 2026-07-13
    days on market $275,000 Active 163 DOM
  16. 2026-07-13
    days on market $275,000 Active 162 DOM
  17. 2026-07-11
    days on market $275,000 Active 161 DOM
  18. 2026-07-10
    days on market $275,000 Active 160 DOM
  19. 2026-07-09
    days on market $275,000 Active 159 DOM
  20. 2026-07-07
    days on market $275,000 Active 157 DOM
  21. 2026-07-06
    days on market $275,000 Active 156 DOM
  22. 2026-07-06
    days on market $275,000 Active 155 DOM
  23. 2026-07-05
    days on market $275,000 Active 154 DOM
  24. 2026-07-03
    days on market $275,000 Active 153 DOM
  25. 2026-07-02
    days on market $275,000 Active 152 DOM
  26. 2026-07-01
    days on market $275,000 Active 151 DOM
  27. 2026-06-30
    days on market $275,000 Active 150 DOM
  28. 2026-06-29
    days on market $275,000 Active 149 DOM
  29. 2026-06-28
    days on market $275,000 Active 148 DOM
  30. 2026-06-27
    days on market $275,000 Active 147 DOM
  31. 2026-06-26
    days on market $275,000 Active 146 DOM
  32. 2026-06-24
    days on market $275,000 Active 144 DOM
  33. 2026-06-22
    days on market $275,000 Active 142 DOM
  34. 2026-06-21
    days on market $275,000 Active 141 DOM
  35. 2026-06-18
    days on market $275,000 Active 138 DOM
  36. 2026-06-17
    days on market $275,000 Active 137 DOM
  37. 2026-06-15
    days on market $275,000 Active 135 DOM
  38. 2026-06-13
    days on market $275,000 Active 133 DOM
  39. 2026-06-13
    days on market $275,000 Active 132 DOM
  40. 2026-06-09
    days on market $275,000 Active 129 DOM
  41. 2026-06-08
    days on market $275,000 Active 128 DOM
  42. 2026-06-07
    days on market $275,000 Active 127 DOM
  43. 2026-06-04
    days on market $275,000 Active 124 DOM
  44. 2026-06-03
    days on market $275,000 Active 123 DOM
  45. 2026-06-02
    days on market $275,000 Active 122 DOM
  46. 2026-06-01
    days on market $275,000 Active 121 DOM
  47. 2026-05-31
    days on market $275,000 Active 120 DOM
  48. 2026-05-06
    price $275,000 1051-char remark
    Show marketing remark (1051 chars)

    Welcome to this stunning 5-bedroom, 2-bath home built in 2023, offering a perfect blend of modern design and everyday comfort. The open-concept layout is accented by contemporary finishes and abundant natural light, creating a bright and inviting atmosphere throughout. The spacious kitchen is a true centerpiece, featuring an island, stainless steel appliances, and ample counter space ideal for entertaining family and friends. Generously sized bedrooms provide flexibility for a home office, guest space, or growing household. Step outside to enjoy a private, fenced backyard, perfect for grilling, relaxing, or outdoor gatherings. The nearby community pool offers a fun atmosphere for families to cool off, play, and unwind on warm summer days. Conveniently located in the heart of Pilot Point, close to schools, restaurants, and shopping. This home offers comfort, design, and a welcoming neighborhood lifestyle all in one place. Discounted rate options and no lender fee for future refinancing may be available for qualified buyers of this home.

  49. 2026-04-08
    price $290,000 1051-char remark
    Show marketing remark (1051 chars)

    Welcome to this stunning 5-bedroom, 2-bath home built in 2023, offering a perfect blend of modern design and everyday comfort. The open-concept layout is accented by contemporary finishes and abundant natural light, creating a bright and inviting atmosphere throughout. The spacious kitchen is a true centerpiece, featuring an island, stainless steel appliances, and ample counter space ideal for entertaining family and friends. Generously sized bedrooms provide flexibility for a home office, guest space, or growing household. Step outside to enjoy a private, fenced backyard, perfect for grilling, relaxing, or outdoor gatherings. The nearby community pool offers a fun atmosphere for families to cool off, play, and unwind on warm summer days. Conveniently located in the heart of Pilot Point, close to schools, restaurants, and shopping. This home offers comfort, design, and a welcoming neighborhood lifestyle all in one place. Discounted rate options and no lender fee for future refinancing may be available for qualified buyers of this home.

  50. 2026-03-25
    status Active 1051-char remark
    Show marketing remark (1051 chars)

    Welcome to this stunning 5-bedroom, 2-bath home built in 2023, offering a perfect blend of modern design and everyday comfort. The open-concept layout is accented by contemporary finishes and abundant natural light, creating a bright and inviting atmosphere throughout. The spacious kitchen is a true centerpiece, featuring an island, stainless steel appliances, and ample counter space ideal for entertaining family and friends. Generously sized bedrooms provide flexibility for a home office, guest space, or growing household. Step outside to enjoy a private, fenced backyard, perfect for grilling, relaxing, or outdoor gatherings. The nearby community pool offers a fun atmosphere for families to cool off, play, and unwind on warm summer days. Conveniently located in the heart of Pilot Point, close to schools, restaurants, and shopping. This home offers comfort, design, and a welcoming neighborhood lifestyle all in one place. Discounted rate options and no lender fee for future refinancing may be available for qualified buyers of this home.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$6,654 · $554/mo
Projected year-2 tax
$6,654 · $554/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 7/10 Severe 7 d/yr ≥111°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,991
− Mortgage interest
−$16,188
− Property taxes
−$6,654
− Insurance
−$1,445
− Repairs & maintenance
−$2,159
− Management
−$2,159
− HOA
−$852
− Depreciation
−$8,407
Taxable loss
−$10,874
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,610
After-tax cash flow
$-3,205/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 None rehab

This 2023-built home offers a modern and well-maintained interior with a spacious kitchen and two bathrooms. The exterior is clean and landscaped, making it an attractive property for both resale and rental.

Value-add opportunities

  • Both Painting the exterior and interior walls — Fresh paint can enhance curb appeal and interior aesthetics.
  • Both Landscaping the front yard — A well-maintained front yard can improve curb appeal and attract potential buyers.
  • Resale Upgrading the kitchen appliances — Modern appliances can increase the home's appeal to potential buyers.
  • Both Adding smart home features — Smart home features can increase convenience and appeal to potential buyers and renters.
  • Resale Upgrading the flooring in the bathrooms — Upgraded flooring can enhance the home's appeal to potential buyers.
  • Rental Adding a smart thermostat — A smart thermostat can improve energy efficiency and attract renters looking for energy-efficient homes.
F Composite school gradezoned avg 43/100

Zoned Schools

Elementary Pilot Point El F TX #1,313/4,322 Nat'l #17,692/41,679 Middle Pilot Point Selz Middle F TX #660/1,662 Nat'l #6,151/14,009 High Pilot Point H S D- TX #591/1,632 Nat'l #6,330/17,239

Schools (NCES district)

District
Pilot Point ISD
NCES district ID
4834920
Math proficiency
41% ▼ -3.00%
Reading proficiency
43% ▼ -3.00%
Median HH income
$57,332
Composite
36.85/100
National rank
#4555
State rank
#303 of 826 in TX
C Composite livability gradescore 66/100

Livability — Pilot Point

Score
66/100
State rank
#613
US rank
#11604

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment C- Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Pilot Point, TX
County
Denton · 39,965 people
Metro
Dallas-Fort Worth-Arlington, TX
Population (ZIP)
8,042
Household income
$93,661
Rent vs Own
14.8% rent · 85.2% own

Population outlook (Cooke County) Hauer SSP2

Today (2025)
39,965 people
By 2030
39,974 · +0.0%
By 2040
39,772 · -0.5%
By 2050
39,258 · -1.8%
By 2075
37,262 · -6.8%
By 2100
33,363 · -16.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (64%)
Race & ethnicity
White 64% Hispanic / Latino 28% Two or more races 19% Black 3% Pacific Islander 1%
Hispanic origin (detail)
Mexican 26%
Common ancestry
Serbian 4% Lithuanian 1% Scottish 1%
Foreign-born
11% · Canada
Languages at home
73% English-only · Spanish 25% Arabic 1% Other Asian/Pacific 1%

Political lean MEDSL · Cooke

2024 margin
Solid R (+66.9) · D 16.2% · R 83.1%
2008→2024 swing
-8.2pp toward R · 2008: -58.7pp · 2024: -66.9pp
All cycles
2024: R+66.9 2020: R+65.2 2016: R+68.1 2012: R+67.6 2008: R+58.7

Not yet ingested

Civics

Price history

-10.4% since first listed
8 events — show timeline
  • 2026-05-06 Price Changed $275,000 NTREIS
  • 2026-04-08 Price Changed $290,000 NTREIS
  • 2026-03-25 Relisted NTREIS
  • 2026-02-17 Pending NTREIS
  • 2026-02-11 Contingent NTREIS
  • 2026-02-10 Price Changed $315,000 NTREIS
  • 2026-01-20 Price Changed $305,000 NTREIS
  • 2025-12-26 Listed $307,000 NTREIS

Property tax history

+209.2%/yr

Latest (2025): $6,654 · -1.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…