CashFlowRE
Sign in Sign up
5869 E Mono St
D Composite 40.79
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +7.4/30.0
  • Schools +5.9/10.0
  • Rent growth +3.2/5.0
  • Livability +3.1/5.0
  • Condition / age +2.5/5.0
  • 1% rule +2.1/10.0
  • DSCR +1.5/10.0
  • Appreciation +0.0/10.0

$419,000

5869 E Mono St · Fresno, CA 93727
4 bd · 3.0 ba · 2,743 sqft · SingleFamily public records · 91 Days on market
Built 2008 8,637 sqft lot $153/sqft · 19% below area Est $517k · 19% under ↓ 2% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

4-bedroom, 2.5-bath home with standout curb appeal and thoughtful upgrades throughout. From the moment you arrive, you'll appreciate the manicured landscaping and inviting exterior. Inside, the home offers a bright, open layout ideal for both everyday living and entertaining.The spacious kitchen features bold blue cabinetry, granite countertops, ample storage, stainless steel appliances, and a large center island that opens seamlessly to the living areasperfect for gatherings. Multiple living and dining spaces provide flexibility for entertaining, relaxing, or working from home.The primary suite offers comfort and privacy, while three additional bedrooms provide plenty of space for family, guests, or a home office. With 2.5 bathrooms, recessed lighting, and a functional floor plan, this home balances style and convenience.Located in the award-winning Clovis Unified School District and conveniently close to shopping, dining, and grocery stores, this move-in ready home is a must-see.

Key facts

  • Bright open layout
  • Spacious kitchen
  • Bold blue cabinetry

Tags

MANICURED LANDSCAPINGBRIGHT OPEN LAYOUTSPACIOUS KITCHENBOLD BLUE CABINETRYGRANITE COUNTERTOPSAMPLE STORAGE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/3.0-bath single-family listed at $419k.

Deal economics

  • At list price, monthly cash flow is $-540 ($-6k/yr) — negative.
  • To cash-flow at today's rent, offer at most $324k (22.8% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $299k (28.6% below list).
  • Recommended offer: $299k (28.6% below list) — sets the bar for 1% rule.
  • Cap rate 4.7% vs local median 3.7% in Fresno — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 62/100 on livability (#469 in CA) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+; Watch: amenities D+, employment D+, crime F.
  • Clovis Unified (suburban): math 58% / reading 72% proficiency, ranked #152 of 1,400 in CA (top 11%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Fancher Creek Elementary (692 students, 79% FRL); Reyburn Intermediate (1,643 students, 58% FRL); Clovis East High (2,768 students, 56% FRL) — zoned schools average 64% FRL vs 32% district-wide (32 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+3.0%/yr); 329 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals leasing fast (median 4d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 2,426 units permitted in Fresno County in 2024 (296 in 5+ unit buildings).
  • This rent runs 41% of the median local income ($87k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $13k of value loss. Plan a longer hold.
  • Fresno County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 91 days — a 9% lower offer ($381k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wildfire risk; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $299,270 (28.6% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 91 days. Have you received any prior offers? Is the seller open to a 29% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.71%
Cap rate
4.75%
Cash-on-cash
-5.52%
DSCR
0.75
GRM
11.7

CMA / ARV

ARV (median comp)
$517,133
List price
$419,000
Delta
-18.98%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
5865 E Beck Ave 0.17mi 4/3.0 2,338 (-15%) 3mo $485,000 $207 65
918 S Sunnyside Ave 0.24mi 4/3.0 2,403 (-12%) 9mo $515,000 $214 61
5958 E Laurel Ave 0.26mi 5/3.0 (+1) 3,010 (+10%) 11mo $580,000 $193 58
6035 E Lyell Ave 0.61mi 3/4.0 (-1) 2,615 (-5%) 2mo $495,000 $189 53
431 S Fowler Ave 0.59mi 4/3.0 2,959 (+8%) 11mo $730,000 $247 50
5821 E Rancho Dr 0.52mi 3/2.5 (-1) 2,514 (-8%) 6mo $699,999 $278 50
5916 E Fillmore Ave 0.33mi 4/2.5 2,407 (-12%) 16mo $495,000 $206 48
5856 E Park Circle Dr 0.35mi 4/2.5 2,345 (-14%) 15mo $545,000 $232 45
5943 E Midwick Ln 0.45mi 4/3.5 3,108 (+13%) 16mo $650,000 $209 41
325 N Laverne Ave 0.63mi 5/3.0 (+1) 2,348 (-14%) 12mo $575,000 $245 32
5646 E Park Circle Dr 0.73mi 5/3.0 (+1) 3,118 (+14%) 9mo $685,000 $220 31
6258 E Lowe Ave 0.67mi 3/2.0 (-1) 2,333 (-15%) 12mo $445,000 $191 24

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.95% rent growth · sell at horizon

5-year hold
IRR
-25.8%
Equity multiple
0.13×
Total profit
$-102,386
Equity at exit
$62,474
10-year hold
IRR
-22.5%
Equity multiple
-0.14×
Total profit
$-133,851
Equity at exit
$36,227

Cash invested: $117,320 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 93727

Rents YoY
3.0%
Active inventory
329
Price-to-rent
11.7×

Monthly cashflow live

Estimated rent
$2,993 medium interval (Pro) →
Mortgage (P&I)
$2,197
Tax from tax record
$532 /mo · $6,388/yr
Insurance
$175
HOA
$0
Vacancy / Maint / Mgmt
$628
Net cashflow
$-540

Break-even live

Break-even rent $3,676
Max offer price $323,615
Occupancy floor

Sensitivity live

Price -10% $-303 -5% $-421 +0% $-540 +5% $-659 +10% $-777
Rent -10% $-776 -5% $-658 +0% $-540 +5% $-422 +10% $-304
Rate -1.0pp $-329 -0.5pp $-433 base $-540 +0.5pp $-649 +1.0pp $-759

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$104,750
Closing costs
$12,570
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5853 E Voorman Ave Fresno, CA 4.0 3.0 1792 $2,475 $1.38 13d 1 0.46mi
814 S Bliss Ave Fresno, CA 4.0 2.0 1881 $2,550 $1.36 4d 1 0.93mi
6673 E El Monte Way Fresno, CA 5.0 2.0 1855 $2,759 $1.49 4d 1 1.02mi
5817 E Truman Ave Fresno, CA 4.0 2.5 3128 $3,500 $1.12 4d 1 1.34mi

Listing history 12 events

  1. 2026-05-05
    status Pending 996-char remark
    Show marketing remark (996 chars)

    4-bedroom, 2.5-bath home with standout curb appeal and thoughtful upgrades throughout. From the moment you arrive, you'll appreciate the manicured landscaping and inviting exterior. Inside, the home offers a bright, open layout ideal for both everyday living and entertaining.The spacious kitchen features bold blue cabinetry, granite countertops, ample storage, stainless steel appliances, and a large center island that opens seamlessly to the living areasperfect for gatherings. Multiple living and dining spaces provide flexibility for entertaining, relaxing, or working from home.The primary suite offers comfort and privacy, while three additional bedrooms provide plenty of space for family, guests, or a home office. With 2.5 bathrooms, recessed lighting, and a functional floor plan, this home balances style and convenience.Located in the award-winning Clovis Unified School District and conveniently close to shopping, dining, and grocery stores, this move-in ready home is a must-see.

  2. 2026-03-13
    status Active 996-char remark
    Show marketing remark (996 chars)

    4-bedroom, 2.5-bath home with standout curb appeal and thoughtful upgrades throughout. From the moment you arrive, you'll appreciate the manicured landscaping and inviting exterior. Inside, the home offers a bright, open layout ideal for both everyday living and entertaining.The spacious kitchen features bold blue cabinetry, granite countertops, ample storage, stainless steel appliances, and a large center island that opens seamlessly to the living areasperfect for gatherings. Multiple living and dining spaces provide flexibility for entertaining, relaxing, or working from home.The primary suite offers comfort and privacy, while three additional bedrooms provide plenty of space for family, guests, or a home office. With 2.5 bathrooms, recessed lighting, and a functional floor plan, this home balances style and convenience.Located in the award-winning Clovis Unified School District and conveniently close to shopping, dining, and grocery stores, this move-in ready home is a must-see.

  3. 2026-02-06
    status Active 996-char remark
    Show marketing remark (996 chars)

    4-bedroom, 2.5-bath home with standout curb appeal and thoughtful upgrades throughout. From the moment you arrive, you'll appreciate the manicured landscaping and inviting exterior. Inside, the home offers a bright, open layout ideal for both everyday living and entertaining.The spacious kitchen features bold blue cabinetry, granite countertops, ample storage, stainless steel appliances, and a large center island that opens seamlessly to the living areasperfect for gatherings. Multiple living and dining spaces provide flexibility for entertaining, relaxing, or working from home.The primary suite offers comfort and privacy, while three additional bedrooms provide plenty of space for family, guests, or a home office. With 2.5 bathrooms, recessed lighting, and a functional floor plan, this home balances style and convenience.Located in the award-winning Clovis Unified School District and conveniently close to shopping, dining, and grocery stores, this move-in ready home is a must-see.

  4. 2026-01-27
    listed $419,000 Active 996-char remark
    Show marketing remark (996 chars)

    4-bedroom, 2.5-bath home with standout curb appeal and thoughtful upgrades throughout. From the moment you arrive, you'll appreciate the manicured landscaping and inviting exterior. Inside, the home offers a bright, open layout ideal for both everyday living and entertaining.The spacious kitchen features bold blue cabinetry, granite countertops, ample storage, stainless steel appliances, and a large center island that opens seamlessly to the living areasperfect for gatherings. Multiple living and dining spaces provide flexibility for entertaining, relaxing, or working from home.The primary suite offers comfort and privacy, while three additional bedrooms provide plenty of space for family, guests, or a home office. With 2.5 bathrooms, recessed lighting, and a functional floor plan, this home balances style and convenience.Located in the award-winning Clovis Unified School District and conveniently close to shopping, dining, and grocery stores, this move-in ready home is a must-see.

  5. 2019-06-28
    price $399,950 314-char remark
    Show marketing remark (314 chars)

    Unique opportunity to own an extremely well cared for 2008 build in the Clovis Unified School District. This 4 bedroom and 2.5 bathroom home is well laid out and super sharp. The original owners have maintained this home to an unmatched degree and is sure to impress from the moment you drive up. Compare today!

  6. 2019-06-27
    soldstatus $400,000 Sold 314-char remark
    Show marketing remark (314 chars)

    Unique opportunity to own an extremely well cared for 2008 build in the Clovis Unified School District. This 4 bedroom and 2.5 bathroom home is well laid out and super sharp. The original owners have maintained this home to an unmatched degree and is sure to impress from the moment you drive up. Compare today!

  7. 2019-06-27
    soldstatus $400,000
    Show marketing remark (314 chars)

    Unique opportunity to own an extremely well cared for 2008 build in the Clovis Unified School District. This 4 bedroom and 2.5 bathroom home is well laid out and super sharp. The original owners have maintained this home to an unmatched degree and is sure to impress from the moment you drive up. Compare today!

  8. 2019-05-15
    status Pending 314-char remark
    Show marketing remark (314 chars)

    Unique opportunity to own an extremely well cared for 2008 build in the Clovis Unified School District. This 4 bedroom and 2.5 bathroom home is well laid out and super sharp. The original owners have maintained this home to an unmatched degree and is sure to impress from the moment you drive up. Compare today!

  9. 2019-05-15
    price $400,000 314-char remark
    Show marketing remark (314 chars)

    Unique opportunity to own an extremely well cared for 2008 build in the Clovis Unified School District. This 4 bedroom and 2.5 bathroom home is well laid out and super sharp. The original owners have maintained this home to an unmatched degree and is sure to impress from the moment you drive up. Compare today!

  10. 2019-05-09
    price $399,950 314-char remark
    Show marketing remark (314 chars)

    Unique opportunity to own an extremely well cared for 2008 build in the Clovis Unified School District. This 4 bedroom and 2.5 bathroom home is well laid out and super sharp. The original owners have maintained this home to an unmatched degree and is sure to impress from the moment you drive up. Compare today!

  11. 2019-04-26
    price $415,000 314-char remark
    Show marketing remark (314 chars)

    Unique opportunity to own an extremely well cared for 2008 build in the Clovis Unified School District. This 4 bedroom and 2.5 bathroom home is well laid out and super sharp. The original owners have maintained this home to an unmatched degree and is sure to impress from the moment you drive up. Compare today!

  12. 2019-04-11
    listed $427,950 Active 314-char remark
    Show marketing remark (314 chars)

    Unique opportunity to own an extremely well cared for 2008 build in the Clovis Unified School District. This 4 bedroom and 2.5 bathroom home is well laid out and super sharp. The original owners have maintained this home to an unmatched degree and is sure to impress from the moment you drive up. Compare today!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

Current annual tax
$6,388 · $532/mo
Projected year-2 tax
$6,388 · $532/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 3/10 Moderate FEMA zone X (unshaded) · 20% chance over 30 yrs
  • 🔥 Wildfire 8/10 Severe
  • 🌡 Heat 8/10 Severe 7 d/yr ≥105°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 10/10 Extreme 42 unhealthy d/yr today · 48 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$35,912
− Mortgage interest
−$23,471
− Property taxes
−$6,388
− Insurance
−$2,095
− Repairs & maintenance
−$2,873
− Management
−$2,873
− Depreciation
−$12,189
Taxable loss
−$13,976
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$3,354
After-tax cash flow
$-3,125/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Clovis Unified
NCES district ID
0609030
Math proficiency
58% ▲ 1.00%
Reading proficiency
72% ▲ 2.00%
Median HH income
$71,950
Composite
58.7/100
National rank
#2003
State rank
#152 of 1400 in CA

Livability — Fresno

Score
62/100
State rank
#469
US rank
#15907

Category grades

Amenities D+ Commute A+ Cost of living F Crime F Employment D+ Housing A+ Health & safety F User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Fresno, CA
County
Fresno County · 834,801 people
City population
593,114
Metro
Fresno, CA
Population (ZIP)
84,107
Household income
$87,466
Rent vs Own
36.2% rent · 63.8% own
Severe rent burden
2745.0

Population outlook (Fresno County) Hauer SSP2

Today (2025)
1,042,971 people
By 2030
1,072,198 · +2.8%
By 2040
1,122,408 · +7.6%
By 2050
1,157,251 · +11.0%
By 2075
1,182,575 · +13.4%
By 2100
1,105,899 · +6.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.68)
Race & ethnicity
Hispanic / Latino 46% Asian 27% Two or more races 22% White 18% Black 5% Native American 2%
Hispanic origin (detail)
Mexican 42%
Common ancestry
Russian 1% Slovak 1% Portuguese 1%
Foreign-born
22% · Canada, China, Vietnam
Languages at home
54% English-only · Spanish 25% Other Asian/Pacific 13% Other Indo-European 6%

Political lean MEDSL · Fresno

2024 margin
Toss-up / Even · D 46.5% · R 50.9% · Other 2.6%
2008→2024 swing
-6.5pp toward R · 2008: 2.1pp · 2024: -4.4pp
All cycles
2024: R+4.4 2020: D+7.8 2016: D+3.9 2012: R+2.9 2008: D+2.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -317.54%
Current HPI
379.1959
Rent YoY
▲ 2.95%
Metro
Fresno, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

-2.1% since first listed
12 events — show timeline
  • 2026-05-05 Pending FRESNOMLS
  • 2026-03-13 Relisted FRESNOMLS
  • 2026-02-06 Relisted FRESNOMLS
  • 2026-01-27 Listed $419,000 FRESNOMLS
  • 2019-06-28 Price Changed $399,950 FRESNOMLS
  • 2019-06-27 Sold (Public Records) $400,000 Public Records
  • 2019-06-27 Sold (MLS) $400,000 FRESNOMLS
  • 2019-05-15 Pending FRESNOMLS
  • 2019-05-15 Price Changed $400,000 FRESNOMLS
  • 2019-05-09 Price Changed $399,950 FRESNOMLS
  • 2019-04-26 Price Changed $415,000 FRESNOMLS
  • 2019-04-11 Listed $427,950 FRESNOMLS

Property tax history

+4.1%/yr

Latest (2025): $6,388 · +7.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…