337 Louisa St · Williamsport, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.9/30.0
- DSCR +5.3/10.0
- ARV discount +5.0/15.0
- 1% rule +4.5/10.0
- Livability +3.7/5.0
- Rent growth +3.6/5.0
- Schools +3.5/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$174,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Move in Ready ! This property has been totally refurbished from top to bottom. New high efficiency furnace/hot water heater, granite counter tops, 3 generous size bedrooms, 2 baths and an eat in kitchen. The large living and dining rooms will be great for Holiday entertaining. The exterior has been nicely landscaped and features a shed and fenced in rear yard for the kiddos and pets. Make your appointment today ! For a private showing call Frank Fagnano at 570-772-4179 or the Weichert office at 570-601-0774 and ask for Frank.
Key facts
- Formal dining room
- Private backyard
- 3,485 sq ft lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $175k.
Deal economics
- At list price, monthly cash flow is $117 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $167k (4.6% below list).
- Recommended offer: $167k (4.6% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 74/100 on livability (#523 in PA, #4,841 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime C-, employment D, amenities F.
- Williamsport Area SD (urban): math 38% / reading 45% proficiency, ranked #349 of 539 in PA (top 65%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Cochran Primary Sch (math 32% / reading 37%, grade F, #1,049 of 1,518 statewide, top 71%, 508 students, 80% FRL); Williamsport Area Ms (math 25% / reading 36%, grade F, #376 of 512 statewide, top 74%, 712 students, 68% FRL); Williamsport Area Shs (math 75% / reading 10%, grade F, #226 of 437 statewide, top 52%, 1,479 students, 64% FRL) — zoned schools average 71% FRL vs 55% district-wide (15 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising fast (+4.4%/yr); 190 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 73 units permitted in Lycoming County in 2024 (15 in 5+ unit buildings).
- This rent runs 38% of the median local income ($53k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Lycoming County population projected to shrink 10% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 25 days — a 2% lower offer ($172k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 8y ago; this cycle's ask is 30% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
Risks & watch-outs
- Watch-outs: built in 1901 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1901 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.95% ✗
- Cap rate
- 7.09%
- Cash-on-cash
- 2.86%
- DSCR
- 1.13
- GRM
- 8.7
CMA / ARV
- ARV (median comp)
- $165,625
- List price
- $174,900
- Delta
- 5.60%
- Verdict
- FAIR
- Comps
- 20 within 2.0 mi
Projected returns pro-forma
-3.0% appreciation · 4.43% rent growth · sell at horizon
- IRR
- -10.2%
- Equity multiple
- 0.62×
- Total profit
- $-18,449
- Equity at exit
- $26,078
- IRR
- 1.1%
- Equity multiple
- 1.08×
- Total profit
- $3,883
- Equity at exit
- $15,122
Cash invested: $48,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 17701
- Rents YoY
- 4.4%
- Active inventory
- 190
- Price-to-rent
- 8.7×
Monthly cashflow live
- Estimated rent
- $1,669 medium interval (Pro) →
- Mortgage (P&I)
- −$917
- Tax from tax record
- −$212 /mo · $2,539/yr
- Insurance
- −$73
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$350
- Net cashflow
- $117
Break-even live
Sensitivity live
| Price | -10% $216 | -5% $166 | +0% $117 | +5% $67 | +10% $18 |
|---|---|---|---|---|---|
| Rent | -10% $-15 | -5% $51 | +0% $117 | +5% $183 | +10% $249 |
| Rate | -1.0pp $205 | -0.5pp $161 | base $117 | +0.5pp $71 | +1.0pp $25 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $43,725
- Closing costs
- $5,247
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 770 W 4th St Williamsport, PA | 1.0–2.0 | 1.0 | 814 | $1,155 | $1.42 | 45d | 1 | 0.64mi |
| 215 E 3rd St Unit 3D Williamsport, PA | 2.0 | 1.0 | 1300 | $2,500 | $1.92 | 45d | 1 | 0.65mi |
| 675 Cemetery St Williamsport, PA | 3.0 | 1.0 | 1185 | $1,200 | $1.01 | 45d | 1 | 1.35mi |
Listing history 8 events
-
2026-05-01$174,900 Active 228-char remark
-
2022-04-27soldstatus $160,000
-
2019-09-24soldstatus 535-char remark
Show marketing remark (535 chars)
Move in Ready ! This property has been totally refurbished from top to bottom. New high efficiency furnace/hot water heater, granite counter tops, 3 generous size bedrooms, 2 baths and an eat in kitchen. The large living and dining rooms will be great for Holiday entertaining. The exterior has been nicely landscaped and features a shed and fenced in rear yard for the kiddos and pets. Make your appointment today ! For a private showing call Frank Fagnano at 570-772-4179 or the Weichert office at 570-601-0774 and ask for Frank.
-
2019-09-24soldstatus $126,000
Show marketing remark (535 chars)
Move in Ready ! This property has been totally refurbished from top to bottom. New high efficiency furnace/hot water heater, granite counter tops, 3 generous size bedrooms, 2 baths and an eat in kitchen. The large living and dining rooms will be great for Holiday entertaining. The exterior has been nicely landscaped and features a shed and fenced in rear yard for the kiddos and pets. Make your appointment today ! For a private showing call Frank Fagnano at 570-772-4179 or the Weichert office at 570-601-0774 and ask for Frank.
-
2019-08-08$134,900 535-char remark
Show marketing remark (535 chars)
Move in Ready ! This property has been totally refurbished from top to bottom. New high efficiency furnace/hot water heater, granite counter tops, 3 generous size bedrooms, 2 baths and an eat in kitchen. The large living and dining rooms will be great for Holiday entertaining. The exterior has been nicely landscaped and features a shed and fenced in rear yard for the kiddos and pets. Make your appointment today ! For a private showing call Frank Fagnano at 570-772-4179 or the Weichert office at 570-601-0774 and ask for Frank.
-
2018-09-20soldstatus
Show marketing remark (200 chars)
Affordable home with aluminum siding, replacement windows, 3 bedrooms, 1.75 baths, front porch, and rear deck. Being sold as-is. Please include a pre-approval or proof-of-funds letter with all offers.
-
2018-06-01$34,900
Show marketing remark (200 chars)
Affordable home with aluminum siding, replacement windows, 3 bedrooms, 1.75 baths, front porch, and rear deck. Being sold as-is. Please include a pre-approval or proof-of-funds letter with all offers.
-
2002-07-25soldstatus $39,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $2,539 · $212/mo
- Projected year-2 tax
- $2,651 · $221/mo
- Expected delta
- +$112/yr (+$9/mo · 4.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,027
- − Mortgage interest
- −$9,797
- − Property taxes
- −$2,539
- − Insurance
- −$874
- − Repairs & maintenance
- −$1,602
- − Management
- −$1,602
- − Depreciation
- −$5,088
- Taxable loss
- −$1,476
- Est. tax savings @ 24.0%
- +$354
- After-tax cash flow
- $1,755/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Williamsport Area SD
- NCES district ID
- 4226460
- Math proficiency
- 38% ▼ -9.00%
- Reading proficiency
- 45% ▼ -12.00%
- Median HH income
- $38,637
- Composite
- 34.63/100
- National rank
- #5150
- State rank
- #349 of 539 in PA
Livability — Williamsport
- Score
- 74/100
- State rank
- #523
- US rank
- #4841
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Williamsport, PA
- County
- Lycoming County · 43,104 people
- City population
- 43,104
- Metro
- Williamsport, PA
- Population (ZIP)
- 43,104
- Household income
- $53,237
- Rent vs Own
- Severe rent burden
- 2178.0
Population outlook (Lycoming County) Hauer SSP2
- Today (2025)
- 114,164 people
- By 2030
- 112,221 · -1.7%
- By 2040
- 107,613 · -5.7%
- By 2050
- 102,950 · -9.8%
- By 2075
- 92,987 · -18.5%
- By 2100
- 80,924 · -29.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (80%)
- Race & ethnicity
- White 80% Black 10% Two or more races 7% Hispanic / Latino 3% Asian 1%
- Common ancestry
- Romanian 3% Lithuanian 2% Slovak 2%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Spanish 1% French/Haitian/Cajun 1% German/W. Germanic 1%
Political lean MEDSL · Lycoming
- 2024 margin
- Solid R (+41.5) · D 28.8% · R 70.3%
- 2008→2024 swing
- -17.3pp toward R · 2008: -24.2pp · 2024: -41.5pp
- All cycles
- 2024: R+41.5 2020: R+41.3 2016: R+44.8 2012: R+33.3 2008: R+24.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -142.61%
- Current HPI
- 216.7203
- Rent YoY
- ▲ 4.43%
- Metro
- Williamsport, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+301.0% since first listed7 events — show timeline
- 2022-04-27 Sold (Public Records) $160,000 Public Records
- 2019-09-24 Sold (Public Records) $126,000 Public Records
- 2019-09-24 Sold (MLS) — WBVAR
- 2019-08-08 Listed $134,900 WBVAR
- 2018-09-20 Sold (MLS) — WBVAR
- 2018-06-01 Listed $34,900 WBVAR
- 2002-07-25 Sold (Public Records) $39,900 Public Records
Property tax history
+2.0%/yrLatest (2026): $2,539 · +2.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…