CashFlowRE
Sign in Sign up
401 Avenue J Unit At Corner 4th Street 🏷️ Likely Rental
D Composite 43.88
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +7.5/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Livability +3.5/5.0
  • Schools +3.0/10.0
  • Condition / age +2.5/5.0
  • Rent growth +2.3/5.0
  • Appreciation +0.0/10.0

$1,050

401 Avenue J Unit At Corner 4th Street · Marble Falls, TX 78654
2 bd · 1.0 ba · 1,000 sqft · MultiFamily · 142 Days on market
Built 1978 0.48 ac lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks MLS

Top Notch Tenant Services Included With This Upgraded 2 Bed 1 Bath Apt Only $1099 Per Month! Super Location! Only 1/2 Block Off Main Street Downtown Shops, Market Days, Car Shows, Restaurants, Pubs, Entertainment. 1000 SF Clean & Good Condition W/ Huge Living Room & Kitchen Areas, Good Size Bedrooms, Laundry Hook-Ups, Utilities Not Included, Parking Close To Your Door, Only A Few Blocks To Johnson Park W/ Festivals, Cook Offs, Concerts, Fishing Pier, Boat Ramp, City Pool, Basketball Courts, Skateboard Park, Lake & Beach Swimming Area, Ball Fields. Walking /Jogging Trail And Soccer Fields 1 Block Away. Extra Boat/Trailer Parking & Storage Units Available Monthly Per Fee Close By. No Smoking Inside, Small Pets Allowed On A Case By Case Basis With Pet Deposit. Security Deposit Starts At $1100 Good Credit Required, Application Fee Of $60.00 per adult, Agent/Owner Is LREA

Key facts

  • 0.48 acre lot
  • Built 1978
  • Listed 142 days

Tags

WALKING JOGGING TRAILEXTRA BOAT TRAILER PARKINGSTORAGE UNITS AVAILABLE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $1,050 price doesn't fit this home's estimated sale value and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath multifamily listed at $1k.

Deal economics

  • At list price, monthly cash flow is $1k ($14k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $1k).
  • Recommended offer: $924 (12.0% below list) — sets the bar for market timing.
  • Cap rate 1383.8% vs local median 2.7% in Marble Falls — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#367 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing A; Watch: crime C-, schools D, employment D.
  • Marble Falls ISD (town): math 32% / reading 38% proficiency, ranked #511 of 826 in TX (top 62%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents soft (-0.6%/yr); 752 active listings in the ZIP; 21 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 891 units permitted in Burnet County in 2024 (76 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $8 of loan paydown is wiped out by about $32 of value loss. Plan a longer hold.
  • Burnet County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $294 cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 142 days — a 12% lower offer ($924) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 2y ago; this cycle's ask has dropped $150 (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 53% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $924 (12.0% below list)

Questions for the listing agent

  1. It's been on market 142 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
146.19%
Cap rate
1383.85%
Cash-on-cash
4919.85%
DSCR
219.91
GRM
0.1

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
246.32×
Total profit
$72,125
Equity at exit
$157
10-year hold
IRR
Equity multiple
492.05×
Total profit
$144,369
Equity at exit
$91

Cash invested: $294 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 78654

Home prices YoY
-31.8%
Rents YoY
-0.6%
Active inventory
752
Price-to-rent
0.1×

Monthly cashflow live

Estimated rent
$1,535 high interval (Pro) →
Mortgage (P&I)
$6
Tax est. 1.5%
$1 /mo · $16/yr
Insurance
$0
HOA
$0
Vacancy / Maint / Mgmt
$322
Net cashflow
$1,205

Break-even live

Break-even rent $9
Max offer price $1,050
Occupancy floor 16%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$262
Closing costs
$32
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 21 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
304 Avenue P Unit A Marble Falls, TX 3.0 2.0 1500 $2,200 $1.47 15d 1 0.52mi
1611 2nd St Marble Falls, TX 3.0 1.0 975 $1,395 $1.43 24d 1 0.57mi
1112 Northwood Dr Marble Falls, TX 2.0 1.0 923 $1,350 $1.46 24d 1 0.73mi
1391 Max Copeland Dr Marble Falls, TX 1.0 1.0 886 $1,680 $1.90 44d 1 0.73mi
708 Avenue S Marble Falls, TX 2.0 1.0 720 $1,500 $2.08 44d 1 0.76mi
702 Claremont Pkwy Unit B Marble Falls, TX 3.0 2.0 1368 $1,595 $1.17 44d 1 0.80mi
1106 Brazos St Marble Falls, TX 1.0–2.0 1.0–1.5 772 $1,450 $1.88 44d 4 0.81mi
719 Claremont Pkwy Unit A Marble Falls, TX 3.0 2.5 1368 $1,645 $1.20 44d 1 0.82mi
725 Claremont Pkwy Unit A Marble Falls, TX 3.0 2.5 1402 $1,595 $1.14 24d 1 0.82mi
1511 N Claremont Cir Unit A Marble Falls, TX 3.0 2.0 1200 $1,475 $1.23 24d 1 0.85mi
305 S Avenue S Marble Falls, TX 3.0 2.0 1080 $1,525 $1.41 44d 1 0.86mi
911 Barrier Ln Marble Falls, TX 3.0 2.0 1216 $1,295 $1.06 24d 1 1.19mi
2003 Bluebonnet Dr Marble Falls, TX 3.0 2.0 1334 $1,550 $1.16 24d 1 1.20mi
1010 Barrier Ln Marble Falls, TX 2.0 1.0 975 $995 $1.02 15d 1 1.25mi
255 Braeburn Cir Meadowlakes, TX 2.0 2.0 1308 $1,500 $1.15 15d 1 1.25mi
1601 Mustang Dr Marble Falls, TX 1.0–3.0 1.0–2.5 1049 $1,884 $1.80 2d 77 1.26mi
1700 Mustang Dr Unit 208 Marble Falls, TX 3.0 2.0 1140 $1,200 $1.05 18d 1 1.36mi
107 Peruna Dr Marble Falls, TX 3.0 2.5 1201 $1,650 $1.37 44d 1 1.47mi
501 Panther Hollow Dr Marble Falls, TX 2.0 1.0–2.0 826 $1,532 $1.85 2d 12 1.47mi
111 Peruna Dr Marble Falls, TX 3.0 2.5 1219 $1,595 $1.31 15d 1 1.48mi
125 Peruna Dr Marble Falls, TX 3.0 2.5 1210 $1,700 $1.40 24d 1 1.50mi

Listing history 29 events

  1. 2026-06-03
    statusdays on market $1,050 Pending 142 DOM
  2. 2026-06-01
    days on market $1,050 Active 140 DOM
  3. 2026-05-31
    days on market $1,050 Active 139 DOM
  4. 2026-04-21
    price $1,099 903-char remark
    Show marketing remark (903 chars)

    Top Notch Tenant Services Included With This Upgraded 2 Bed 1 Bath Apt Only $1099 Per Month! Super Location! Only 1/2 Block Off Main Street Downtown Shops, Market Days, Car Shows, Restaurants, Pubs, Entertainment. 1000 SF Clean & Good Condition W/ Huge Living Room & Kitchen Areas, Good Size Bedrooms, Laundry Hook-Ups, Utilities Not Included, Parking Close To Your Door, Only A Few Blocks To Johnson Park W/ Festivals, Cook Offs, Concerts, Fishing Pier, Boat Ramp, City Pool, Basketball Courts, Skateboard Park, Lake & Beach Swimming Area, Ball Fields. Walking /Jogging Trail And Soccer Fields 1 Block Away. Extra Boat/Trailer Parking & Storage Units Available Monthly Per Fee Close By. No Smoking Inside, Small Pets Allowed On A Case By Case Basis With Pet Deposit. Security Deposit Starts At $1100 Good Credit Required, Application Fee Of $60.00 per adult, Agent/Owner Is LREA

  5. 2026-03-10
    price $1,100 903-char remark
    Show marketing remark (903 chars)

    Top Notch Tenant Services Included With This Upgraded 2 Bed 1 Bath Apt Only $1099 Per Month! Super Location! Only 1/2 Block Off Main Street Downtown Shops, Market Days, Car Shows, Restaurants, Pubs, Entertainment. 1000 SF Clean & Good Condition W/ Huge Living Room & Kitchen Areas, Good Size Bedrooms, Laundry Hook-Ups, Utilities Not Included, Parking Close To Your Door, Only A Few Blocks To Johnson Park W/ Festivals, Cook Offs, Concerts, Fishing Pier, Boat Ramp, City Pool, Basketball Courts, Skateboard Park, Lake & Beach Swimming Area, Ball Fields. Walking /Jogging Trail And Soccer Fields 1 Block Away. Extra Boat/Trailer Parking & Storage Units Available Monthly Per Fee Close By. No Smoking Inside, Small Pets Allowed On A Case By Case Basis With Pet Deposit. Security Deposit Starts At $1100 Good Credit Required, Application Fee Of $60.00 per adult, Agent/Owner Is LREA

  6. 2026-02-23
    price $1,150 903-char remark
    Show marketing remark (903 chars)

    Top Notch Tenant Services Included With This Upgraded 2 Bed 1 Bath Apt Only $1099 Per Month! Super Location! Only 1/2 Block Off Main Street Downtown Shops, Market Days, Car Shows, Restaurants, Pubs, Entertainment. 1000 SF Clean & Good Condition W/ Huge Living Room & Kitchen Areas, Good Size Bedrooms, Laundry Hook-Ups, Utilities Not Included, Parking Close To Your Door, Only A Few Blocks To Johnson Park W/ Festivals, Cook Offs, Concerts, Fishing Pier, Boat Ramp, City Pool, Basketball Courts, Skateboard Park, Lake & Beach Swimming Area, Ball Fields. Walking /Jogging Trail And Soccer Fields 1 Block Away. Extra Boat/Trailer Parking & Storage Units Available Monthly Per Fee Close By. No Smoking Inside, Small Pets Allowed On A Case By Case Basis With Pet Deposit. Security Deposit Starts At $1100 Good Credit Required, Application Fee Of $60.00 per adult, Agent/Owner Is LREA

  7. 2026-01-12
    listed $1,200 Active 903-char remark
    Show marketing remark (903 chars)

    Top Notch Tenant Services Included With This Upgraded 2 Bed 1 Bath Apt Only $1099 Per Month! Super Location! Only 1/2 Block Off Main Street Downtown Shops, Market Days, Car Shows, Restaurants, Pubs, Entertainment. 1000 SF Clean & Good Condition W/ Huge Living Room & Kitchen Areas, Good Size Bedrooms, Laundry Hook-Ups, Utilities Not Included, Parking Close To Your Door, Only A Few Blocks To Johnson Park W/ Festivals, Cook Offs, Concerts, Fishing Pier, Boat Ramp, City Pool, Basketball Courts, Skateboard Park, Lake & Beach Swimming Area, Ball Fields. Walking /Jogging Trail And Soccer Fields 1 Block Away. Extra Boat/Trailer Parking & Storage Units Available Monthly Per Fee Close By. No Smoking Inside, Small Pets Allowed On A Case By Case Basis With Pet Deposit. Security Deposit Starts At $1100 Good Credit Required, Application Fee Of $60.00 per adult, Agent/Owner Is LREA

  8. 2025-08-14
    soldstatus Closed 892-char remark
    Show marketing remark (892 chars)

    Top Notch Tenant Services Included With This 2 Bed 1 Bath Apt Only $1150 Per Month! Super Location! Only 1/2 Block Off Main Street Downtown Shops, Market Days, Car Shows, Restaurants, Pubs, Entertainment. 1000 SF Clean & Good Condition W/ Huge Living Room & Kitchen Areas, Good Size Bedrooms, Laundry Hook-Ups, Utilities Not Included, Parking Just Outside Your Door, Only A Few Blocks To Johnson Park W/ Festivals, Cook Offs, Concerts, Fishing Pier, Boat Ramp, City Pool, Basketball Courts, Skateboard Park, Lake & Beach Swimming Area, Ball Fields. Walking /Jogging Trail And Soccer Fields 1 Block Away. Extra Boat/Trailer Parking & Storage Units Available Monthly Per Fee Close By. No Smoking Inside, Pets Allowed On A Case By Case Basis With Pet Deposit. Security Deposit Starts At $1200 Good Credit Required, Application Fee Of $50.00 per adult, Agent/Owner Is LREA

  9. 2025-08-06
    price $1,150 892-char remark
    Show marketing remark (892 chars)

    Top Notch Tenant Services Included With This 2 Bed 1 Bath Apt Only $1150 Per Month! Super Location! Only 1/2 Block Off Main Street Downtown Shops, Market Days, Car Shows, Restaurants, Pubs, Entertainment. 1000 SF Clean & Good Condition W/ Huge Living Room & Kitchen Areas, Good Size Bedrooms, Laundry Hook-Ups, Utilities Not Included, Parking Just Outside Your Door, Only A Few Blocks To Johnson Park W/ Festivals, Cook Offs, Concerts, Fishing Pier, Boat Ramp, City Pool, Basketball Courts, Skateboard Park, Lake & Beach Swimming Area, Ball Fields. Walking /Jogging Trail And Soccer Fields 1 Block Away. Extra Boat/Trailer Parking & Storage Units Available Monthly Per Fee Close By. No Smoking Inside, Pets Allowed On A Case By Case Basis With Pet Deposit. Security Deposit Starts At $1200 Good Credit Required, Application Fee Of $50.00 per adult, Agent/Owner Is LREA

  10. 2025-07-30
    listed $1,100 Active 892-char remark
    Show marketing remark (892 chars)

    Top Notch Tenant Services Included With This 2 Bed 1 Bath Apt Only $1150 Per Month! Super Location! Only 1/2 Block Off Main Street Downtown Shops, Market Days, Car Shows, Restaurants, Pubs, Entertainment. 1000 SF Clean & Good Condition W/ Huge Living Room & Kitchen Areas, Good Size Bedrooms, Laundry Hook-Ups, Utilities Not Included, Parking Just Outside Your Door, Only A Few Blocks To Johnson Park W/ Festivals, Cook Offs, Concerts, Fishing Pier, Boat Ramp, City Pool, Basketball Courts, Skateboard Park, Lake & Beach Swimming Area, Ball Fields. Walking /Jogging Trail And Soccer Fields 1 Block Away. Extra Boat/Trailer Parking & Storage Units Available Monthly Per Fee Close By. No Smoking Inside, Pets Allowed On A Case By Case Basis With Pet Deposit. Security Deposit Starts At $1200 Good Credit Required, Application Fee Of $50.00 per adult, Agent/Owner Is LREA

  11. 2025-04-01
    soldstatus Closed
  12. 2025-03-28
    status Pending
  13. 2025-03-17
    price $1,100
  14. 2025-03-15
    status Active
  15. 2025-03-12
    status Pending
  16. 2025-03-05
    price $1,150
  17. 2025-02-27
    listed $1,100 Active
  18. 2025-01-18
    status Pending
  19. 2025-01-18
    soldstatus Closed
  20. 2024-12-25
    listed $1,100 Active
  21. 2024-11-01
    soldstatus Closed
  22. 2024-09-26
    price $1,100
  23. 2024-09-19
    price $1,075
  24. 2024-09-17
    listed $1,065 Active
  25. 2024-08-05
    soldstatus Closed
  26. 2024-08-03
    status Pending
  27. 2024-07-24
    listed $1,000 Active
  28. 2024-03-13
    soldstatus Closed
  29. 2024-02-29
    listed $1,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥107°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 53% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,420
− Mortgage interest
−$59
− Property taxes
−$16
− Insurance
−$5
− Repairs & maintenance
−$1,474
− Management
−$1,474
− Depreciation
−$31
Taxable income
$15,362
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$3,687
After-tax cash flow
$10,777/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Marble Falls ISD
NCES district ID
4829010
Math proficiency
32% ▼ -8.00%
Reading proficiency
38% ▼ -4.00%
Median HH income
$49,663
Composite
30.3/100
National rank
#6278
State rank
#511 of 826 in TX

Livability — Marble Falls

Score
70/100
State rank
#367
US rank
#7802

Category grades

Amenities F Commute C+ Cost of living A+ Crime C- Employment D Housing A Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Marble Falls, TX
County
Burnet County · 35,210 people
City population
20,650
Metro
Austin-Round Rock-Georgetown, TX
Population (ZIP)
20,650
Household income
$74,130
Rent vs Own
33.3% rent · 66.7% own
Severe rent burden
354.0

Population outlook (Burnet County) Hauer SSP2

Today (2025)
50,492 people
By 2030
52,995 · +5.0%
By 2040
57,528 · +13.9%
By 2050
61,444 · +21.7%
By 2075
71,098 · +40.8%
By 2100
74,634 · +47.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (68%)
Race & ethnicity
White 68% Hispanic / Latino 28% Two or more races 8%
Hispanic origin (detail)
Mexican 24%
Common ancestry
Serbian 2% Italian 2% Slovak 2%
Foreign-born
8% · Canada
Languages at home
81% English-only · Spanish 18% Other Indo-European 1%

Political lean MEDSL · Burnet

2024 margin
Solid R (+55.7) · D 21.7% · R 77.4%
2008→2024 swing
-11.6pp toward R · 2008: -44.1pp · 2024: -55.7pp
All cycles
2024: R+55.7 2020: R+53.1 2016: R+56.8 2012: R+54.6 2008: R+44.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -118.02%
Current HPI
252.9861
Rent YoY
▼ -0.62%
Metro
Austin-Round Rock-Georgetown, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

+9.9% since first listed
26 events — show timeline
  • 2026-04-21 Price Changed $1,099 HLMLS as distributed by MLS GRID
  • 2026-03-10 Price Changed $1,100 HLMLS as distributed by MLS GRID
  • 2026-02-23 Price Changed $1,150 HLMLS as distributed by MLS GRID
  • 2026-01-12 Listed $1,200 HLMLS as distributed by MLS GRID
  • 2025-08-14 Sold (MLS) HLMLS as distributed by MLS GRID
  • 2025-08-06 Price Changed $1,150 HLMLS as distributed by MLS GRID
  • 2025-07-30 Listed $1,100 HLMLS as distributed by MLS GRID
  • 2025-04-01 Sold (MLS) HLMLS as distributed by MLS GRID
  • 2025-03-28 Pending HLMLS as distributed by MLS GRID
  • 2025-03-17 Price Changed $1,100 HLMLS as distributed by MLS GRID
  • 2025-03-15 Relisted HLMLS as distributed by MLS GRID
  • 2025-03-12 Pending HLMLS as distributed by MLS GRID
  • 2025-03-05 Price Changed $1,150 HLMLS as distributed by MLS GRID
  • 2025-02-27 Listed $1,100 HLMLS as distributed by MLS GRID
  • 2025-01-18 Pending HLMLS as distributed by MLS GRID
  • 2025-01-18 Sold (MLS) HLMLS as distributed by MLS GRID
  • 2024-12-25 Listed $1,100 HLMLS as distributed by MLS GRID
  • 2024-11-01 Sold (MLS) HLMLS as distributed by MLS GRID
  • 2024-09-26 Price Changed $1,100 HLMLS as distributed by MLS GRID
  • 2024-09-19 Price Changed $1,075 HLMLS as distributed by MLS GRID
  • 2024-09-17 Listed $1,065 HLMLS as distributed by MLS GRID
  • 2024-08-05 Sold (MLS) HLMLS as distributed by MLS GRID
  • 2024-08-03 Pending HLMLS as distributed by MLS GRID
  • 2024-07-24 Listed $1,000 HLMLS as distributed by MLS GRID
  • 2024-03-13 Sold (MLS) HLMLS as distributed by MLS GRID
  • 2024-02-29 Listed $1,000 HLMLS as distributed by MLS GRID

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…