Fourplex
1208 Woodland Trl · Pharr, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 8/10 · Major
- Hot days now (above 111°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.0/30.0
- ARV discount +8.3/15.0
- Condition / age +5.0/5.0
- DSCR +3.9/10.0
- 1% rule +3.8/10.0
- Livability +3.6/5.0
- Schools +2.5/10.0
- Rent growth +2.4/5.0
- Appreciation +0.0/10.0
$525,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 4 units. confirmed
Listing remarks
Exceptional investment opportunity in one of Pharr most desirable rental corridors adjacent to North McAllen! This brand-new fourplex is currently under construction with an anticipated completion and closing date of August 2026. Strategically located near DHR Health, Walmart, Expressway 281, and major thoroughfares including Sugar Road, Pecan Boulevard, and Nolana Avenue. Residents enjoy quick access to the Medical District, shopping, dining, parks, schools, and employment centers throughout the Rio Grande Valley. This central location consistently attracts quality tenants and maintains strong occupancy levels compared to many outlying submarkets.
Key facts
- Fourplex
- Medical district
- Central location
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4 × 2-bed/2.0-bath units multifamily listed at $525k. Condition is rated excellent.
Deal economics
- At list price, monthly cash flow is $-30 ($-364/yr) — negative. Per door: $-8/mo.
- To cash-flow at today's rent, offer at most $521k (0.8% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $463k (11.7% below list).
- Recommended offer: $463k (11.7% below list) — sets the bar for 1% rule.
- Cap rate 6.2% vs local median 4.0% in Pharr — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#245 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F, employment F.
- Pharr-San Juan-Alamo ISD (suburban): math 18% / reading 30% proficiency, ranked #740 of 826 in TX (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Daniel Ramirez El (math 12% / reading 27%, grade F, #3,583 of 4,322 statewide, top 86%, 483 students, 96% FRL); Lyndon B Johnson Middle (math 15% / reading 19%, grade F, #1,520 of 1,662 statewide, top 92%, 1,003 students, 90% FRL); Psja North Early College H S (math 32% / reading 46%, grade F, #859 of 1,632 statewide, top 53%, 2,176 students, 88% FRL) — zoned schools average 91% FRL vs 72% district-wide (19 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents soft (-0.2%/yr); 657 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 110d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 80% of comp listings sitting > 30 days — soft ceiling on asking rent; 7,378 units permitted in Hidalgo County in 2024 (641 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $4k of loan paydown is wiped out by about $16k of value loss. Plan a longer hold.
- Hidalgo County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 108 days — a 9% lower offer ($478k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 108 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.88% ✗
- Cap rate
- 6.22%
- Cash-on-cash
- -0.25%
- DSCR
- 0.99
- GRM
- 9.4
CMA / ARV
- ARV (median comp)
- $535,000
- List price
- $525,000
- Delta
- —
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1215 Rosewood Ln | 0.00mi | —/— | 4,200 (+3%) | 0mo | $535,000 | $127 | 95 |
| 3806 Rosewood Ln | 0.00mi | —/— | 4,200 (+3%) | 1mo | $535,000 | $127 | 94 |
| 1607 W Douglas Ave | 0.30mi | —/— | 3,976 (-3%) | 1mo | $350,000 | $88 | 81 |
| 708 W Bronze Dr | 0.25mi | —/— | 3,984 (-2%) | 5mo | $345,000 | $87 | 80 |
| 1607 W Bronze Dr | 0.28mi | —/— | 3,976 (-3%) | 6mo | $399,000 | $100 | 77 |
| 1807 W Douglas Ave | 0.42mi | —/— | 4,088 (+0%) | 9mo | $410,000 | $100 | 73 |
| 1313 E Hibiscus Ave | 0.68mi | —/— | 4,200 (+3%) | 4mo | $560,000 | $133 | 60 |
| 1707 W Bronze Dr | 0.35mi | —/— | 4,402 (+8%) | 14mo | $364,900 | $83 | 59 |
| 1316 E Hibiscus Ave | 0.67mi | —/— | 4,216 (+3%) | 9mo | $547,500 | $130 | 56 |
| 1320 E Hibiscus Ave | 0.65mi | —/— | 4,216 (+3%) | 12mo | $545,000 | $129 | 54 |
| 1416 E Iris Ave | 0.58mi | —/— | 4,500 (+10%) | 6mo | $560,000 | $124 | 50 |
| 1412 E Iris Ave | 0.59mi | —/— | 4,500 (+10%) | 6mo | $560,000 | $124 | 50 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -20.2%
- Equity multiple
- 0.32×
- Total profit
- $-100,474
- Equity at exit
- $78,279
- IRR
- -21.8%
- Equity multiple
- 0.03×
- Total profit
- $-142,017
- Equity at exit
- $45,392
Cash invested: $147,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 42 active · 9 under contract
- Months of supply
- 28.0 mo (4%/mo absorbed)
- Median asking
- $515,000 ($120/sqft)
- Median days on market
- 81 d
- This list price
- 57% of active listings are priced below it
- ARV vs active asking
- +9.4% vs current asking $/sqft
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 78577
- Home prices YoY
- -8.1%
- Rents YoY
- -0.2%
- Active inventory
- 657
- Price-to-rent
- 37.8×
Monthly cashflow live
- Estimated rent
- $4,634 high interval (Pro) →
- Mortgage (P&I)
- −$2,753
- Tax est. 1.5%
- −$656 /mo · $7,875/yr
- Insurance
- −$219
- HOA
- −$63
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$973
- Net cashflow
- $-30
4-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 4× units | 2 | 2 | $4,632 |
| #1 | 2 | 2 | $1,158 |
| #2 | 2 | 2 | $1,158 |
| #3 | 2 | 2 | $1,158 |
| #4 | 2 | 2 | $1,158 |
| Total (4 units) | $4,634 | ||
Break-even live
Sensitivity live
| Price | -10% $333 | -5% $151 | +0% $-30 | +5% $-212 | +10% $-393 |
|---|---|---|---|---|---|
| Rent | -10% $-396 | -5% $-213 | +0% $-30 | +5% $153 | +10% $336 |
| Rate | -1.0pp $234 | -0.5pp $103 | base $-30 | +0.5pp $-166 | +1.0pp $-305 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $131,250
- Closing costs
- $15,750
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1001 Sugar Garden Dr Unit 1 Pharr, TX | 3.0 | 2.0 | — | $1,250 | — | 119d | 1 | 0.05mi |
| 1001 Sugar Garden Dr Unit 1 Pharr, TX | 3.0 | 2.0 | 1000 | $1,250 | $1.25 | 139d | 1 | 0.05mi |
| 1006 Sugar Garden Dr Unit 4 Pharr, TX | 3.0 | 2.0 | 1000 | $1,200 | $1.20 | 62d | 1 | 0.05mi |
| 1004 Sugar Garden Dr Unit 2 Pharr, TX | 3.0 | 2.0 | 1000 | $1,250 | $1.25 | 139d | 1 | 0.05mi |
| 1105 Sugar Garden Ave Pharr, TX | 3.0 | 2.0 | 1050 | $1,250 | $1.19 | 114d | 1 | 0.06mi |
| 1006 Sugar Garden Dr Unit 1 Pharr, TX | 3.0 | 2.0 | — | $1,250 | — | 139d | 1 | 0.12mi |
| 1006 Sugar Garden Dr Apt 2 Pharr, TX | 3.0 | 2.0 | 1000 | $1,250 | $1.25 | 6d | 1 | 0.12mi |
| 813 W Bronze Dr Unit 8134 Pharr, TX | 2.0 | 2.0 | 891 | $875 | $0.98 | 119d | 1 | 0.12mi |
| 1004 Sugar Garden Dr Unit 3 Pharr, TX | 3.0 | 2.0 | — | $1,250 | — | 110d | 1 | 0.13mi |
| 1003 Sugar Garden Ave Pharr, TX | 3.0 | 2.0 | 1000 | $1,200 | $1.20 | 6d | 1 | 0.14mi |
| 1003 Sugar Garden Dr Unit 3 Pharr, TX | 3.0 | 2.0 | — | $1,250 | — | 119d | 1 | 0.14mi |
| 805 W Bronze Dr Unit 3 Pharr, TX | 2.0 | 2.0 | — | $850 | — | 110d | 1 | 0.15mi |
| 808 W Bronze Dr Unit C Pharr, TX | 2.0 | 2.0 | 910 | $850 | $0.93 | 62d | 1 | 0.15mi |
| 801 W Bronze Dr Pharr, TX | 2.0 | 2.0 | 910 | $825 | $0.91 | 114d | 1 | 0.16mi |
| 906 Sugar Garden Ave Pharr, TX | 3.0 | 2.0 | 1106 | $1,195 | $1.08 | 139d | 1 | 0.17mi |
| 901 Sugar Garden Dr Unit 3 Pharr, TX | 3.0 | 2.0 | 1064 | $1,150 | $1.08 | 4d | 1 | 0.17mi |
| 800 W Bronze Dr Unit 2 Pharr, TX | 2.0 | 2.0 | — | $850 | — | 139d | 1 | 0.18mi |
| 807 W Emerald Dr Unit D Pharr, TX | 2.0 | 2.0 | 850 | $835 | $0.98 | 139d | 1 | 0.18mi |
| 807 W Emerald Dr Unit D Pharr, TX | 2.0 | 2.0 | 3422 | $835 | $0.24 | 62d | 1 | 0.18mi |
| 802 W Emerald Dr Unit C Pharr, TX | 2.0 | 2.0 | — | $850 | — | 5d | 1 | 0.20mi |
| 902 Sugar Garden Dr Apt 2 Pharr, TX | 3.0 | 2.0 | 1106 | $1,100 | $0.99 | 62d | 1 | 0.20mi |
| 902 Sugar Garden Dr Unit 4 Pharr, TX | 3.0 | 2.0 | 1106 | $1,195 | $1.08 | 139d | 1 | 0.20mi |
| 803 Sugar Garden Dr Unit 3 Pharr, TX | 3.0 | 2.0 | — | $1,200 | — | 139d | 1 | 0.21mi |
| 803 W Emerald Dr Unit A Pharr, TX | 2.0 | 2.0 | 7564 | $850 | $0.11 | 6d | 1 | 0.21mi |
| 803 W Emerald Dr Unit D Pharr, TX | 2.0 | 2.0 | — | $850 | — | 62d | 1 | 0.21mi |
| 901 Sugar Garden Dr Unit 4 Pharr, TX | 3.0 | 2.0 | 1100 | $1,200 | $1.09 | 139d | 1 | 0.21mi |
| 800 Sugar Garden Dr Unit 2 Pharr, TX | 3.0 | 2.0 | 1036 | $1,175 | $1.13 | 6d | 1 | 0.21mi |
| 901 Sugar Garden Ave Pharr, TX | 3.0 | 2.0 | — | $1,175 | — | 3d | 1 | 0.22mi |
| 900 Sugar Garden Ave Pharr, TX | 3.0 | 2.0 | 1106 | $1,195 | $1.08 | 139d | 1 | 0.22mi |
| 802 Sugar Garden Ave Pharr, TX | 3.0 | 2.0 | 1106 | $1,195 | $1.08 | 139d | 1 | 0.23mi |
| 802 Sugar Garden Dr Unit 4 Pharr, TX | 3.0 | 2.0 | 1106 | $1,195 | $1.08 | 62d | 1 | 0.23mi |
| 801 Sugar Garden Dr Unit 3 Pharr, TX | 3.0 | 2.0 | 1040 | $1,250 | $1.20 | 110d | 1 | 0.24mi |
| 1011 Regal Dr Pharr, TX | 3.0 | 2.5 | 1477 | $1,750 | $1.18 | 62d | 1 | 0.25mi |
| 705 W Emerald Dr Unit B Pharr, TX | 2.0 | 2.0 | 1000 | $895 | $0.90 | 139d | 1 | 0.25mi |
| 3900 Parkplace Ave Unit 2 Pharr, TX | 3.0 | 2.0 | 1200 | $995 | $0.83 | 62d | 1 | 0.25mi |
| 705 W Bronze Dr Unit 2 Pharr, TX | 2.0 | 2.0 | 3640 | $900 | $0.25 | 62d | 1 | 0.25mi |
| 705 W Bronze Dr Unit 1 Pharr, TX | 2.0 | 2.0 | 3640 | $900 | $0.25 | 139d | 1 | 0.26mi |
| 3800 N Robin Ave Unit 4 Pharr, TX | 3.0 | 2.0 | 1050 | $1,200 | $1.14 | 62d | 1 | 0.26mi |
| 1304 W Heritage Dr #4 Pharr, TX | 3.0 | 2.0 | 4544 | $1,200 | $0.26 | 6d | 1 | 0.26mi |
| 1500 W Heritage Dr #2 Pharr, TX | 3.0 | 2.0 | 1140 | $1,200 | $1.05 | 139d | 1 | 0.27mi |
Property features AI
Finance
- Other
- Corner lot location (corner of Sugar and Eldora, south of Nolana, north of Pecan)Lot dimensions about 76 x 131 (approximately 0.2286 acres)Community includes sidewalksNumber of units in community: 2
- Financial info
- Escrow amount recorded
- HOA & community
- Association: Rich Heritage Construction IncAnnual association fee of $750POA is mandatory with a transfer feePOA transfer fee applies
Exterior
- Parking
- No carportNo garage or covered parking
- Security
- Firewall(s)
- Utilities
- City sewerCable availableMultiple water meters (5)
- Home design
- Property has living area per blueprints
- Construction
- Stucco constructionShingle roofSlab foundationBuilding area approximately 4,082 (units recorded)
- Exterior features
- Wood fencingPatio with patio slabProfessional landscapingSidewalksSprinkler systemPaved road accessOutbuilding (none)
Interior
- Kitchen
- MicrowaveRefrigeratorStove/RangeElectric water heater
- Flooring
- Tile
- Heating & cooling
- Central heatingCentral air conditioning
- Interior features
- Ceiling fansDecorative/high ceilingsMicrowaveWalk-in closet(s)
- Laundry & utility
- Laundry area with washer/dryer connection
Listing history 50 events
-
2026-09-24days on market $525,000 Active 108 DOM
-
2026-09-23pricedays on market $525,000 Active 107 DOM
-
2026-09-22days on market $535,000 Active 106 DOM
-
2026-09-21days on market $535,000 Active 105 DOM
-
2026-09-20days on market $535,000 Active 104 DOM
-
2026-09-19days on market $535,000 Active 103 DOM
-
2026-09-18days on market $535,000 Active 102 DOM
-
2026-09-17days on market $535,000 Active 101 DOM
-
2026-09-16days on market $535,000 Active 100 DOM
-
2026-09-15days on market $535,000 Active 99 DOM
-
2026-09-14days on market $535,000 Active 98 DOM
-
2026-09-13days on market $535,000 Active 97 DOM
-
2026-09-12days on market $535,000 Active 96 DOM
-
2026-09-11days on market $535,000 Active 95 DOM
-
2026-09-05days on market $535,000 Active 89 DOM
-
2026-09-04days on market $535,000 Active 88 DOM
-
2026-09-03days on market $535,000 Active 87 DOM
-
2026-08-31days on market $535,000 Active 84 DOM
-
2026-08-30days on market $535,000 Active 83 DOM
-
2026-08-29days on market $535,000 Active 82 DOM
-
2026-08-28days on market $535,000 Active 81 DOM
-
2026-08-27days on market $535,000 Active 80 DOM
-
2026-08-25days on market $535,000 Active 78 DOM
-
2026-08-24days on market $535,000 Active 77 DOM
-
2026-08-23days on market $535,000 Active 76 DOM
-
2026-08-22days on market $535,000 Active 75 DOM
-
2026-08-21days on market $535,000 Active 74 DOM
-
2026-08-20days on market $535,000 Active 73 DOM
-
2026-08-19days on market $535,000 Active 72 DOM
-
2026-08-18days on market $535,000 Active 71 DOM
-
2026-08-17days on market $535,000 Active 70 DOM
-
2026-08-16days on market $535,000 Active 69 DOM
-
2026-08-15days on market $535,000 Active 68 DOM
-
2026-08-14pricedays on market $535,000 Active 67 DOM
-
2026-08-13days on market $539,000 Active 66 DOM
-
2026-08-12days on market $539,000 Active 65 DOM
-
2026-08-11days on market $539,000 Active 64 DOM
-
2026-08-10days on market $539,000 Active 63 DOM
-
2026-08-09days on market $539,000 Active 62 DOM
-
2026-08-08days on market $539,000 Active 61 DOM
-
2026-08-07days on market $539,000 Active 60 DOM
-
2026-08-06days on market $539,000 Active 59 DOM
-
2026-08-05days on market $539,000 Active 58 DOM
-
2026-08-04days on market $539,000 Active 57 DOM
-
2026-08-03days on market $539,000 Active 56 DOM
-
2026-07-31days on market $539,000 Active 53 DOM
-
2026-07-29days on market $539,000 Active 51 DOM
-
2026-07-27days on market $539,000 Active 49 DOM
-
2026-07-25days on market $539,000 Active 47 DOM
-
2026-07-23days on market $539,000 Active 45 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥111°F today · 21 d/yr by 30 yrs out
- Wind 8/10 Severe 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 1 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $55,608
- − Mortgage interest
- −$29,408
- − Property taxes
- −$7,875
- − Insurance
- −$2,625
- − Repairs & maintenance
- −$4,449
- − Management
- −$4,449
- − HOA
- −$756
- − Depreciation
- −$15,273
- Taxable loss
- −$9,226
- Est. tax savings @ 24.0%
- +$2,214
- After-tax cash flow
- $1,851/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This modern fourplex is in excellent condition with no visible repairs needed. It offers a great investment opportunity with a prime location and high potential for both resale and rental value.
Value-add opportunities
- Both Landscaping improvements — Enhances curb appeal and adds value for both resale and rental. ↑
- Both Painting exterior walls — Fresh paint can make the home more appealing and increase its value. ↑
- Both Landscaping improvements — Enhances curb appeal and adds value for both resale and rental. ↑
Zoned Schools
Schools (NCES district)
- District
- Pharr-San Juan-Alamo ISD
- NCES district ID
- 4834860
- Math proficiency
- 18% ▼ -34.00%
- Reading proficiency
- 30% ▼ -11.00%
- Median HH income
- $33,757
- Composite
- 19.63/100
- National rank
- #8744
- State rank
- #740 of 826 in TX
Livability — Pharr
- Score
- 72/100
- State rank
- #245
- US rank
- #5852
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Pharr, TX
- County
- Hidalgo County · 955,232 people
- City population
- 80,540
- Metro
- McAllen-Edinburg-Mission, TX
- Population (ZIP)
- 80,540
- Household income
- $52,770
- Rent vs Own
- Severe rent burden
- 6% of renters
Population outlook (Hidalgo County) Hauer SSP2
- Today (2025)
- 955,232 people
- By 2030
- 1,009,774 · +5.7%
- By 2040
- 1,120,332 · +17.3%
- By 2050
- 1,225,036 · +28.2%
- By 2075
- 1,439,189 · +50.7%
- By 2100
- 1,533,429 · +60.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Hispanic (95%)
- Race & ethnicity
- Hispanic / Latino 95% Two or more races 45% White 5%
- Hispanic origin (detail)
- Mexican 92%
- Foreign-born
- 29% · Canada
- Languages at home
- 18% English-only · Spanish 81%
Political lean MEDSL · Hidalgo
- 2024 margin
- Toss-up / Even · D 48.1% · R 51.0%
- 2008→2024 swing
- -41.6pp toward R · 2008: 38.7pp · 2024: -2.9pp
- All cycles
- 2024: R+2.9 2020: D+17.1 2016: D+40.5 2012: D+41.8 2008: D+38.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -23.00%
- Current HPI
- 261.1606
- Rent YoY
- ▼ -0.24%
- Metro
- McAllen-Edinburg-Mission, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
1 event — show timeline
- 2026-06-08 Listed $545,000 MCALLENMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…