CashFlowRE
Sign in Sign up
2655 Louis Ave
D Composite 43.26
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +8.4/30.0
  • Schools +5.8/10.0
  • Livability +4.2/5.0
  • Rent growth +2.9/5.0
  • Condition / age +2.5/5.0
  • DSCR +2.3/10.0
  • 1% rule +2.2/10.0
  • Appreciation +0.0/10.0

$259,900

2655 Louis Ave · Brentwood, MO 63144
2 bd · 1.0 ba · 1,370 sqft · SingleFamily public records · 28 Days on market
Built 1929 5,998 sqft lot $190/sqft · 21% below area Est $328k · 21% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Spacious brick bungalow loaded with charm including wood floors, arched doorways, and timeless original details! Front porch leads to living room with gas fireplace flanked by stained glass windows. There is also a 7x8 sitting niche that would be a nice spot for a home office. Spacious dining room leads to the updated kitchen that features white cabinets, granite counters, and stainless fridge to stay. Bright and airy 17x19 family room boasts beamed vaulted ceiling, wood burning fireplace and custom closet for added storage when entering off drive. Two bedrooms and a full bath with cultured marble surround and white tile flooring. The unfinished basement is open and clean with freshly painted floor and washer and dryer to stay. Brick patio and terraced yard for easy entertaining. Driveway leads to a detached 1 car garage, now converted into a workshop with electric, heat/ac and offers a myriad of possibilities. Additional unfinished storage in back of this with separate door entry.

Key facts

  • 5,998 sq ft lot
  • Built 1929
  • Listed 28 days

Property features AI

Exterior

  • Utilities: Public water; Public sewer; Electricity connected (single phase, 220 volts)
  • Home design: Single-family residence; One-story; Residential property
  • Construction: Brick construction
  • Exterior features: Near public transit

Interior

  • Kitchen: Kitchen on main level
  • Bedrooms: 2 bedrooms, both on the main level
  • Flooring: Hardwood
  • Bathrooms: 1 full bathroom (main level)
  • Heating & cooling: Baseboard and forced air heating (natural gas); Central air; Ceiling fan(s); Wall/window unit(s)
  • Interior features: Hardwood flooring; Full basement; Two wood-burning fireplaces (living room and family room)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $260k.

Deal economics

  • At list price, monthly cash flow is $-233 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $219k (15.8% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $188k (27.6% below list).
  • Recommended offer: $188k (27.6% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 84/100 on livability (#6 in MO, #689 nationally) — a professional / high-income tenant draw. Strengths: employment A+, housing A+, cost of living B; Watch: crime C-.
  • Brentwood (suburban): math 65% / reading 66% proficiency, ranked #4 of 324 in MO (top 1%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 18% free/reduced lunch — higher-income household profile.
  • Zoned schools: Mark Twain Elem. (math 67% / reading 67%, grade B+, #46 of 1,115 statewide, top 5%, 157 students, 18% FRL); Brentwood Middle (math 67% / reading 62%, grade A-, #5 of 391 statewide, top 2%, 163 students, 24% FRL); Brentwood High (math 62% / reading 74%, grade B, #12 of 521 statewide, top 2%, 191 students, 30% FRL).
  • Market conditions: Rents rising (+1.5%/yr); 130 active listings in the ZIP; 39 comparable units currently listed for rent nearby; rentals leasing fast (median 13d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 920 units permitted in St. Louis County in 2024 (250 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 28 days — a 2% lower offer ($256k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1929 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $188,248 (27.6% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1929 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.72%
Cap rate
5.22%
Cash-on-cash
-3.84%
DSCR
0.83
GRM
11.5

CMA / ARV

ARV (median comp)
$328,043
List price
$259,900
Delta
-20.77%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2403 Mari Kay Ct 0.38mi 3/2.0 (+1) 1,399 (+2%) 1mo $300,000 $214 69
817 N Forest Ave 0.46mi 2/2.0 1,344 (-2%) 8mo $325,000 $242 64
726 E Pacific Ave 0.34mi 3/1.5 (+1) 1,260 (-8%) 1mo $199,000 $158 63
8514 Eulalie Ave 0.38mi 2/1.0 1,536 (+12%) 9mo $300,000 $195 54
706 Atalanta Ave 0.63mi 3/2.0 (+1) 1,380 (+1%) 8mo $485,000 $351 54
8612 White Ave 0.52mi 3/1.0 (+1) 1,476 (+8%) 5mo $309,900 $210 53
8504 Genevieve Ave 0.32mi 3/3.0 (+1) 1,482 (+8%) 8mo $399,000 $269 52
2603 Circle Dr 0.53mi 2/2.0 1,490 (+9%) 12mo $280,000 $188 47
8652 White Ave 0.56mi 2/1.0 1,200 (-12%) 8mo $235,000 $196 47
8638 Rosalie Ave 0.48mi 2/2.0 1,173 (-14%) 5mo $369,900 $315 45
8619 White Ave 0.55mi 3/2.0 (+1) 1,524 (+11%) 10mo $369,900 $243 38
2438 Annalee Ave 0.67mi 3/1.5 (+1) 1,568 (+14%) 6mo $275,000 $175 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.49% rent growth · sell at horizon

5-year hold
IRR
-24.4%
Equity multiple
0.18×
Total profit
$-59,785
Equity at exit
$38,752
10-year hold
IRR
-24.5%
Equity multiple
-0.13×
Total profit
$-82,453
Equity at exit
$22,471

Cash invested: $72,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 63144

Rents YoY
1.5%
Active inventory
130
Price-to-rent
11.5×

Monthly cashflow live

Estimated rent
$1,882 high interval (Pro) →
Mortgage (P&I)
$1,363
Tax from tax record
$249 /mo · $2,986/yr
Insurance
$108
HOA
$0
Vacancy / Maint / Mgmt
$395
Net cashflow
$-233

Break-even live

Break-even rent $2,177
Max offer price $218,755
Occupancy floor

Sensitivity live

Price -10% $-86 -5% $-159 +0% $-233 +5% $-306 +10% $-380
Rent -10% $-382 -5% $-307 +0% $-233 +5% $-159 +10% $-84
Rate -1.0pp $-102 -0.5pp $-167 base $-233 +0.5pp $-300 +1.0pp $-369

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$64,975
Closing costs
$7,797
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 39 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2501 Mary Ave Brentwood, MO 1.0 1.5 1100 $1,725 $1.57 9d 1 0.44mi
8661 Litzsinger Rd Saint Louis, MO 2.0 1.0 910 $1,765 $1.94 45d 1 0.46mi
31 Sunnen Dr Maplewood, MO 1.0–2.0 1.0–2.0 956 $2,428 $2.54 0d 17 0.50mi
2806 Hilldale Ave Saint Louis, MO 2.0 2.0 1104 $2,550 $2.31 0d 1 0.73mi
2820 Hilldale Ave Saint Louis, MO 3.0 2.0 1140 $2,550 $2.24 0d 1 0.73mi
9006 Madge Ave Saint Louis, MO 2.0 2.0 1000 $2,100 $2.10 9d 1 0.77mi
1251 Strassner Dr Saint Louis, MO 2.0 2.0 1177 $1,925 $1.64 45d 1 0.78mi
1241 Strassner Dr Brentwood, MO 2.0 2.0 1127 $1,950 $1.73 0d 1 0.79mi
153 Willis Ave Saint Louis, MO 3.0 1.5 1097 $2,100 $1.91 3d 1 0.87mi
3246 S Big Bend Blvd Saint Louis, MO 2.0 1.0 1132 $1,700 $1.50 45d 1 0.91mi
7784 W Bruno Ave Saint Louis, MO 2.0 1.0 900 $950 $1.06 45d 1 0.94mi
1800 S Brentwood Blvd Saint Louis, MO 1.0–3.0 1.0–2.0 1164 $2,120 $1.82 0d 18 0.98mi
3717 Cambridge Ave Saint Louis, MO 2.0 1.0 1020 $1,750 $1.72 25d 1 1.00mi
7560 Alicia Ave Saint Louis, MO 2.0 1.0 960 $1,650 $1.72 45d 1 1.01mi
2311 S Big Bend Blvd Saint Louis, MO 2.0 1.5 1298 $1,599 $1.23 45d 1 1.03mi
7380 Marietta Ave Maplewood, MO 3.0 2.0 1800 $1,900 $1.06 5d 1 1.05mi
1696 E Swan Cir Saint Louis, MO 2.0 1.0 967 $1,600 $1.65 45d 1 1.08mi
7349 Myrtle Ave Apt 1W Maplewood, MO 2.0 1.0 1220 $1,895 $1.55 6d 1 1.11mi
3619 Commonwealth Ave Unit 1F Maplewood, MO 1.0 1.0 1000 $999 $1.00 6d 1 1.16mi
8901 Cardinal Ter Saint Louis, MO 2.0 1.0 1004 $1,600 $1.59 12d 1 1.18mi
7880 Big Bend Blvd Unit 1st floor Webster Groves, MO 3.0 1.0 1100 $1,625 $1.48 45d 1 1.21mi
539 N Elm Ave Saint Louis, MO 3.0 1.0 1055 $1,500 $1.42 12d 1 1.21mi
1469 Bobolink Pl Saint Louis, MO 2.0 1.0 981 $1,700 $1.73 45d 1 1.23mi
7730 Arlington Ave Saint Louis, MO 2.0 1.0 1157 $1,940 $1.68 45d 1 1.24mi
9035 W Swan Cir Saint Louis, MO 3.0 1.5 1450 $2,400 $1.66 12d 1 1.26mi
2756 McKnight Crossing Ct Saint Louis, MO 2.0 2.0 1175 $2,425 $2.06 12d 1 1.27mi
2756 McKnight Crossing Ct Saint Louis, MO 2.0 2.0 1175 $2,425 $2.06 0d 1 1.27mi
9071 Wrenwood Ln Saint Louis, MO 2.0 1.0 1060 $1,650 $1.56 45d 1 1.29mi
1736 Redbird Cv Saint Louis, MO 2.0 1.0 900 $1,800 $2.00 45d 1 1.32mi
1607 Redbird Cv Saint Louis, MO 2.0 1.0 946 $2,038 $2.15 0d 1 1.33mi
7403 Commonwealth Ave Saint Louis, MO 3.0 2.0 1444 $2,500 $1.73 0d 1 1.33mi
7208 Zephyr Pl Unit 3W Maplewood, MO 1.0 1.0 900 $1,099 $1.22 19d 1 1.37mi
7208 Zephyr Pl Apt 1E Maplewood, MO 2.0 1.0 1100 $1,199 $1.09 45d 1 1.37mi
7720 Gissler Ave Unit 1E Richmond Heights, MO 1.0 1.0 900 $925 $1.03 45d 1 1.42mi
7135 Canterbury Ave Saint Louis, MO 1.0–2.0 1.0–1.5 1016 $2,155 $2.12 21d 4 1.42mi
7135 Canterbury Ave Unit 109 St. Louis, MO 1.0 1.0 1173 $1,915 $1.63 0d 1 1.42mi
324 Eldridge Ave Saint Louis, MO 2.0 1.0 1015 $2,000 $1.97 0d 1 1.44mi
312 Madison Ave Saint Louis, MO 3.0 1.0 1534 $2,000 $1.30 0d 1 1.44mi
2262 Yale Ave Saint Louis, MO 2.0 1.0 900 $2,700 $3.00 16d 1 1.47mi

Listing history 24 events

  1. 2026-06-08
    statusdays on market $259,900 Pending 28 DOM
  2. 2026-06-07
    days on market $259,900 Active 27 DOM
  3. 2026-06-03
    days on market $259,900 Active 23 DOM
  4. 2026-06-02
    days on market $259,900 Active 22 DOM
  5. 2026-06-01
    days on market $259,900 Active 21 DOM
  6. 2026-05-31
    days on market $259,900 Active 20 DOM
  7. 2026-05-11
    listed $269,900 Active 1344-char remark
  8. 2026-05-06
    historical $269,900 1344-char remark
  9. 2022-09-12
    soldstatus $232,000
  10. 2022-09-08
    soldstatus Closed 997-char remark
    Show marketing remark (997 chars)

    Spacious brick bungalow loaded with charm including wood floors, arched doorways, and timeless original details! Front porch leads to living room with gas fireplace flanked by stained glass windows. There is also a 7x8 sitting niche that would be a nice spot for a home office. Spacious dining room leads to the updated kitchen that features white cabinets, granite counters, and stainless fridge to stay. Bright and airy 17x19 family room boasts beamed vaulted ceiling, wood burning fireplace and custom closet for added storage when entering off drive. Two bedrooms and a full bath with cultured marble surround and white tile flooring. The unfinished basement is open and clean with freshly painted floor and washer and dryer to stay. Brick patio and terraced yard for easy entertaining. Driveway leads to a detached 1 car garage, now converted into a workshop with electric, heat/ac and offers a myriad of possibilities. Additional unfinished storage in back of this with separate door entry.

  11. 2022-08-11
    status Pending 997-char remark
    Show marketing remark (997 chars)

    Spacious brick bungalow loaded with charm including wood floors, arched doorways, and timeless original details! Front porch leads to living room with gas fireplace flanked by stained glass windows. There is also a 7x8 sitting niche that would be a nice spot for a home office. Spacious dining room leads to the updated kitchen that features white cabinets, granite counters, and stainless fridge to stay. Bright and airy 17x19 family room boasts beamed vaulted ceiling, wood burning fireplace and custom closet for added storage when entering off drive. Two bedrooms and a full bath with cultured marble surround and white tile flooring. The unfinished basement is open and clean with freshly painted floor and washer and dryer to stay. Brick patio and terraced yard for easy entertaining. Driveway leads to a detached 1 car garage, now converted into a workshop with electric, heat/ac and offers a myriad of possibilities. Additional unfinished storage in back of this with separate door entry.

  12. 2022-07-29
    listed $239,900 Active 997-char remark
    Show marketing remark (997 chars)

    Spacious brick bungalow loaded with charm including wood floors, arched doorways, and timeless original details! Front porch leads to living room with gas fireplace flanked by stained glass windows. There is also a 7x8 sitting niche that would be a nice spot for a home office. Spacious dining room leads to the updated kitchen that features white cabinets, granite counters, and stainless fridge to stay. Bright and airy 17x19 family room boasts beamed vaulted ceiling, wood burning fireplace and custom closet for added storage when entering off drive. Two bedrooms and a full bath with cultured marble surround and white tile flooring. The unfinished basement is open and clean with freshly painted floor and washer and dryer to stay. Brick patio and terraced yard for easy entertaining. Driveway leads to a detached 1 car garage, now converted into a workshop with electric, heat/ac and offers a myriad of possibilities. Additional unfinished storage in back of this with separate door entry.

  13. 2022-07-29
    historical $239,900 997-char remark
    Show marketing remark (997 chars)

    Spacious brick bungalow loaded with charm including wood floors, arched doorways, and timeless original details! Front porch leads to living room with gas fireplace flanked by stained glass windows. There is also a 7x8 sitting niche that would be a nice spot for a home office. Spacious dining room leads to the updated kitchen that features white cabinets, granite counters, and stainless fridge to stay. Bright and airy 17x19 family room boasts beamed vaulted ceiling, wood burning fireplace and custom closet for added storage when entering off drive. Two bedrooms and a full bath with cultured marble surround and white tile flooring. The unfinished basement is open and clean with freshly painted floor and washer and dryer to stay. Brick patio and terraced yard for easy entertaining. Driveway leads to a detached 1 car garage, now converted into a workshop with electric, heat/ac and offers a myriad of possibilities. Additional unfinished storage in back of this with separate door entry.

  14. 2018-06-01
    soldstatus $200,000
  15. 2018-05-30
    status Pending
    Show marketing remark (981 chars)

    This bright and airy home is filled with charm and has been well maintained. The updated kitchen has white cabinets, granite counter tops, and stainless steel appliances (exception, the gas stove). Bath has been updated to include manufactured marble in the tub/shower combo. The beautiful 19.8'x 19.0' family room has vaulted ceilings with beams, loads of windows and a wood burning fireplace. The family room exits to a nice, flat yard with a patio. The unfinished basement is large, clean and comfortable. It could easily be finished for additional living space, or used as craft area, storage, etc. The detached 1 car garage has been converted into a workshop with electrical, heat/a/c. It could easily be finished off to be a home office or converted back to a 1 car garage. Additional unfinished storage in back of this with separate door entry. This street is experiencing changes and has quite a few lots that are now occupied with large 2 story brand new homes.

  16. 2018-05-29
    soldstatus Closed
    Show marketing remark (981 chars)

    This bright and airy home is filled with charm and has been well maintained. The updated kitchen has white cabinets, granite counter tops, and stainless steel appliances (exception, the gas stove). Bath has been updated to include manufactured marble in the tub/shower combo. The beautiful 19.8'x 19.0' family room has vaulted ceilings with beams, loads of windows and a wood burning fireplace. The family room exits to a nice, flat yard with a patio. The unfinished basement is large, clean and comfortable. It could easily be finished for additional living space, or used as craft area, storage, etc. The detached 1 car garage has been converted into a workshop with electrical, heat/a/c. It could easily be finished off to be a home office or converted back to a 1 car garage. Additional unfinished storage in back of this with separate door entry. This street is experiencing changes and has quite a few lots that are now occupied with large 2 story brand new homes.

  17. 2018-04-29
    historical Contingent (No Kickout)
    Show marketing remark (981 chars)

    This bright and airy home is filled with charm and has been well maintained. The updated kitchen has white cabinets, granite counter tops, and stainless steel appliances (exception, the gas stove). Bath has been updated to include manufactured marble in the tub/shower combo. The beautiful 19.8'x 19.0' family room has vaulted ceilings with beams, loads of windows and a wood burning fireplace. The family room exits to a nice, flat yard with a patio. The unfinished basement is large, clean and comfortable. It could easily be finished for additional living space, or used as craft area, storage, etc. The detached 1 car garage has been converted into a workshop with electrical, heat/a/c. It could easily be finished off to be a home office or converted back to a 1 car garage. Additional unfinished storage in back of this with separate door entry. This street is experiencing changes and has quite a few lots that are now occupied with large 2 story brand new homes.

  18. 2018-04-25
    price $199,900
    Show marketing remark (981 chars)

    This bright and airy home is filled with charm and has been well maintained. The updated kitchen has white cabinets, granite counter tops, and stainless steel appliances (exception, the gas stove). Bath has been updated to include manufactured marble in the tub/shower combo. The beautiful 19.8'x 19.0' family room has vaulted ceilings with beams, loads of windows and a wood burning fireplace. The family room exits to a nice, flat yard with a patio. The unfinished basement is large, clean and comfortable. It could easily be finished for additional living space, or used as craft area, storage, etc. The detached 1 car garage has been converted into a workshop with electrical, heat/a/c. It could easily be finished off to be a home office or converted back to a 1 car garage. Additional unfinished storage in back of this with separate door entry. This street is experiencing changes and has quite a few lots that are now occupied with large 2 story brand new homes.

  19. 2018-04-18
    price $205,000
    Show marketing remark (981 chars)

    This bright and airy home is filled with charm and has been well maintained. The updated kitchen has white cabinets, granite counter tops, and stainless steel appliances (exception, the gas stove). Bath has been updated to include manufactured marble in the tub/shower combo. The beautiful 19.8'x 19.0' family room has vaulted ceilings with beams, loads of windows and a wood burning fireplace. The family room exits to a nice, flat yard with a patio. The unfinished basement is large, clean and comfortable. It could easily be finished for additional living space, or used as craft area, storage, etc. The detached 1 car garage has been converted into a workshop with electrical, heat/a/c. It could easily be finished off to be a home office or converted back to a 1 car garage. Additional unfinished storage in back of this with separate door entry. This street is experiencing changes and has quite a few lots that are now occupied with large 2 story brand new homes.

  20. 2018-03-23
    price $210,000
    Show marketing remark (981 chars)

    This bright and airy home is filled with charm and has been well maintained. The updated kitchen has white cabinets, granite counter tops, and stainless steel appliances (exception, the gas stove). Bath has been updated to include manufactured marble in the tub/shower combo. The beautiful 19.8'x 19.0' family room has vaulted ceilings with beams, loads of windows and a wood burning fireplace. The family room exits to a nice, flat yard with a patio. The unfinished basement is large, clean and comfortable. It could easily be finished for additional living space, or used as craft area, storage, etc. The detached 1 car garage has been converted into a workshop with electrical, heat/a/c. It could easily be finished off to be a home office or converted back to a 1 car garage. Additional unfinished storage in back of this with separate door entry. This street is experiencing changes and has quite a few lots that are now occupied with large 2 story brand new homes.

  21. 2018-01-20
    price $215,000
    Show marketing remark (981 chars)

    This bright and airy home is filled with charm and has been well maintained. The updated kitchen has white cabinets, granite counter tops, and stainless steel appliances (exception, the gas stove). Bath has been updated to include manufactured marble in the tub/shower combo. The beautiful 19.8'x 19.0' family room has vaulted ceilings with beams, loads of windows and a wood burning fireplace. The family room exits to a nice, flat yard with a patio. The unfinished basement is large, clean and comfortable. It could easily be finished for additional living space, or used as craft area, storage, etc. The detached 1 car garage has been converted into a workshop with electrical, heat/a/c. It could easily be finished off to be a home office or converted back to a 1 car garage. Additional unfinished storage in back of this with separate door entry. This street is experiencing changes and has quite a few lots that are now occupied with large 2 story brand new homes.

  22. 2018-01-05
    listed $227,000 Active
    Show marketing remark (981 chars)

    This bright and airy home is filled with charm and has been well maintained. The updated kitchen has white cabinets, granite counter tops, and stainless steel appliances (exception, the gas stove). Bath has been updated to include manufactured marble in the tub/shower combo. The beautiful 19.8'x 19.0' family room has vaulted ceilings with beams, loads of windows and a wood burning fireplace. The family room exits to a nice, flat yard with a patio. The unfinished basement is large, clean and comfortable. It could easily be finished for additional living space, or used as craft area, storage, etc. The detached 1 car garage has been converted into a workshop with electrical, heat/a/c. It could easily be finished off to be a home office or converted back to a 1 car garage. Additional unfinished storage in back of this with separate door entry. This street is experiencing changes and has quite a few lots that are now occupied with large 2 story brand new homes.

  23. 1981-05-01
    soldstatus $40,000
  24. 1981-05-01
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$2,986 · $249/mo
Projected year-2 tax
$2,986 · $249/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,590
− Mortgage interest
−$14,558
− Property taxes
−$2,986
− Insurance
−$1,300
− Repairs & maintenance
−$1,807
− Management
−$1,807
− Depreciation
−$7,561
Taxable loss
−$7,429
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,783
After-tax cash flow
$-1,012/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Brentwood
NCES district ID
2905880
Math proficiency
65% ▼ -3.00%
Reading proficiency
66% ▼ -1.00%
Median HH income
$69,522
Composite
57.51/100
National rank
#1069
State rank
#4 of 324 in MO

Livability — Brentwood

Score
84/100
State rank
#6
US rank
#689

Category grades

Amenities B- Commute C Cost of living B Crime C- Employment A+ Housing A+ Health & safety B User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Brentwood, MO
County
Saint Louis County · 888,823 people
City population
9,505
Metro
St. Louis, MO-IL
Population (ZIP)
9,505
Household income
$104,438
Rent vs Own
40.7% rent · 59.3% own
Severe rent burden
310.0

Population outlook (St. Louis County) Hauer SSP2

Today (2025)
1,025,227 people
By 2030
1,028,023 · +0.3%
By 2040
1,020,940 · -0.4%
By 2050
1,007,280 · -1.8%
By 2075
987,277 · -3.7%
By 2100
921,984 · -10.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (78%)
Race & ethnicity
White 78% Two or more races 10% Asian 7% Black 5% Hispanic / Latino 2%
Common ancestry
Romanian 4% Italian 3% Slovak 2%
Foreign-born
11% · China, Canada, South Korea
Languages at home
91% English-only · Other Asian/Pacific 2% Spanish 2% Russian/Polish/Slavic 1%

Political lean MEDSL · St. Louis

2024 margin
Strong D (+23.4) · D 60.8% · R 37.4% · Other 1.7%
2008→2024 swing
+3.5pp toward D · 2008: 19.9pp · 2024: 23.4pp
All cycles
2024: D+23.4 2020: D+24.0 2016: D+16.2 2012: D+13.7 2008: D+19.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -411.33%
Current HPI
207.0145
Rent YoY
▲ 1.49%
Metro
St. Louis, MO-IL
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

+549.8% since first listed
20 events — show timeline
  • 2026-06-08 Pending MARIS as Distributed by MLS Grid
  • 2026-05-21 Price Changed $259,900 MARIS as Distributed by MLS Grid
  • 2026-05-11 Listed $269,900 MARIS as Distributed by MLS Grid
  • 2026-05-06 Coming Soon $269,900 MARIS as Distributed by MLS Grid
  • 2022-09-12 Sold (Public Records) $232,000 Public Records
  • 2022-09-08 Sold (MLS) MARIS as Distributed by MLS Grid
  • 2022-08-11 Pending MARIS as Distributed by MLS Grid
  • 2022-07-29 Listed $239,900 MARIS as Distributed by MLS Grid
  • 2022-07-29 Coming Soon $239,900 MARIS as Distributed by MLS Grid
  • 2018-06-01 Sold (Public Records) $200,000 Public Records
  • 2018-05-30 Pending MARIS as Distributed by MLS Grid
  • 2018-05-29 Sold (MLS) MARIS as Distributed by MLS Grid
  • 2018-04-29 Contingent MARIS as Distributed by MLS Grid
  • 2018-04-25 Price Changed $199,900 MARIS as Distributed by MLS Grid
  • 2018-04-18 Price Changed $205,000 MARIS as Distributed by MLS Grid
  • 2018-03-23 Price Changed $210,000 MARIS as Distributed by MLS Grid
  • 2018-01-20 Price Changed $215,000 MARIS as Distributed by MLS Grid
  • 2018-01-05 Listed $227,000 MARIS as Distributed by MLS Grid
  • 1981-05-01 Sold (Public Records) Public Records
  • 1981-05-01 Sold (Public Records) $40,000 Public Records

Property tax history

+3.7%/yr

Latest (2022): $2,986 · +0.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…