CashFlowRE
Sign in Sign up
1661 Hopson Ranch Dr
D- Composite 39.31
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.5/30.0
  • ARV discount +6.7/15.0
  • Schools +5.1/10.0
  • 1% rule +3.7/10.0
  • DSCR +3.7/10.0
  • Livability +3.7/5.0
  • Rent growth +2.9/5.0
  • Condition / age +1.0/5.0
  • Appreciation +0.0/10.0

$344,090

1661 Hopson Ranch Dr · Conroe, TX 77301
5 bd · 4.0 ba · 2,991 sqft · SingleFamily · 32 Days on market
Built 2026 Poor condition $115/sqft · at area comps Est $338k · at est. $42/mo HOA · 1% of rent ↓ 12% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Brand new, energy-efficient home available by May 2026! Skip the theater and enjoy movie night at home from the comfort of the Kessler's second-story game room. Pebble cabinets with white quartz countertops and white backsplash, grey EVP flooring with multi-tone carpet. From the low $300s. Located off SH-336 in Conroe with premier access to I-45, Stewart’s Ranch makes it easy to work and play. Let the kids run at the future playground and pavilion or explore the nearby 201- acre Carl Barton Jr. park. We also build each home with innovative, energy-efficient features that cut down on utility bills so you can afford to do more living.* Each of our homes is built with innovative, energy-efficient features designed to help you enjoy more savings, better health, real comfort and peace of mind.

Key facts

  • Grey evp flooring
  • Nearby park
  • 2 garage spots

Tags

SECOND STORY GAME ROOMWHITE QUARTZ COUNTERTOPSGREY EVP FLOORINGNEARBY PARK

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 5-bed/4.0-bath single-family listed at $344k. Condition is rated poor.

Deal economics

  • At list price, monthly cash flow is $-48 ($-574/yr) — negative.
  • To cash-flow at today's rent, offer at most $337k (2.0% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $300k (12.7% below list).
  • Recommended offer: $300k (12.7% below list) — sets the bar for 1% rule.
  • Cap rate 6.1% vs local median 3.1% in Conroe — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#169 in TX, #4,447 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, amenities B; Watch: commute F, health & safety F.
  • Conroe ISD (other): math 57% / reading 57% proficiency, ranked #69 of 826 in TX (top 8%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Wilkinson El (math 38% / reading 43%, grade F, #1,490 of 4,322 statewide, top 35%, 944 students, 54% FRL); Peet J H (math 45% / reading 50%, grade C-, #408 of 1,662 statewide, top 25%, 1,289 students, 58% FRL); Conroe H S (math 32% / reading 51%, grade F, #767 of 1,632 statewide, top 47%, 4,915 students, 61% FRL) — zoned schools average 58% FRL vs 34% district-wide (23 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 43% at this address vs 57% district-wide (-14 pts) — the specific schools serving this property underperform the Conroe ISD average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+1.4%/yr); 487 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 13,259 units permitted in Montgomery County in 2024 (1,402 in 5+ unit buildings).
  • At $3,003/mo this rent would consume 54% of the median local household income ($66k/yr) (locally 1256% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Montgomery County population projected at +65% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 32 days — a 3% lower offer ($334k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts; this cycle's ask has dropped $36k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $300,263 (12.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 32 days. Have you received any prior offers? Is the seller open to a 13% concession, seller financing, or rate buy-down credit?
  3. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.87%
Cap rate
6.13%
Cash-on-cash
-0.60%
DSCR
0.97
GRM
9.5

CMA / ARV

ARV (median comp)
$338,015
List price
$344,090
Delta
1.80%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1621 Hopson Ranch Dr 0.09mi 5/4.0 2,991 (0%) 1mo $334,540 $112 95
1506 King Ranch Rd 0.12mi 5/4.0 2,991 (0%) 2mo $379,000 $127 92
1653 Hopson Ranch Dr 0.02mi 4/3.5 (-1) 2,636 (-12%) 1mo $324,840 $123 72
1835 Pembrook Cir 0.45mi 4/3.5 (-1) 2,972 (-1%) 0mo $389,900 $131 71
1668 Hopson Ranch Dr 0.03mi 4/3.5 (-1) 2,636 (-12%) 2mo $365,490 $139 70
1609 Hopson Ranch Dr 0.12mi 4/3.5 (-1) 2,636 (-12%) 2mo $329,490 $125 66
1618 Hopson Ranch Dr 0.09mi 4/3.5 (-1) 2,636 (-12%) 4mo $329,890 $125 66
1833 Pembrook Cir 0.45mi 4/2.5 (-1) 3,031 (+1%) 2mo $499,900 $165 64
1522 Waggoner Ranch Ct 0.13mi 4/3.5 (-1) 2,636 (-12%) 6mo $329,840 $125 62
2068 Brookmont Dr 0.65mi 5/3.5 3,252 (+9%) 0mo $550,000 $169 53
998 Briac Ln 0.65mi 4/3.0 (-1) 3,347 (+12%) 4mo $675,500 $202 38
959 Stoneglade Dr 0.69mi 4/2.0 (-1) 2,705 (-10%) 6mo $450,000 $166 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.43% rent growth · sell at horizon

5-year hold
IRR
-19.1%
Equity multiple
0.34×
Total profit
$-63,404
Equity at exit
$51,305
10-year hold
IRR
-15.2%
Equity multiple
0.20×
Total profit
$-77,416
Equity at exit
$29,751

Cash invested: $96,345 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 77301

Home prices YoY
-8.4%
Rents YoY
1.4%
Active inventory
487
Price-to-rent
9.5×

Monthly cashflow live

Estimated rent
$3,003 medium interval (Pro) →
Mortgage (P&I)
$1,804
Tax est. 1.5%
$430 /mo · $5,161/yr
Insurance
$143
HOA
$42
Vacancy / Maint / Mgmt
$631
Net cashflow
$-48

Break-even live

Break-even rent $3,063
Max offer price $337,166
Occupancy floor 97%

Sensitivity live

Price -10% $190 -5% $71 +0% $-48 +5% $-167 +10% $-286
Rent -10% $-285 -5% $-166 +0% $-48 +5% $71 +10% $189
Rate -1.0pp $125 -0.5pp $40 base $-48 +0.5pp $-137 +1.0pp $-228

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$86,022
Closing costs
$10,323
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
461 Stephen F Austin Dr Conroe, TX 4.0 2.5 3023 $3,036 $1.00 7d 1 1.06mi
493 Monticello Park Conroe, TX 5.0 3.5 2921 $3,400 $1.16 26d 1 1.13mi

HOA detail

Monthly dues
$42 · $504/yr

Listing history 14 events

  1. 2026-05-18
    status Pending 806-char remark
    Show marketing remark (806 chars)

    Brand new, energy-efficient home available by May 2026! Skip the theater and enjoy movie night at home from the comfort of the Kessler's second-story game room. Pebble cabinets with white quartz countertops and white backsplash, grey EVP flooring with multi-tone carpet. From the low $300s. Located off SH-336 in Conroe with premier access to I-45, Stewart’s Ranch makes it easy to work and play. Let the kids run at the future playground and pavilion or explore the nearby 201- acre Carl Barton Jr. park. We also build each home with innovative, energy-efficient features that cut down on utility bills so you can afford to do more living.* Each of our homes is built with innovative, energy-efficient features designed to help you enjoy more savings, better health, real comfort and peace of mind.

  2. 2026-05-13
    price $344,090 214-char remark
    Show marketing remark (214 chars)

    Skip the theater and enjoy movie night at home from the comfort of the Kessler's second-story game room. Pebble cabinets with white quartz countertops and white backsplash, grey EVP flooring with multi-tone carpet.

  3. 2026-05-11
    price $344,090 806-char remark
    Show marketing remark (806 chars)

    Brand new, energy-efficient home available by May 2026! Skip the theater and enjoy movie night at home from the comfort of the Kessler's second-story game room. Pebble cabinets with white quartz countertops and white backsplash, grey EVP flooring with multi-tone carpet. From the low $300s. Located off SH-336 in Conroe with premier access to I-45, Stewart’s Ranch makes it easy to work and play. Let the kids run at the future playground and pavilion or explore the nearby 201- acre Carl Barton Jr. park. We also build each home with innovative, energy-efficient features that cut down on utility bills so you can afford to do more living.* Each of our homes is built with innovative, energy-efficient features designed to help you enjoy more savings, better health, real comfort and peace of mind.

  4. 2026-05-09
    price $334,090 214-char remark
    Show marketing remark (214 chars)

    Skip the theater and enjoy movie night at home from the comfort of the Kessler's second-story game room. Pebble cabinets with white quartz countertops and white backsplash, grey EVP flooring with multi-tone carpet.

  5. 2026-05-08
    price $334,090 806-char remark
    Show marketing remark (806 chars)

    Brand new, energy-efficient home available by May 2026! Skip the theater and enjoy movie night at home from the comfort of the Kessler's second-story game room. Pebble cabinets with white quartz countertops and white backsplash, grey EVP flooring with multi-tone carpet. From the low $300s. Located off SH-336 in Conroe with premier access to I-45, Stewart’s Ranch makes it easy to work and play. Let the kids run at the future playground and pavilion or explore the nearby 201- acre Carl Barton Jr. park. We also build each home with innovative, energy-efficient features that cut down on utility bills so you can afford to do more living.* Each of our homes is built with innovative, energy-efficient features designed to help you enjoy more savings, better health, real comfort and peace of mind.

  6. 2026-05-07
    price $344,090 214-char remark
    Show marketing remark (214 chars)

    Skip the theater and enjoy movie night at home from the comfort of the Kessler's second-story game room. Pebble cabinets with white quartz countertops and white backsplash, grey EVP flooring with multi-tone carpet.

  7. 2026-05-06
    price $344,090 806-char remark
    Show marketing remark (806 chars)

    Brand new, energy-efficient home available by May 2026! Skip the theater and enjoy movie night at home from the comfort of the Kessler's second-story game room. Pebble cabinets with white quartz countertops and white backsplash, grey EVP flooring with multi-tone carpet. From the low $300s. Located off SH-336 in Conroe with premier access to I-45, Stewart’s Ranch makes it easy to work and play. Let the kids run at the future playground and pavilion or explore the nearby 201- acre Carl Barton Jr. park. We also build each home with innovative, energy-efficient features that cut down on utility bills so you can afford to do more living.* Each of our homes is built with innovative, energy-efficient features designed to help you enjoy more savings, better health, real comfort and peace of mind.

  8. 2026-05-02
    price $385,090 214-char remark
    Show marketing remark (214 chars)

    Skip the theater and enjoy movie night at home from the comfort of the Kessler's second-story game room. Pebble cabinets with white quartz countertops and white backsplash, grey EVP flooring with multi-tone carpet.

  9. 2026-05-01
    price $385,090 806-char remark
    Show marketing remark (806 chars)

    Brand new, energy-efficient home available by May 2026! Skip the theater and enjoy movie night at home from the comfort of the Kessler's second-story game room. Pebble cabinets with white quartz countertops and white backsplash, grey EVP flooring with multi-tone carpet. From the low $300s. Located off SH-336 in Conroe with premier access to I-45, Stewart’s Ranch makes it easy to work and play. Let the kids run at the future playground and pavilion or explore the nearby 201- acre Carl Barton Jr. park. We also build each home with innovative, energy-efficient features that cut down on utility bills so you can afford to do more living.* Each of our homes is built with innovative, energy-efficient features designed to help you enjoy more savings, better health, real comfort and peace of mind.

  10. 2026-04-25
    status Active 214-char remark
    Show marketing remark (214 chars)

    Skip the theater and enjoy movie night at home from the comfort of the Kessler's second-story game room. Pebble cabinets with white quartz countertops and white backsplash, grey EVP flooring with multi-tone carpet.

  11. 2026-04-25
    historical 214-char remark
    Show marketing remark (214 chars)

    Skip the theater and enjoy movie night at home from the comfort of the Kessler's second-story game room. Pebble cabinets with white quartz countertops and white backsplash, grey EVP flooring with multi-tone carpet.

  12. 2026-04-22
    price $380,090 214-char remark
    Show marketing remark (214 chars)

    Skip the theater and enjoy movie night at home from the comfort of the Kessler's second-story game room. Pebble cabinets with white quartz countertops and white backsplash, grey EVP flooring with multi-tone carpet.

  13. 2026-04-16
    listed $380,090 Active 806-char remark
    Show marketing remark (806 chars)

    Brand new, energy-efficient home available by May 2026! Skip the theater and enjoy movie night at home from the comfort of the Kessler's second-story game room. Pebble cabinets with white quartz countertops and white backsplash, grey EVP flooring with multi-tone carpet. From the low $300s. Located off SH-336 in Conroe with premier access to I-45, Stewart’s Ranch makes it easy to work and play. Let the kids run at the future playground and pavilion or explore the nearby 201- acre Carl Barton Jr. park. We also build each home with innovative, energy-efficient features that cut down on utility bills so you can afford to do more living.* Each of our homes is built with innovative, energy-efficient features designed to help you enjoy more savings, better health, real comfort and peace of mind.

  14. 2026-03-17
    listed $390,090 Active 214-char remark
    Show marketing remark (214 chars)

    Skip the theater and enjoy movie night at home from the comfort of the Kessler's second-story game room. Pebble cabinets with white quartz countertops and white backsplash, grey EVP flooring with multi-tone carpet.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$36,032
− Mortgage interest
−$19,274
− Property taxes
−$5,161
− Insurance
−$1,720
− Repairs & maintenance
−$2,883
− Management
−$2,883
− HOA
−$504
− Depreciation
−$10,010
Taxable loss
−$6,404
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,537
After-tax cash flow
$963/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 0 photos

Poor 20/100 Extensive rehab

This home requires extensive repairs and renovations to bring it up to a livable condition. Significant structural and systems issues need addressing to increase its resale and rental value.

Repairs flagged

  • Major Kitchen cabinets — Significant damage to the cabinets and countertops.
  • Major Bathroom fixtures — Peeling paint and damaged fixtures.
  • Major Roof — Visible signs of damage and potential leaks.
  • Major Exterior siding — Peeling and damaged siding.
  • Major Flooring — Worn and damaged flooring.
  • Major Interior walls — Peeling paint and exposed areas.
  • Major Windows — Visible damage.
  • Major Foundation/structure — Significant damage.
  • Major HVAC system — Old and in need of replacement or repair.

Value-add opportunities

  • Resale Kitchen renovation — A new kitchen will attract buyers and increase the home's value.
  • Resale Bathroom renovation — Renovated bathrooms will appeal to potential buyers and increase the home's value.
  • Resale Roof replacement — A new roof will improve the home's appearance and increase its value.
  • Resale Exterior siding repair — A repaired exterior will enhance the home's curb appeal and increase its value.
  • Resale Flooring replacement — New flooring will improve the home's appearance and increase its value.
  • Resale Interior wall repair — Repainted and repaired interior walls will improve the home's appearance and increase its value.
  • Resale Window replacement — New windows will improve the home's appearance and increase its value.
  • Resale Foundation repair — A repaired foundation will improve the home's structural integrity and increase its value.
  • Resale HVAC replacement — A new HVAC system will improve the home's comfort and increase its value.

Renovation cost estimate screening

Repair itemSeverityEst. cost
Kitchen cabinets · Significant damage to the cabinets and countertops. Major $15,000–50,000
Bathroom fixtures · Peeling paint and damaged fixtures. Major $15,000–50,000
Roof · Visible signs of damage and potential leaks. Major $15,000–50,000
Exterior siding · Peeling and damaged siding. Major $15,000–50,000
Flooring · Worn and damaged flooring. Major $15,000–50,000
Interior walls · Peeling paint and exposed areas. Major $15,000–50,000
Windows · Visible damage. Major $15,000–50,000
Foundation/structure · Significant damage. Major $15,000–50,000
HVAC system · Old and in need of replacement or repair. Major $15,000–50,000
Total estimated repair cost · 9 items $135,000–450,000

Value-add ROI direction

  • Resale Kitchen renovation — A new kitchen will attract buyers and increase the home's value.
  • Resale Bathroom renovation — Renovated bathrooms will appeal to potential buyers and increase the home's value.
  • Resale Roof replacement — A new roof will improve the home's appearance and increase its value.
  • Resale Exterior siding repair — A repaired exterior will enhance the home's curb appeal and increase its value.
  • Resale Flooring replacement — New flooring will improve the home's appearance and increase its value.
  • Resale Interior wall repair — Repainted and repaired interior walls will improve the home's appearance and increase its value.
  • Resale Window replacement — New windows will improve the home's appearance and increase its value.
  • Resale Foundation repair — A repaired foundation will improve the home's structural integrity and increase its value.
  • Resale HVAC replacement — A new HVAC system will improve the home's comfort and increase its value.

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Conroe ISD
NCES district ID
4815000
Math proficiency
57% ▼ -6.00%
Reading proficiency
57% ▼ -1.00%
Median HH income
$71,541
Composite
50.65/100
National rank
#1833
State rank
#69 of 826 in TX

Livability — Conroe

Score
74/100
State rank
#169
US rank
#4447

Category grades

Amenities B Commute F Cost of living A+ Crime B- Employment B- Housing A+ Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Conroe, TX
County
Montgomery County · 663,713 people
City population
205,417
Metro
Houston-The Woodlands-Sugar Land, TX
Population (ZIP)
37,769
Household income
$66,475
Rent vs Own
45.0% rent · 55.0% own
Severe rent burden
1256.0

Population outlook (Montgomery County) Hauer SSP2

Today (2025)
713,896 people
By 2030
805,263 · +12.8%
By 2040
992,708 · +39.1%
By 2050
1,179,590 · +65.2%
By 2075
1,628,084 · +128.1%
By 2100
1,937,880 · +171.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.62)
Race & ethnicity
Hispanic / Latino 52% White 31% Two or more races 19% Black 13% Asian 2% Native American 2%
Hispanic origin (detail)
Mexican 37%
Common ancestry
Lithuanian 2% Slovak 1% Romanian 1%
Foreign-born
27% · Canada, Jamaica
Languages at home
51% English-only · Spanish 45% Other Asian/Pacific 2%

Political lean MEDSL · Montgomery

2024 margin
Solid R (+45.5) · D 26.8% · R 72.3%
2008→2024 swing
+7.2pp toward D · 2008: -52.7pp · 2024: -45.5pp
All cycles
2024: R+45.5 2020: R+43.8 2016: R+51.4 2012: R+60.7 2008: R+52.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -25.51%
Current HPI
278.6662
Rent YoY
▲ 1.43%
Metro
Houston-The Woodlands-Sugar Land, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

-11.8% since first listed
14 events — show timeline
  • 2026-05-18 Pending HARMLS
  • 2026-05-13 Price Changed $344,090 Zillow
  • 2026-05-11 Price Changed $344,090 HARMLS
  • 2026-05-09 Price Changed $334,090 Zillow
  • 2026-05-08 Price Changed $334,090 HARMLS
  • 2026-05-07 Price Changed $344,090 Zillow
  • 2026-05-06 Price Changed $344,090 HARMLS
  • 2026-05-02 Price Changed $385,090 Zillow
  • 2026-05-01 Price Changed $385,090 HARMLS
  • 2026-04-25 Relisted Zillow
  • 2026-04-25 Delisted Zillow
  • 2026-04-22 Price Changed $380,090 Zillow
  • 2026-04-16 Listed $380,090 HARMLS
  • 2026-03-17 Listed $390,090 Zillow

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…