3667 Murdocksville Rd · Taylortown, NC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $906 – $1,684
Heat risk 6/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 53.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.5/30.0
- ARV discount +10.3/15.0
- DSCR +5.8/10.0
- Schools +4.4/10.0
- 1% rule +3.8/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$325,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This gorgeous unit boasts a garage, covered front porch and back patio and open floor plan. Three bedrooms and two and a half bathrooms and an upstairs laundry room and storage area make this home the perfect layout. The location is within minutes to downtown Pinehurst and the unique shops and dining and an easy commute to Fort Bragg. Seller requesting closing for 27 June.
Key facts
- Garage
- Built 2022
- Listed 112 days
Property features AI
Exterior
- Parking: Attached garage (1 garage space); Paved driveway; Garage faces front; Total parking spaces: 1
- Utilities: Public water; Water connected; Septic tank
- Home design: Residential townhouse; Two levels
- Construction: Fiber cement and frame construction; Shingle roof; Slab foundation; Built as a townhouse
- Exterior features: Covered patio; Patio; Privacy fencing in back yard; Has view
Interior
- Kitchen: Refrigerator; Range; Dishwasher; Disposal; Microwave; Kitchen island; Pantry
- Bedrooms: Total rooms: 5
- Flooring: Carpet; Ceramic tile
- Bathrooms: 3 full bathrooms; Accessible full bathroom
- Heating & cooling: Heat pump; Electric heating; Zoned heating; Zoned cooling; Has cooling; Has heating
- Interior features: Walk-in closets; Tray ceilings; High ceilings; Kitchen island; Ceiling fans; Pantry; Built-in features; Unfurnished
- Laundry & utility: Laundry in hall; Laundry closet; Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath townhouse listed at $325k.
Deal economics
- At list price, monthly cash flow is $308 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $287k (11.8% below list).
- Recommended offer: $287k (11.8% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 64/100 on livability (#356 in NC) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: health & safety C-, employment D, amenities F.
- Moore County Schools (rural): math 48% / reading 54% proficiency, ranked #58 of 178 in NC (top 33%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: West Pine Elementary (math 51% / reading 58%, grade C, #302 of 1,410 statewide, top 23%, 395 students, 44% FRL); West Pine Middle (math 62% / reading 62%, grade B+, #37 of 475 statewide, top 8%, 688 students, 28% FRL); Pinecrest High (math 66% / reading 72%, grade B, #131 of 535 statewide, top 25%, 2,221 students, 34% FRL).
- Market conditions: 180 active listings in the ZIP; 941 units permitted in Moore County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Moore County population projected at +29% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 112 days — a 9% lower offer ($296k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 4y ago; this cycle's ask has dropped $25k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 53% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 112 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.88% ✗
- Cap rate
- 7.43%
- Cash-on-cash
- 4.06%
- DSCR
- 1.18
- GRM
- 9.5
CMA / ARV
- ARV (on-the-fly)
- $346,500
- Comps found
- 2
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1001 Juniper Lake Rd | 0.08mi | 3/2.5 | 1,655 (+0%) | 9mo | $348,000 | $210 | 88 |
| 1003 Juniper Lake Rd | 0.08mi | 3/2.5 | 1,650 (0%) | 16mo | $340,000 | $206 | 83 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -10.0%
- Equity multiple
- 0.64×
- Total profit
- $-33,167
- Equity at exit
- $48,459
- IRR
- -0.7%
- Equity multiple
- 0.95×
- Total profit
- $-4,150
- Equity at exit
- $28,100
Cash invested: $91,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 85 Strongly Landlord-Friendly
- State North Carolina
- 85 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 27376
- Home prices YoY
- -30.2%
- Active inventory
- 180
- Price-to-rent
- 9.5×
Monthly cashflow live
- Estimated rent
- $2,865 medium interval (Pro) →
- Mortgage (P&I)
- −$1,704
- Tax from tax record
- −$116 /mo · $1,388/yr
- Insurance
- −$135
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$602
- Net cashflow
- $308
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $81,250
- Closing costs
- $9,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 28 events
-
2026-06-19days on market $325,000 Active 112 DOM
-
2026-06-18days on market $325,000 Active 111 DOM
-
2026-06-17days on market $325,000 Active 110 DOM
-
2026-06-16days on market $325,000 Active 109 DOM
-
2026-06-15days on market $325,000 Active 108 DOM
-
2026-06-14days on market $325,000 Active 106 DOM
-
2026-06-13days on market $325,000 Active 105 DOM
-
2026-06-10days on market $325,000 Active 103 DOM
-
2026-06-09days on market $325,000 Active 102 DOM
-
2026-06-08days on market $325,000 Active 101 DOM
-
2026-06-07days on market $325,000 Active 100 DOM
-
2026-06-05days on market $325,000 Active 97 DOM
-
2026-06-02days on market $325,000 Active 95 DOM
-
2026-06-01days on market $325,000 Active 94 DOM
-
2026-05-31days on market $325,000 Active 93 DOM
-
2026-05-30days on market $325,000 Active 92 DOM
-
2026-05-18price $325,000
-
2026-03-27price $340,000
-
2026-02-27$350,000 Active
-
2024-09-24historical
-
2024-09-04price $347,500
-
2024-06-27price $360,000
-
2024-06-07price $375,000
-
2024-05-03$380,000 Active
-
2024-05-02historical
-
2022-08-02soldstatus $325,000 Closed 375-char remark
Show marketing remark (375 chars)
This gorgeous unit boasts a garage, covered front porch and back patio and open floor plan. Three bedrooms and two and a half bathrooms and an upstairs laundry room and storage area make this home the perfect layout. The location is within minutes to downtown Pinehurst and the unique shops and dining and an easy commute to Fort Bragg. Seller requesting closing for 27 June.
-
2022-05-26status Pending 375-char remark
Show marketing remark (375 chars)
This gorgeous unit boasts a garage, covered front porch and back patio and open floor plan. Three bedrooms and two and a half bathrooms and an upstairs laundry room and storage area make this home the perfect layout. The location is within minutes to downtown Pinehurst and the unique shops and dining and an easy commute to Fort Bragg. Seller requesting closing for 27 June.
-
2022-05-24$315,000 Active 375-char remark
Show marketing remark (375 chars)
This gorgeous unit boasts a garage, covered front porch and back patio and open floor plan. Three bedrooms and two and a half bathrooms and an upstairs laundry room and storage area make this home the perfect layout. The location is within minutes to downtown Pinehurst and the unique shops and dining and an easy commute to Fort Bragg. Seller requesting closing for 27 June.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NC · Resets to sale price
- Current annual tax
- $1,388 · $116/mo
- Projected year-2 tax
- $2,665 · $222/mo
- Expected delta
- +$1,277/yr (+$106/mo · 91.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥105°F today · 16 d/yr by 30 yrs out
- Wind 6/10 Major 53% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $34,385
- − Mortgage interest
- −$18,205
- − Property taxes
- −$1,388
- − Insurance
- −$1,625
- − Repairs & maintenance
- −$2,751
- − Management
- −$2,751
- − Depreciation
- −$9,455
- Taxable loss
- −$1,789
- Est. tax savings @ 24.0%
- +$429
- After-tax cash flow
- $4,128/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Moore County Schools
- NCES district ID
- 3703090
- Math proficiency
- 48% ▲ 5.00%
- Reading proficiency
- 54% ▲ 5.00%
- Median HH income
- $50,333
- Composite
- 43.63/100
- National rank
- #2967
- State rank
- #58 of 178 in NC
Livability — Taylortown
- Score
- 64/100
- State rank
- #356
- US rank
- #14123
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 9,693
Population outlook (Moore County) Hauer SSP2
- Today (2025)
- 106,902 people
- By 2030
- 113,134 · +5.8%
- By 2040
- 125,682 · +17.6%
- By 2050
- 137,811 · +28.9%
- By 2075
- 164,387 · +53.8%
- By 2100
- 175,595 · +64.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (75%)
- Race & ethnicity
- White 75% Black 13% Two or more races 9% Hispanic / Latino 2%
- Common ancestry
- Slovak 5% Lithuanian 4% Serbian 2%
- Foreign-born
- 1% · Canada
- Languages at home
- 97% English-only · Spanish 2% Chinese 1%
Political lean MEDSL · Moore
- 2024 margin
- Strong R (+29.5) · D 34.8% · R 64.3%
- 2008→2024 swing
- -8.1pp toward R · 2008: -21.4pp · 2024: -29.5pp
- All cycles
- 2024: R+29.5 2020: R+27.4 2016: R+29.6 2012: R+28.1 2008: R+21.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -76.65%
- Current HPI
- 177.4703
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 26
Industry mix (Fortune 500 HQ in NC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 2 | $213B |
|
||
| Retail | 2 | $95B |
|
||
| Industrial Conglomerate | 1 | $38B |
|
||
| Metals / Steel | 1 | $35B |
|
||
| Utilities | 1 | $30B |
|
||
| Industrial Machinery | 1 | $19B |
|
||
Price history
+3.2% since first listed12 events — show timeline
- 2026-05-18 Price Changed $325,000 Hive MLS
- 2026-03-27 Price Changed $340,000 Hive MLS
- 2026-02-27 Listed $350,000 Hive MLS
- 2024-09-24 Listing Removed — Hive MLS
- 2024-09-04 Price Changed $347,500 Hive MLS
- 2024-06-27 Price Changed $360,000 Hive MLS
- 2024-06-07 Price Changed $375,000 Hive MLS
- 2024-05-03 Listed $380,000 Hive MLS
- 2024-05-02 Coming Soon — Hive MLS
- 2022-08-02 Sold (MLS) $325,000 Hive MLS
- 2022-05-26 Pending — Hive MLS
- 2022-05-24 Listed $315,000 Hive MLS
Property tax history
-4.4%/yrLatest (2024): $1,388 · -4.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…