CashFlowRE
Sign in Sign up
8415 Tarocco Ct
D- Composite 39.7
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +9.5/30.0
  • ARV discount +7.0/15.0
  • Schools +4.3/10.0
  • Appreciation +4.2/10.0
  • 1% rule +3.7/10.0
  • Livability +3.3/5.0
  • DSCR +2.7/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$344,900

8415 Tarocco Ct · Connerton, FL 34637
3 bd · 2.0 ba · 1,664 sqft · SingleFamily public records · 83 Days on market
Built 2006 6,008 sqft lot Est $341k · at est. $246/mo HOA · 8% of rent ↓ 5% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

One or more photo(s) has been virtually staged. MOVE-IN-READY HOME-Experience the Active 55+ lifestyle in the highly sought-after GATED golf community -THE GROVES GOLF AND COUNTRY CLUB. Nestled on a quiet cul-de-sac, this beautifully maintained 3/2/2 single-family HOME offers a private screened-in LANAI with views of the NATURE PRESERVE. The interior of this home has been FRESHLY PAINTED. The exterior is due to be painted by the HOA. The new buyer will be able to choose the color. The private courtyard has been cleaned and fresh mulch has been added for a finished look. Immaculate cared for courtyard-home welcomes you with a spacious open floor plan, high ceilings, and a light-filled living

Key facts

  • Solid wood cabinetry
  • Quartz counter space
  • Stainless appliances

Tags

GATED GOLF COMMUNITYPRIVATE SCREENED-IN LANAINATURE PRESERVEQUARTZ COUNTER SPACESOLID WOOD CABINETRYSTAINLESS APPLIANCES

Property features AI

Finance

  • Other: Property in CDD; Lot approx. 0.14 acres (landscaped, level, near golf course, paved, in county)
  • Financial info: Lease restrictions apply
  • HOA & community: HOA (Greenacre Properties) — required association approval; Monthly HOA approximately $246.80 (quarterly fee listed $740.41); HOA amenities include clubhouse, fitness center, gated community, golf course access, park, pool, recreation facilities, security, spa/hot tub, storage, tennis, pickleball and shuffleboard courts, street lights, sidewalks, and fence restrictions; Senior community; Pets allowed (cats and dogs); Association fee covers cable TV, pool, internet, grounds maintenance, management, recreational facilities, security, and escrow reserves

Exterior

  • Parking: Driveway; Garage door opener; Attached 2-car garage
  • Security: Gated community; Smoke detector(s)
  • Utilities: Public water; Public sewer; Cable connected; Electricity connected; Phone available; Sewer connected; Water connected; Underground utilities; Sprinkler meter
  • Home design: Single family residence; One story; MPUD zoning; Faces west; Residential property
  • Construction: Block and stucco construction; Shingle roof; Slab foundation; Built as part of a planned community
  • Exterior features: Covered rear porch with screened porch; Porch; Hurricane shutters; Private mailbox; Rain gutters; Sidewalk; Sprinkler (metered); Irrigation equipment; Fenced (other)

Interior

  • Kitchen: Dishwasher; Disposal; Microwave; Range; Refrigerator; Water softener; Electric water heater
  • Bedrooms: 3 bedrooms
  • Flooring: Ceramic tile
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating (electric); Central air conditioning
  • Interior features: Ceiling fans; Crown molding; Eat-in kitchen; High ceilings; Living room/dining room combo; Open floorplan; Solid surface counters; Solid wood cabinets; Split bedroom floorplan; Walk-in closet(s)
  • Laundry & utility: Washer hookup; Dryer hookup (electric); Inside laundry room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $345k.

Deal economics

  • At list price, monthly cash flow is $-242 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $302k (12.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $301k (12.7% below list).
  • Recommended offer: $301k (12.7% below list) — sets the bar for 1% rule.
  • Cap rate 5.4% vs local median 4.3% in Connerton — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 66/100 on livability (#596 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: schools D+, amenities F, commute F.
  • Pasco (suburban): math 50% / reading 52% proficiency, ranked #32 of 73 in FL (top 44%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: 285 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 6,765 units permitted in Pasco County in 2024 (1,250 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($115k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-1.5%/yr); year-one equity from $2k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Pasco County population projected at +29% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 83 days — a 6% lower offer ($324k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $301,171 (12.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 83 days. Have you received any prior offers? Is the seller open to a 13% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.87%
Cap rate
5.45%
Cash-on-cash
-3.01%
DSCR
0.87
GRM
9.5

CMA / ARV

ARV (on-the-fly)
$341,120
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
20907 Diamonte Dr 0.07mi 3/2.0 1,688 (+1%) 3mo $340,000 $201 92
21422 Diamonte Dr 0.13mi 3/2.0 1,688 (+1%) 2mo $328,000 $194 90
8432 Tarocco Ct 0.06mi 3/2.0 1,746 (+5%) 6mo $425,000 $243 84
20904 Tangor Rd 0.34mi 3/2.0 1,646 (-1%) 0mo $285,000 $173 82
20907 Tangor Rd 0.30mi 3/2.0 1,680 (+1%) 2mo $345,000 $205 82
8128 Ambersweet Pl 0.24mi 2/2.0 (-1) 1,666 (+0%) 4mo $379,900 $228 80
8144 Ambersweet Pl 0.21mi 2/2.0 (-1) 1,588 (-5%) 2mo $310,000 $195 76
8205 Ponkan Rd 0.22mi 2/2.0 (-1) 1,749 (+5%) 1mo $340,000 $194 75
21005 Wistful Yearn Dr 0.54mi 3/2.0 1,614 (-3%) 7mo $350,000 $217 64
9264 Bella Vita Cir 0.73mi 3/2.0 1,768 (+6%) 3mo $400,000 $226 53
7850 Genoa Ln 0.61mi 3/2.0 1,884 (+13%) 3mo $444,400 $236 47
7640 Blue Spring Dr 0.72mi 4/2.0 (+1) 1,810 (+9%) 8mo $350,000 $193 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-1.54% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-12.5%
Equity multiple
0.49×
Total profit
$-49,518
Equity at exit
$74,429
10-year hold
IRR
-5.2%
Equity multiple
0.56×
Total profit
$-42,478
Equity at exit
$70,862

Cash invested: $96,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34637

Home prices YoY
-1.2%
Active inventory
285
Price-to-rent
9.5×

Monthly cashflow live

Estimated rent
$3,012 high interval (Pro) →
Mortgage (P&I)
$1,809
Tax from tax record
$423 /mo · $5,080/yr
Insurance
$144
HOA
$246
Vacancy / Maint / Mgmt
$632
Net cashflow
$-242

Break-even live

Break-even rent $3,319
Max offer price $302,062
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$86,225
Closing costs
$10,347
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 8 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
21030 Green Wing Ct Land O Lakes, FL 4.0 2.5 1945 $2,185 $1.12 24d 1 0.60mi
7655 Citrus Blossom Dr Land O Lakes, FL 4.0 2.0 2070 $3,100 $1.50 11d 1 0.70mi
7442 Citrus Blossom Dr Land O Lakes, FL 4.0 2.0 2067 $2,470 $1.19 24d 1 0.92mi
20191 Sabal Palm Ct Land O' Lakes, FL 1.0–3.0 1.0–2.5 1404 $3,338 $2.38 3d 20 0.99mi
20716 Eustis Rd Land O Lakes, FL 3.0 2.0 1455 $2,050 $1.41 2d 1 1.03mi
8862 Gallantree Pl Unit 8862-Townhouse Land O' Lakes, FL 3.0 2.5 1601 $2,195 $1.37 12d 1 1.31mi
22310 Blazing Star Run Land O Lakes, FL 4.0 2.5 1870 $2,650 $1.42 18d 1 1.33mi
8710 Preston Woods Ct Land O Lakes, FL 3.0 2.0 1684 $2,850 $1.69 18d 1 1.38mi

HOA detail

Monthly dues
$246 · $2,952/yr
Likely covers
security

Listing history 17 events

  1. 2026-06-18
    days on market $344,900 Active 83 DOM
  2. 2026-06-17
    days on market $344,900 Active 82 DOM
  3. 2026-06-16
    days on market $344,900 Active 81 DOM
  4. 2026-06-15
    days on market $344,900 Active 80 DOM
  5. 2026-06-13
    days on market $344,900 Active 78 DOM
  6. 2026-06-09
    days on market $344,900 Active 74 DOM
  7. 2026-06-08
    days on market $344,900 Active 73 DOM
  8. 2026-06-07
    days on market $344,900 Active 72 DOM
  9. 2026-06-04
    days on market $344,900 Active 69 DOM
  10. 2026-06-03
    days on market $344,900 Active 68 DOM
  11. 2026-06-02
    days on market $344,900 Active 67 DOM
  12. 2026-06-01
    days on market $344,900 Active 66 DOM
  13. 2026-05-31
    days on market $344,900 Active 65 DOM
  14. 2026-03-27
    listed $344,900 Active
  15. 2026-03-21
    historical
  16. 2025-12-12
    price $349,900
  17. 2025-09-30
    listed $364,900 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$5,080 · $423/mo
Projected year-2 tax
$5,080 · $423/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥109°F today · 26 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$36,141
− Mortgage interest
−$19,320
− Property taxes
−$5,080
− Insurance
−$1,724
− Repairs & maintenance
−$2,891
− Management
−$2,891
− HOA
−$2,952
− Depreciation
−$10,033
Taxable loss
−$8,752
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,100
After-tax cash flow
$-810/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Pasco
NCES district ID
1201530
Math proficiency
50% ▼ -10.00%
Reading proficiency
52% ▼ -5.00%
Median HH income
$45,039
Composite
43.14/100
National rank
#3074
State rank
#32 of 73 in FL

Livability — Connerton

Score
66/100
State rank
#596
US rank
#11437

Category grades

Amenities F Commute F Cost of living C+ Crime A+ Employment A+ Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Pasco County · 524,098 people
City population
11,398
Metro
Tampa-St. Petersburg-Clearwater, FL
Population (ZIP)
13,049
Household income
$115,214
Rent vs Own
8.7% rent · 91.3% own
Severe rent burden
96.0

Population outlook (Pasco County) Hauer SSP2

Today (2025)
570,045 people
By 2030
605,844 · +6.3%
By 2040
674,806 · +18.4%
By 2050
736,022 · +29.1%
By 2075
862,900 · +51.4%
By 2100
906,364 · +59.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (70%)
Race & ethnicity
White 70% Hispanic / Latino 16% Two or more races 10% Black 7% Asian 5%
Hispanic origin (detail)
Mexican 1% Puerto Rican 10% Cuban 1%
Common ancestry
Romanian 5% Italian 3% Iranian 2%
Foreign-born
8% · Canada
Languages at home
85% English-only · Spanish 8% Other Indo-European 4% Tagalog/Filipino 1%

Political lean MEDSL · Pasco

2024 margin
Strong R (+25.2) · D 36.9% · R 62.1% · Other 1.0%
2008→2024 swing
-21.6pp toward R · 2008: -3.6pp · 2024: -25.2pp
All cycles
2024: R+25.2 2020: R+20.1 2016: R+21.6 2012: R+6.7 2008: R+3.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -1.54%
Current HPI
126.1415
Rent YoY
Metro
Tampa-St. Petersburg-Clearwater, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-5.5% since first listed
4 events — show timeline
  • 2026-03-27 Listed $344,900 Stellar MLS as Distributed by MLS Grid
  • 2026-03-21 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2025-12-12 Price Changed $349,900 Stellar MLS as Distributed by MLS Grid
  • 2025-09-30 Listed $364,900 Stellar MLS as Distributed by MLS Grid

Property tax history

+9.3%/yr

Latest (2025): $5,080 · +3.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…