CashFlowRE
Sign in Sign up
5103 LA Salle St 🏗️ New Construction
F Composite 27.5
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +7.5/15.0
  • Cash flow +6.2/30.0
  • Schools +3.7/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • 1% rule +1.4/10.0
  • DSCR +0.5/10.0
  • Appreciation +0.0/10.0

$338,230

5103 LA Salle St · Lakewood Park, FL 34951
3 bd · 2.0 ba · 1,477 sqft · Land · 234 Days on market
Built 2025 0.28 ac lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Find serenity in you new home, set against the backdrop of the tranquil Lakewood Park! The Prescott Plan features an airy open layout with a seamless transition between the Living Room, a well-equipped Kitchen, and a separate Dining Area, ideal for entertaining. The kitchen stands out with its beautiful cabinetry, granite countertops, and stainless steel appliances, including a range with a microwave hood and dishwasher. The serene primary suite includes a private bath with dual vanity sinks and a generous walk-in closet. One-year limited home warranty. No HOA!

Key facts

  • Private bath
  • Walk-in closet
  • Open layout

Tags

OPEN LAYOUTWELL-EQUIPPED KITCHENPRIVATE BATHDUAL VANITY SINKSWALK-IN CLOSETENERGY-EFFICIENT WINDOWS

Property features AI

Finance

  • Financial info: Pets allowed with no restrictions
  • HOA & community: No association amenities

Exterior

  • Parking: Attached garage with 2 covered spaces and garage door opener
  • Security: Smoke detectors
  • Utilities: Well water; Septic tank; Three-phase electric; Water available
  • Home design: Single family residence; Under construction; One-story; Entry-level living area; Faces east
  • Construction: Block and stucco construction; Composition/shingle roof; Built by Wade Jurney Homes
  • Exterior features: Covered patio; Patio; Not waterfront

Interior

  • Kitchen: Dishwasher; Electric range; Microwave; Electric water heater
  • Bedrooms: 3 bedrooms on the main level
  • Flooring: Carpet; Vinyl
  • Bathrooms: 2 full bathrooms on the main level
  • Heating & cooling: Central heat (electric, heat pump); Central air conditioning (electric)
  • Interior features: Entrance foyer; Walk-in closets; Insulated windows
  • Laundry & utility: Laundry closet inside with washer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏗️ New construction. Builder plan / spec listing (the home may be to-be-built); metrics use comparable previous sales.

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath land listed at $338k.

Deal economics

  • At list price, monthly cash flow is $-619 ($-7k/yr) — negative.
  • To cash-flow at today's rent, offer at most $249k (26.5% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $218k (35.7% below list).
  • Recommended offer: $218k (35.7% below list) — sets the bar for 1% rule.
  • Cap rate 4.1% vs local median 5.6% in Lakewood Park — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.

Location & tenants

  • Location reads 63/100 on livability (#719 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: amenities F, commute F, health & safety D-.
  • St. Lucie (urban): math 40% / reading 48% proficiency, ranked #51 of 73 in FL (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Weatherbee Elementary School (math 32% / reading 32%, grade F, #1,797 of 2,144 statewide, top 86%, 672 students, 90% FRL); Dan Mccarty Middle School (math 23% / reading 23%, grade F, #542 of 571 statewide, top 95%, 747 students, 88% FRL); Fort Pierce Westwood Academy The W.E.S.T. Prep Magnet (math 16% / reading 36%, grade F, #494 of 667 statewide, top 75%, 2,010 students, 75% FRL) — zoned schools average 85% FRL vs 59% district-wide (26 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 27% at this address vs 44% district-wide (-17 pts) — the specific schools serving this property underperform the St. Lucie average; the district grade overstates school quality for this exact location.
  • Market conditions: 296 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 4,868 units permitted in St. Lucie County in 2024 (268 in 5+ unit buildings).
  • This rent runs 41% of the median local income ($63k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • St. Lucie County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 234 days — a 12% lower offer ($298k) is reasonable based on typical stale-listing flexibility.
  • 11 sale attempts since 22y ago; this cycle's ask is 3% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $45k; list at $338k implies a 652% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $217,504 (35.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 234 days. Have you received any prior offers? Is the seller open to a 36% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.64%
Cap rate
4.10%
Cash-on-cash
-7.85%
DSCR
0.65
GRM
13.0

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-30.0%
Equity multiple
0.01×
Total profit
$-94,209
Equity at exit
$50,431
10-year hold
IRR
-31.5%
Equity multiple
-0.40×
Total profit
$-132,680
Equity at exit
$29,244

Cash invested: $94,704 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34951

Home prices YoY
-23.6%
Active inventory
296
Price-to-rent
13.0×

Monthly cashflow live

Estimated rent
$2,175 high interval (Pro) →
Mortgage (P&I)
$1,774
Tax est. 1.5%
$423 /mo · $5,073/yr
Insurance
$141
HOA
$0
Vacancy / Maint / Mgmt
$457
Net cashflow
$-619

Break-even live

Break-even rent $2,959
Max offer price $248,638
Occupancy floor

Sensitivity live

Price -10% $-385 -5% $-502 +0% $-619 +5% $-736 +10% $-853
Rent -10% $-791 -5% $-705 +0% $-619 +5% $-533 +10% $-447
Rate -1.0pp $-449 -0.5pp $-533 base $-619 +0.5pp $-707 +1.0pp $-796

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$84,558
Closing costs
$10,147
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 11 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
6602 Palomar Pkwy Unit A Fort Pierce, FL 3.0 1.0 1200 $2,000 $1.67 25d 1 0.04mi
5010 Killarney Ave Unit A Fort Pierce, FL 2.0 1.0 1720 $1,500 $0.87 25d 1 0.10mi
5234 Oakland Lake Cir Fort Pierce, FL 3.0 2.0 1460 $2,300 $1.58 15d 1 0.43mi
5510 Shannon Dr Fort Pierce, FL 3.0 2.0 1594 $2,350 $1.47 15d 1 0.54mi
5082 Armina Pl Fort Pierce, FL 3.0 2.0 1464 $3,000 $2.05 25d 1 1.05mi
5154 Armina Pl Fort Pierce, FL 3.0 2.0 1477 $2,350 $1.59 15d 1 1.07mi
7704 Pacific Ave Fort Pierce, FL 3.0 2.0 1719 $2,500 $1.45 15d 1 1.10mi
7403 Winter Garden Pkwy Fort Pierce, FL 3.0 2.0 1372 $2,200 $1.60 23d 1 1.12mi
5642 Sunberry Cir Fort Pierce, FL 3.0 2.0 1377 $1,950 $1.42 25d 1 1.16mi
6906 Ocala Ave Fort Pierce, FL 3.0 2.0 1175 $1,955 $1.66 15d 1 1.25mi
8674 Pavia St Fort Pierce, FL 4.0 2.0 1824 $2,600 $1.43 23d 1 1.27mi

Listing history 50 events

  1. 2026-06-21
    days on market $338,230 Active 234 DOM
  2. 2026-06-18
    days on market $338,230 Active 231 DOM
  3. 2026-06-17
    days on market $338,230 Active 230 DOM
  4. 2026-06-16
    remarks 699-char remark
  5. 2026-06-16
    days on market $338,230 Active 229 DOM
  6. 2026-06-15
    days on market $338,230 Active 228 DOM
  7. 2026-06-14
    days on market $338,230 Active 226 DOM
  8. 2026-06-13
    pricedays on marketlisting id $338,230 Active 225 DOM
  9. 2026-06-10
    days on market $335,230 Active 350 DOM
  10. 2026-06-09
    days on market $335,230 Active 349 DOM
  11. 2026-06-08
    days on marketlisting id $335,230 Active 348 DOM
  12. 2026-06-07
    pricestatusdays on marketlisting id $335,230 Active 220 DOM
  13. 2026-05-01
    status Pending 567-char remark
    Show marketing remark (673 chars)

    Under Construction. Discover Your Dream Home in the Lakewood Park Community! The Prescott Plan features an airy open layout with a seamless transition between the Living Room, a well-equipped Kitchen, and a separate Dining Area, ideal for entertaining. The kitchen stands out with its beautiful cabinetry, granite countertops, and stainless steel appliances, including a range with a microwave hood and dishwasher. The serene primary suite includes a private bath with dual vanity sinks and a generous walk-in closet. Additional highlights include a convenient two-car garage, energy-efficient Low-E insulated dual-pane vinyl windows, and a one-year limited home warranty.

  14. 2026-05-01
    status Pending 673-char remark
    Show marketing remark (673 chars)

    Under Construction. Discover Your Dream Home in the Lakewood Park Community! The Prescott Plan features an airy open layout with a seamless transition between the Living Room, a well-equipped Kitchen, and a separate Dining Area, ideal for entertaining. The kitchen stands out with its beautiful cabinetry, granite countertops, and stainless steel appliances, including a range with a microwave hood and dishwasher. The serene primary suite includes a private bath with dual vanity sinks and a generous walk-in closet. Additional highlights include a convenient two-car garage, energy-efficient Low-E insulated dual-pane vinyl windows, and a one-year limited home warranty.

  15. 2026-05-01
    status Pending
    Show marketing remark (673 chars)

    Under Construction. Discover Your Dream Home in the Lakewood Park Community! The Prescott Plan features an airy open layout with a seamless transition between the Living Room, a well-equipped Kitchen, and a separate Dining Area, ideal for entertaining. The kitchen stands out with its beautiful cabinetry, granite countertops, and stainless steel appliances, including a range with a microwave hood and dishwasher. The serene primary suite includes a private bath with dual vanity sinks and a generous walk-in closet. Additional highlights include a convenient two-car garage, energy-efficient Low-E insulated dual-pane vinyl windows, and a one-year limited home warranty.

  16. 2026-05-01
    price $329,990 673-char remark
    Show marketing remark (673 chars)

    Under Construction. Discover Your Dream Home in the Lakewood Park Community! The Prescott Plan features an airy open layout with a seamless transition between the Living Room, a well-equipped Kitchen, and a separate Dining Area, ideal for entertaining. The kitchen stands out with its beautiful cabinetry, granite countertops, and stainless steel appliances, including a range with a microwave hood and dishwasher. The serene primary suite includes a private bath with dual vanity sinks and a generous walk-in closet. Additional highlights include a convenient two-car garage, energy-efficient Low-E insulated dual-pane vinyl windows, and a one-year limited home warranty.

  17. 2026-05-01
    price $329,990
    Show marketing remark (673 chars)

    Under Construction. Discover Your Dream Home in the Lakewood Park Community! The Prescott Plan features an airy open layout with a seamless transition between the Living Room, a well-equipped Kitchen, and a separate Dining Area, ideal for entertaining. The kitchen stands out with its beautiful cabinetry, granite countertops, and stainless steel appliances, including a range with a microwave hood and dishwasher. The serene primary suite includes a private bath with dual vanity sinks and a generous walk-in closet. Additional highlights include a convenient two-car garage, energy-efficient Low-E insulated dual-pane vinyl windows, and a one-year limited home warranty.

  18. 2026-04-30
    price $329,990 567-char remark
    Show marketing remark (567 chars)

    Find serenity in you new home, set against the backdrop of the tranquil Lakewood Park! The Prescott Plan features an airy open layout with a seamless transition between the Living Room, a well-equipped Kitchen, and a separate Dining Area, ideal for entertaining. The kitchen stands out with its beautiful cabinetry, granite countertops, and stainless steel appliances, including a range with a microwave hood and dishwasher. The serene primary suite includes a private bath with dual vanity sinks and a generous walk-in closet. One-year limited home warranty. No HOA!

  19. 2026-03-09
    price $329,888
    Show marketing remark (673 chars)

    Under Construction. Discover Your Dream Home in the Lakewood Park Community! The Prescott Plan features an airy open layout with a seamless transition between the Living Room, a well-equipped Kitchen, and a separate Dining Area, ideal for entertaining. The kitchen stands out with its beautiful cabinetry, granite countertops, and stainless steel appliances, including a range with a microwave hood and dishwasher. The serene primary suite includes a private bath with dual vanity sinks and a generous walk-in closet. Additional highlights include a convenient two-car garage, energy-efficient Low-E insulated dual-pane vinyl windows, and a one-year limited home warranty.

  20. 2026-03-09
    price $329,888 567-char remark
    Show marketing remark (673 chars)

    Under Construction. Discover Your Dream Home in the Lakewood Park Community! The Prescott Plan features an airy open layout with a seamless transition between the Living Room, a well-equipped Kitchen, and a separate Dining Area, ideal for entertaining. The kitchen stands out with its beautiful cabinetry, granite countertops, and stainless steel appliances, including a range with a microwave hood and dishwasher. The serene primary suite includes a private bath with dual vanity sinks and a generous walk-in closet. Additional highlights include a convenient two-car garage, energy-efficient Low-E insulated dual-pane vinyl windows, and a one-year limited home warranty.

  21. 2026-03-09
    price $329,888 673-char remark
    Show marketing remark (673 chars)

    Under Construction. Discover Your Dream Home in the Lakewood Park Community! The Prescott Plan features an airy open layout with a seamless transition between the Living Room, a well-equipped Kitchen, and a separate Dining Area, ideal for entertaining. The kitchen stands out with its beautiful cabinetry, granite countertops, and stainless steel appliances, including a range with a microwave hood and dishwasher. The serene primary suite includes a private bath with dual vanity sinks and a generous walk-in closet. Additional highlights include a convenient two-car garage, energy-efficient Low-E insulated dual-pane vinyl windows, and a one-year limited home warranty.

  22. 2026-02-12
    price $319,888
    Show marketing remark (673 chars)

    Under Construction. Discover Your Dream Home in the Lakewood Park Community! The Prescott Plan features an airy open layout with a seamless transition between the Living Room, a well-equipped Kitchen, and a separate Dining Area, ideal for entertaining. The kitchen stands out with its beautiful cabinetry, granite countertops, and stainless steel appliances, including a range with a microwave hood and dishwasher. The serene primary suite includes a private bath with dual vanity sinks and a generous walk-in closet. Additional highlights include a convenient two-car garage, energy-efficient Low-E insulated dual-pane vinyl windows, and a one-year limited home warranty.

  23. 2026-02-12
    price $319,888 567-char remark
    Show marketing remark (673 chars)

    Under Construction. Discover Your Dream Home in the Lakewood Park Community! The Prescott Plan features an airy open layout with a seamless transition between the Living Room, a well-equipped Kitchen, and a separate Dining Area, ideal for entertaining. The kitchen stands out with its beautiful cabinetry, granite countertops, and stainless steel appliances, including a range with a microwave hood and dishwasher. The serene primary suite includes a private bath with dual vanity sinks and a generous walk-in closet. Additional highlights include a convenient two-car garage, energy-efficient Low-E insulated dual-pane vinyl windows, and a one-year limited home warranty.

  24. 2026-02-12
    price $319,888 673-char remark
    Show marketing remark (673 chars)

    Under Construction. Discover Your Dream Home in the Lakewood Park Community! The Prescott Plan features an airy open layout with a seamless transition between the Living Room, a well-equipped Kitchen, and a separate Dining Area, ideal for entertaining. The kitchen stands out with its beautiful cabinetry, granite countertops, and stainless steel appliances, including a range with a microwave hood and dishwasher. The serene primary suite includes a private bath with dual vanity sinks and a generous walk-in closet. Additional highlights include a convenient two-car garage, energy-efficient Low-E insulated dual-pane vinyl windows, and a one-year limited home warranty.

  25. 2026-02-03
    price $324,888
    Show marketing remark (673 chars)

    Under Construction. Discover Your Dream Home in the Lakewood Park Community! The Prescott Plan features an airy open layout with a seamless transition between the Living Room, a well-equipped Kitchen, and a separate Dining Area, ideal for entertaining. The kitchen stands out with its beautiful cabinetry, granite countertops, and stainless steel appliances, including a range with a microwave hood and dishwasher. The serene primary suite includes a private bath with dual vanity sinks and a generous walk-in closet. Additional highlights include a convenient two-car garage, energy-efficient Low-E insulated dual-pane vinyl windows, and a one-year limited home warranty.

  26. 2026-02-03
    price $324,888 567-char remark
    Show marketing remark (673 chars)

    Under Construction. Discover Your Dream Home in the Lakewood Park Community! The Prescott Plan features an airy open layout with a seamless transition between the Living Room, a well-equipped Kitchen, and a separate Dining Area, ideal for entertaining. The kitchen stands out with its beautiful cabinetry, granite countertops, and stainless steel appliances, including a range with a microwave hood and dishwasher. The serene primary suite includes a private bath with dual vanity sinks and a generous walk-in closet. Additional highlights include a convenient two-car garage, energy-efficient Low-E insulated dual-pane vinyl windows, and a one-year limited home warranty.

  27. 2026-02-03
    price $324,888 673-char remark
    Show marketing remark (673 chars)

    Under Construction. Discover Your Dream Home in the Lakewood Park Community! The Prescott Plan features an airy open layout with a seamless transition between the Living Room, a well-equipped Kitchen, and a separate Dining Area, ideal for entertaining. The kitchen stands out with its beautiful cabinetry, granite countertops, and stainless steel appliances, including a range with a microwave hood and dishwasher. The serene primary suite includes a private bath with dual vanity sinks and a generous walk-in closet. Additional highlights include a convenient two-car garage, energy-efficient Low-E insulated dual-pane vinyl windows, and a one-year limited home warranty.

  28. 2026-01-27
    price $332,990
    Show marketing remark (673 chars)

    Under Construction. Discover Your Dream Home in the Lakewood Park Community! The Prescott Plan features an airy open layout with a seamless transition between the Living Room, a well-equipped Kitchen, and a separate Dining Area, ideal for entertaining. The kitchen stands out with its beautiful cabinetry, granite countertops, and stainless steel appliances, including a range with a microwave hood and dishwasher. The serene primary suite includes a private bath with dual vanity sinks and a generous walk-in closet. Additional highlights include a convenient two-car garage, energy-efficient Low-E insulated dual-pane vinyl windows, and a one-year limited home warranty.

  29. 2026-01-27
    price $332,990 567-char remark
    Show marketing remark (673 chars)

    Under Construction. Discover Your Dream Home in the Lakewood Park Community! The Prescott Plan features an airy open layout with a seamless transition between the Living Room, a well-equipped Kitchen, and a separate Dining Area, ideal for entertaining. The kitchen stands out with its beautiful cabinetry, granite countertops, and stainless steel appliances, including a range with a microwave hood and dishwasher. The serene primary suite includes a private bath with dual vanity sinks and a generous walk-in closet. Additional highlights include a convenient two-car garage, energy-efficient Low-E insulated dual-pane vinyl windows, and a one-year limited home warranty.

  30. 2026-01-27
    price $332,990 673-char remark
    Show marketing remark (673 chars)

    Under Construction. Discover Your Dream Home in the Lakewood Park Community! The Prescott Plan features an airy open layout with a seamless transition between the Living Room, a well-equipped Kitchen, and a separate Dining Area, ideal for entertaining. The kitchen stands out with its beautiful cabinetry, granite countertops, and stainless steel appliances, including a range with a microwave hood and dishwasher. The serene primary suite includes a private bath with dual vanity sinks and a generous walk-in closet. Additional highlights include a convenient two-car garage, energy-efficient Low-E insulated dual-pane vinyl windows, and a one-year limited home warranty.

  31. 2025-12-30
    price $324,990
    Show marketing remark (673 chars)

    Under Construction. Discover Your Dream Home in the Lakewood Park Community! The Prescott Plan features an airy open layout with a seamless transition between the Living Room, a well-equipped Kitchen, and a separate Dining Area, ideal for entertaining. The kitchen stands out with its beautiful cabinetry, granite countertops, and stainless steel appliances, including a range with a microwave hood and dishwasher. The serene primary suite includes a private bath with dual vanity sinks and a generous walk-in closet. Additional highlights include a convenient two-car garage, energy-efficient Low-E insulated dual-pane vinyl windows, and a one-year limited home warranty.

  32. 2025-12-30
    price $324,990 567-char remark
    Show marketing remark (673 chars)

    Under Construction. Discover Your Dream Home in the Lakewood Park Community! The Prescott Plan features an airy open layout with a seamless transition between the Living Room, a well-equipped Kitchen, and a separate Dining Area, ideal for entertaining. The kitchen stands out with its beautiful cabinetry, granite countertops, and stainless steel appliances, including a range with a microwave hood and dishwasher. The serene primary suite includes a private bath with dual vanity sinks and a generous walk-in closet. Additional highlights include a convenient two-car garage, energy-efficient Low-E insulated dual-pane vinyl windows, and a one-year limited home warranty.

  33. 2025-12-30
    price $324,990 673-char remark
    Show marketing remark (673 chars)

    Under Construction. Discover Your Dream Home in the Lakewood Park Community! The Prescott Plan features an airy open layout with a seamless transition between the Living Room, a well-equipped Kitchen, and a separate Dining Area, ideal for entertaining. The kitchen stands out with its beautiful cabinetry, granite countertops, and stainless steel appliances, including a range with a microwave hood and dishwasher. The serene primary suite includes a private bath with dual vanity sinks and a generous walk-in closet. Additional highlights include a convenient two-car garage, energy-efficient Low-E insulated dual-pane vinyl windows, and a one-year limited home warranty.

  34. 2025-12-23
    price $325,990
    Show marketing remark (673 chars)

    Under Construction. Discover Your Dream Home in the Lakewood Park Community! The Prescott Plan features an airy open layout with a seamless transition between the Living Room, a well-equipped Kitchen, and a separate Dining Area, ideal for entertaining. The kitchen stands out with its beautiful cabinetry, granite countertops, and stainless steel appliances, including a range with a microwave hood and dishwasher. The serene primary suite includes a private bath with dual vanity sinks and a generous walk-in closet. Additional highlights include a convenient two-car garage, energy-efficient Low-E insulated dual-pane vinyl windows, and a one-year limited home warranty.

  35. 2025-12-23
    price $325,990 567-char remark
    Show marketing remark (673 chars)

    Under Construction. Discover Your Dream Home in the Lakewood Park Community! The Prescott Plan features an airy open layout with a seamless transition between the Living Room, a well-equipped Kitchen, and a separate Dining Area, ideal for entertaining. The kitchen stands out with its beautiful cabinetry, granite countertops, and stainless steel appliances, including a range with a microwave hood and dishwasher. The serene primary suite includes a private bath with dual vanity sinks and a generous walk-in closet. Additional highlights include a convenient two-car garage, energy-efficient Low-E insulated dual-pane vinyl windows, and a one-year limited home warranty.

  36. 2025-12-23
    price $325,990 673-char remark
    Show marketing remark (673 chars)

    Under Construction. Discover Your Dream Home in the Lakewood Park Community! The Prescott Plan features an airy open layout with a seamless transition between the Living Room, a well-equipped Kitchen, and a separate Dining Area, ideal for entertaining. The kitchen stands out with its beautiful cabinetry, granite countertops, and stainless steel appliances, including a range with a microwave hood and dishwasher. The serene primary suite includes a private bath with dual vanity sinks and a generous walk-in closet. Additional highlights include a convenient two-car garage, energy-efficient Low-E insulated dual-pane vinyl windows, and a one-year limited home warranty.

  37. 2025-12-12
    price $324,990
    Show marketing remark (673 chars)

    Under Construction. Discover Your Dream Home in the Lakewood Park Community! The Prescott Plan features an airy open layout with a seamless transition between the Living Room, a well-equipped Kitchen, and a separate Dining Area, ideal for entertaining. The kitchen stands out with its beautiful cabinetry, granite countertops, and stainless steel appliances, including a range with a microwave hood and dishwasher. The serene primary suite includes a private bath with dual vanity sinks and a generous walk-in closet. Additional highlights include a convenient two-car garage, energy-efficient Low-E insulated dual-pane vinyl windows, and a one-year limited home warranty.

  38. 2025-12-12
    price $324,990 567-char remark
    Show marketing remark (673 chars)

    Under Construction. Discover Your Dream Home in the Lakewood Park Community! The Prescott Plan features an airy open layout with a seamless transition between the Living Room, a well-equipped Kitchen, and a separate Dining Area, ideal for entertaining. The kitchen stands out with its beautiful cabinetry, granite countertops, and stainless steel appliances, including a range with a microwave hood and dishwasher. The serene primary suite includes a private bath with dual vanity sinks and a generous walk-in closet. Additional highlights include a convenient two-car garage, energy-efficient Low-E insulated dual-pane vinyl windows, and a one-year limited home warranty.

  39. 2025-12-12
    price $324,990 673-char remark
    Show marketing remark (673 chars)

    Under Construction. Discover Your Dream Home in the Lakewood Park Community! The Prescott Plan features an airy open layout with a seamless transition between the Living Room, a well-equipped Kitchen, and a separate Dining Area, ideal for entertaining. The kitchen stands out with its beautiful cabinetry, granite countertops, and stainless steel appliances, including a range with a microwave hood and dishwasher. The serene primary suite includes a private bath with dual vanity sinks and a generous walk-in closet. Additional highlights include a convenient two-car garage, energy-efficient Low-E insulated dual-pane vinyl windows, and a one-year limited home warranty.

  40. 2025-12-10
    price $330,990
    Show marketing remark (567 chars)

    Find serenity in you new home, set against the backdrop of the tranquil Lakewood Park! The Prescott Plan features an airy open layout with a seamless transition between the Living Room, a well-equipped Kitchen, and a separate Dining Area, ideal for entertaining. The kitchen stands out with its beautiful cabinetry, granite countertops, and stainless steel appliances, including a range with a microwave hood and dishwasher. The serene primary suite includes a private bath with dual vanity sinks and a generous walk-in closet. One-year limited home warranty. No HOA!

  41. 2025-12-10
    price $330,990 567-char remark
    Show marketing remark (567 chars)

    Find serenity in you new home, set against the backdrop of the tranquil Lakewood Park! The Prescott Plan features an airy open layout with a seamless transition between the Living Room, a well-equipped Kitchen, and a separate Dining Area, ideal for entertaining. The kitchen stands out with its beautiful cabinetry, granite countertops, and stainless steel appliances, including a range with a microwave hood and dishwasher. The serene primary suite includes a private bath with dual vanity sinks and a generous walk-in closet. One-year limited home warranty. No HOA!

  42. 2025-12-10
    price $330,990 673-char remark
    Show marketing remark (567 chars)

    Find serenity in you new home, set against the backdrop of the tranquil Lakewood Park! The Prescott Plan features an airy open layout with a seamless transition between the Living Room, a well-equipped Kitchen, and a separate Dining Area, ideal for entertaining. The kitchen stands out with its beautiful cabinetry, granite countertops, and stainless steel appliances, including a range with a microwave hood and dishwasher. The serene primary suite includes a private bath with dual vanity sinks and a generous walk-in closet. One-year limited home warranty. No HOA!

  43. 2025-12-10
    price $331,990
    Show marketing remark (567 chars)

    Find serenity in you new home, set against the backdrop of the tranquil Lakewood Park! The Prescott Plan features an airy open layout with a seamless transition between the Living Room, a well-equipped Kitchen, and a separate Dining Area, ideal for entertaining. The kitchen stands out with its beautiful cabinetry, granite countertops, and stainless steel appliances, including a range with a microwave hood and dishwasher. The serene primary suite includes a private bath with dual vanity sinks and a generous walk-in closet. One-year limited home warranty. No HOA!

  44. 2025-12-10
    price $331,990 673-char remark
    Show marketing remark (567 chars)

    Find serenity in you new home, set against the backdrop of the tranquil Lakewood Park! The Prescott Plan features an airy open layout with a seamless transition between the Living Room, a well-equipped Kitchen, and a separate Dining Area, ideal for entertaining. The kitchen stands out with its beautiful cabinetry, granite countertops, and stainless steel appliances, including a range with a microwave hood and dishwasher. The serene primary suite includes a private bath with dual vanity sinks and a generous walk-in closet. One-year limited home warranty. No HOA!

  45. 2025-12-10
    price $331,990 567-char remark
    Show marketing remark (567 chars)

    Find serenity in you new home, set against the backdrop of the tranquil Lakewood Park! The Prescott Plan features an airy open layout with a seamless transition between the Living Room, a well-equipped Kitchen, and a separate Dining Area, ideal for entertaining. The kitchen stands out with its beautiful cabinetry, granite countertops, and stainless steel appliances, including a range with a microwave hood and dishwasher. The serene primary suite includes a private bath with dual vanity sinks and a generous walk-in closet. One-year limited home warranty. No HOA!

  46. 2025-10-01
    price $330,990
    Show marketing remark (673 chars)

    Under Construction. Discover Your Dream Home in the Lakewood Park Community! The Prescott Plan features an airy open layout with a seamless transition between the Living Room, a well-equipped Kitchen, and a separate Dining Area, ideal for entertaining. The kitchen stands out with its beautiful cabinetry, granite countertops, and stainless steel appliances, including a range with a microwave hood and dishwasher. The serene primary suite includes a private bath with dual vanity sinks and a generous walk-in closet. Additional highlights include a convenient two-car garage, energy-efficient Low-E insulated dual-pane vinyl windows, and a one-year limited home warranty.

  47. 2025-10-01
    status Active
    Show marketing remark (673 chars)

    Under Construction. Discover Your Dream Home in the Lakewood Park Community! The Prescott Plan features an airy open layout with a seamless transition between the Living Room, a well-equipped Kitchen, and a separate Dining Area, ideal for entertaining. The kitchen stands out with its beautiful cabinetry, granite countertops, and stainless steel appliances, including a range with a microwave hood and dishwasher. The serene primary suite includes a private bath with dual vanity sinks and a generous walk-in closet. Additional highlights include a convenient two-car garage, energy-efficient Low-E insulated dual-pane vinyl windows, and a one-year limited home warranty.

  48. 2025-10-01
    status Active 567-char remark
    Show marketing remark (673 chars)

    Under Construction. Discover Your Dream Home in the Lakewood Park Community! The Prescott Plan features an airy open layout with a seamless transition between the Living Room, a well-equipped Kitchen, and a separate Dining Area, ideal for entertaining. The kitchen stands out with its beautiful cabinetry, granite countertops, and stainless steel appliances, including a range with a microwave hood and dishwasher. The serene primary suite includes a private bath with dual vanity sinks and a generous walk-in closet. Additional highlights include a convenient two-car garage, energy-efficient Low-E insulated dual-pane vinyl windows, and a one-year limited home warranty.

  49. 2025-10-01
    status Active 673-char remark
    Show marketing remark (673 chars)

    Under Construction. Discover Your Dream Home in the Lakewood Park Community! The Prescott Plan features an airy open layout with a seamless transition between the Living Room, a well-equipped Kitchen, and a separate Dining Area, ideal for entertaining. The kitchen stands out with its beautiful cabinetry, granite countertops, and stainless steel appliances, including a range with a microwave hood and dishwasher. The serene primary suite includes a private bath with dual vanity sinks and a generous walk-in closet. Additional highlights include a convenient two-car garage, energy-efficient Low-E insulated dual-pane vinyl windows, and a one-year limited home warranty.

  50. 2025-10-01
    price $330,990 567-char remark
    Show marketing remark (673 chars)

    Under Construction. Discover Your Dream Home in the Lakewood Park Community! The Prescott Plan features an airy open layout with a seamless transition between the Living Room, a well-equipped Kitchen, and a separate Dining Area, ideal for entertaining. The kitchen stands out with its beautiful cabinetry, granite countertops, and stainless steel appliances, including a range with a microwave hood and dishwasher. The serene primary suite includes a private bath with dual vanity sinks and a generous walk-in closet. Additional highlights include a convenient two-car garage, energy-efficient Low-E insulated dual-pane vinyl windows, and a one-year limited home warranty.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,100
− Mortgage interest
−$18,946
− Property taxes
−$5,073
− Insurance
−$1,691
− Repairs & maintenance
−$2,088
− Management
−$2,088
− Depreciation
−$9,839
Taxable loss
−$13,626
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$3,270
After-tax cash flow
$-4,160/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Lucie
NCES district ID
1201770
Math proficiency
40% ▼ -11.00%
Reading proficiency
48% ▼ -4.00%
Median HH income
$44,737
Composite
37.28/100
National rank
#4449
State rank
#51 of 73 in FL

Livability — Lakewood Park

Score
63/100
State rank
#719
US rank
#15407

Category grades

Amenities F Commute F Cost of living A+ Crime B- Employment C Housing A+ Health & safety D- User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lakewood Park, FL
County
Saint Lucie County · 337,150 people
Metro
Port St. Lucie, FL
Population (ZIP)
17,148
Household income
$63,122
Rent vs Own
11.7% rent · 88.3% own
Severe rent burden
140.0

Population outlook (St. Lucie County) Hauer SSP2

Today (2025)
338,016 people
By 2030
355,687 · +5.2%
By 2040
385,521 · +14.1%
By 2050
406,106 · +20.1%
By 2075
441,054 · +30.5%
By 2100
436,885 · +29.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (74%)
Race & ethnicity
White 74% Black 13% Hispanic / Latino 8% Two or more races 7% Asian 2%
Hispanic origin (detail)
Mexican 2% Puerto Rican 2% Cuban 2%
Common ancestry
Romanian 3% Italian 2% Lithuanian 2%
Foreign-born
10% · Canada, Jamaica, Vietnam
Languages at home
88% English-only · Spanish 7% French/Haitian/Cajun 3% Vietnamese 1%

Political lean MEDSL · St. Lucie

2024 margin
Lean R (+9.1) · D 45.1% · R 54.2%
2008→2024 swing
-21.2pp toward R · 2008: 12.1pp · 2024: -9.1pp
All cycles
2024: R+9.1 2020: R+1.6 2016: R+2.5 2012: D+7.9 2008: D+12.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -106.06%
Current HPI
343.1376
Rent YoY
Metro
Port St. Lucie, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+1341.0% since first listed
65 events — show timeline
  • 2026-05-01 Pending RAIRCMLS
  • 2026-05-01 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-05-01 Pending Beaches MLS
  • 2026-05-01 Price Changed $329,990 Stellar MLS as Distributed by MLS Grid
  • 2026-05-01 Price Changed $329,990 Beaches MLS
  • 2026-04-30 Price Changed $329,990 RAIRCMLS
  • 2026-03-09 Price Changed $329,888 Beaches MLS
  • 2026-03-09 Price Changed $329,888 RAIRCMLS
  • 2026-03-09 Price Changed $329,888 Stellar MLS as Distributed by MLS Grid
  • 2026-02-12 Price Changed $319,888 Beaches MLS
  • 2026-02-12 Price Changed $319,888 RAIRCMLS
  • 2026-02-12 Price Changed $319,888 Stellar MLS as Distributed by MLS Grid
  • 2026-02-03 Price Changed $324,888 Beaches MLS
  • 2026-02-03 Price Changed $324,888 RAIRCMLS
  • 2026-02-03 Price Changed $324,888 Stellar MLS as Distributed by MLS Grid
  • 2026-01-27 Price Changed $332,990 Beaches MLS
  • 2026-01-27 Price Changed $332,990 RAIRCMLS
  • 2026-01-27 Price Changed $332,990 Stellar MLS as Distributed by MLS Grid
  • 2025-12-30 Price Changed $324,990 Beaches MLS
  • 2025-12-30 Price Changed $324,990 RAIRCMLS
  • 2025-12-30 Price Changed $324,990 Stellar MLS as Distributed by MLS Grid
  • 2025-12-23 Price Changed $325,990 Beaches MLS
  • 2025-12-23 Price Changed $325,990 RAIRCMLS
  • 2025-12-23 Price Changed $325,990 Stellar MLS as Distributed by MLS Grid
  • 2025-12-12 Price Changed $324,990 Beaches MLS
  • 2025-12-12 Price Changed $324,990 RAIRCMLS
  • 2025-12-12 Price Changed $324,990 Stellar MLS as Distributed by MLS Grid
  • 2025-12-10 Price Changed $330,990 Beaches MLS
  • 2025-12-10 Price Changed $330,990 RAIRCMLS
  • 2025-12-10 Price Changed $330,990 Stellar MLS as Distributed by MLS Grid
  • 2025-12-10 Price Changed $331,990 Beaches MLS
  • 2025-12-10 Price Changed $331,990 Stellar MLS as Distributed by MLS Grid
  • 2025-12-10 Price Changed $331,990 RAIRCMLS
  • 2025-10-01 Price Changed $330,990 Beaches MLS
  • 2025-10-01 Relisted Beaches MLS
  • 2025-10-01 Relisted RAIRCMLS
  • 2025-10-01 Relisted Stellar MLS as Distributed by MLS Grid
  • 2025-10-01 Price Changed $330,990 RAIRCMLS
  • 2025-10-01 Price Changed $330,990 Stellar MLS as Distributed by MLS Grid
  • 2025-09-11 Pending Stellar MLS as Distributed by MLS Grid
  • 2025-09-11 Pending Beaches MLS
  • 2025-09-11 Pending RAIRCMLS
  • 2025-09-08 Price Changed $325,990 Beaches MLS
  • 2025-09-08 Price Changed $325,990 RAIRCMLS
  • 2025-09-08 Price Changed $325,990 Stellar MLS as Distributed by MLS Grid
  • 2025-09-05 Listed $326,990 Stellar MLS as Distributed by MLS Grid
  • 2025-08-19 Price Changed $326,990 Beaches MLS
  • 2025-08-19 Price Changed $326,990 RAIRCMLS
  • 2025-08-12 Price Changed $331,990 Beaches MLS
  • 2025-08-12 Price Changed $331,990 RAIRCMLS
  • 2025-05-12 Listed $326,990 RAIRCMLS
  • 2025-05-01 Listed $326,990 Beaches MLS
  • 2023-09-27 Sold (Public Records) $45,000 Public Records
  • 2023-09-12 Sold (MLS) $45,000 Beaches MLS
  • 2023-09-12 Sold (MLS) $45,000 RAIRCMLS
  • 2023-06-26 Contingent Beaches MLS
  • 2023-06-26 Contingent RAIRCMLS
  • 2023-06-19 Listed $45,000 Beaches MLS
  • 2023-06-19 Listed $45,000 RAIRCMLS
  • 2013-09-21 Listing Removed Beaches MLS
  • 2013-09-21 Listing Removed Beaches MLS
  • 2013-09-21 Listing Removed Beaches MLS
  • 2006-09-13 Listed $55,000 Beaches MLS
  • 2006-01-04 Listed $55,000 Beaches MLS
  • 2004-03-30 Listed $22,900 Beaches MLS

Property tax history

+17.4%/yr

Latest (2025): $669 · +0.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…