2109 S Country Club Dr · Jefferson City, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 4/10 · Minor
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +12.5/30.0
- Rent growth +5.0/5.0
- Livability +4.2/5.0
- DSCR +3.7/10.0
- Schools +3.5/10.0
- 1% rule +2.5/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$189,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming 4-bedroom, 1-bath home located on S Country Club Dr in Jefferson City! This property features hard surface flooring throughout, a functional layout, and a spacious fenced-in yard--perfect for pets, play, or entertaining. Conveniently situated near local amenities, shopping, and schools. Whether you're a first-time homebuyer or an investor looking to expand your portfolio, this home offers great potential and value. Don't miss your opportunity to make it your own!
Key facts
- Shopping
- Functional layout
- Local amenities
Tags
Property features AI
Exterior
- Parking: No garage
- Utilities: Public water
- Home design: Residential single-family home
- Construction: Crawl space foundation
- Exterior features: Deck; Rear porch; Chain link fence enclosing backyard; Full fenced yard
Interior
- Kitchen: Pantry (kitchen storage)
- Bedrooms: Total rooms: 8
- Flooring: Wood flooring; Laminate flooring
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating (electric); Central air conditioning
- Interior features: Walk-in closet(s); Pantry; Living room gas fireplace
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $190k.
Deal economics
- At list price, monthly cash flow is $-28 ($-330/yr) — negative.
- To cash-flow at today's rent, offer at most $185k (2.6% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $142k (25.5% below list).
- Recommended offer: $142k (25.5% below list) — sets the bar for 1% rule.
- Cap rate 6.1% vs local median 3.7% in Jefferson City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#7 in MO, #838 nationally) — a professional / high-income tenant draw. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime C-.
- Jefferson City (urban): math 34% / reading 48% proficiency, ranked #121 of 324 in MO (top 37%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Clarence Lawson Elem. (math 43% / reading 52%, grade D, #342 of 1,115 statewide, top 31%, 419 students, 53% FRL); Thomas Jefferson Middle (math 33% / reading 44%, grade F, #202 of 391 statewide, top 54%, 957 students, 52% FRL); Capital City High School (math 45% / reading 67%, grade C, #59 of 521 statewide, top 11%, 1,404 students, 41% FRL) — zoned schools at 49% FRL track the district average.
- Market conditions: Rents rising fast (+10.2%/yr); 248 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 173 units permitted in Cole County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Cole County population projected to shrink 5% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 31 days — a 3% lower offer ($184k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 31 days. Have you received any prior offers? Is the seller open to a 25% concession, seller financing, or rate buy-down credit?
- Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.75% ✗
- Cap rate
- 6.12%
- Cash-on-cash
- -0.62%
- DSCR
- 0.97
- GRM
- 11.2
CMA / ARV
- ARV (on-the-fly)
- $232,140
- Comps found
- 4
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2224 S Country Club Dr | 0.16mi | 3/1.5 | 1,632 (+12%) | 4mo | $235,000 | $144 | 68 |
| 4801 Carly Dr | 0.16mi | 3/2.0 | 1,588 (+9%) | 21mo | $304,900 | $192 | 57 |
| 1616 Westview Dr | 0.73mi | 3/1.0 | 1,362 (-7%) | 8mo | $179,000 | $131 | 49 |
| 1824 London Way | 0.45mi | 3/2.5 | 1,646 (+13%) | 14mo | $262,500 | $159 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- -12.6%
- Equity multiple
- 0.53×
- Total profit
- $-25,129
- Equity at exit
- $28,315
- IRR
- 2.1%
- Equity multiple
- 1.18×
- Total profit
- $9,567
- Equity at exit
- $16,419
Cash invested: $53,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 65109
- Home prices YoY
- -29.2%
- Rents YoY
- 10.2%
- Active inventory
- 248
- Price-to-rent
- 11.2×
Monthly cashflow live
- Estimated rent
- $1,415 medium interval (Pro) →
- Mortgage (P&I)
- −$996
- Tax from tax record
- −$70 /mo · $846/yr
- Insurance
- −$79
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$297
- Net cashflow
- $-28
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $47,475
- Closing costs
- $5,697
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5428 Bagnall Dr Jefferson City, MO | 3.0 | 2.0 | 1394 | $1,525 | $1.09 | 43d | 1 | 1.01mi |
| 1043 Emily Ln Unit 1045 Jefferson City, MO | 3.0 | 2.0 | 1450 | $1,350 | $0.93 | 21d | 1 | 1.43mi |
Listing history 30 events
-
2026-06-17statusdays on market $189,900 Pending 31 DOM
-
2026-06-16days on market $189,900 Active 30 DOM
-
2026-06-15days on market $189,900 Active 29 DOM
-
2026-06-14days on market $189,900 Active 27 DOM
-
2026-06-13days on market $189,900 Active 26 DOM
-
2026-06-10days on market $189,900 Active 24 DOM
-
2026-06-09days on market $189,900 Active 23 DOM
-
2026-06-08days on market $189,900 Active 22 DOM
-
2026-06-07days on market $189,900 Active 21 DOM
-
2026-06-05days on market $189,900 Active 18 DOM
-
2026-06-03days on market $189,900 Active 17 DOM
-
2026-06-02days on market $189,900 Active 16 DOM
-
2026-06-01days on market $189,900 Active 15 DOM
-
2026-05-31days on market $189,900 Active 14 DOM
-
2026-05-30days on market $189,900 Active 13 DOM
-
2026-05-20status Active 476-char remark
Show marketing remark (476 chars)
Charming 4-bedroom, 1-bath home located on S Country Club Dr in Jefferson City! This property features hard surface flooring throughout, a functional layout, and a spacious fenced-in yard--perfect for pets, play, or entertaining. Conveniently situated near local amenities, shopping, and schools. Whether you're a first-time homebuyer or an investor looking to expand your portfolio, this home offers great potential and value. Don't miss your opportunity to make it your own!
-
2026-05-20status Active
Show marketing remark (476 chars)
Charming 4-bedroom, 1-bath home located on S Country Club Dr in Jefferson City! This property features hard surface flooring throughout, a functional layout, and a spacious fenced-in yard--perfect for pets, play, or entertaining. Conveniently situated near local amenities, shopping, and schools. Whether you're a first-time homebuyer or an investor looking to expand your portfolio, this home offers great potential and value. Don't miss your opportunity to make it your own!
-
2026-04-24status Pending 476-char remark
Show marketing remark (476 chars)
Charming 4-bedroom, 1-bath home located on S Country Club Dr in Jefferson City! This property features hard surface flooring throughout, a functional layout, and a spacious fenced-in yard--perfect for pets, play, or entertaining. Conveniently situated near local amenities, shopping, and schools. Whether you're a first-time homebuyer or an investor looking to expand your portfolio, this home offers great potential and value. Don't miss your opportunity to make it your own!
-
2026-04-24status Pending
Show marketing remark (476 chars)
Charming 4-bedroom, 1-bath home located on S Country Club Dr in Jefferson City! This property features hard surface flooring throughout, a functional layout, and a spacious fenced-in yard--perfect for pets, play, or entertaining. Conveniently situated near local amenities, shopping, and schools. Whether you're a first-time homebuyer or an investor looking to expand your portfolio, this home offers great potential and value. Don't miss your opportunity to make it your own!
-
2026-04-21$189,900 Active 476-char remark
Show marketing remark (476 chars)
Charming 4-bedroom, 1-bath home located on S Country Club Dr in Jefferson City! This property features hard surface flooring throughout, a functional layout, and a spacious fenced-in yard--perfect for pets, play, or entertaining. Conveniently situated near local amenities, shopping, and schools. Whether you're a first-time homebuyer or an investor looking to expand your portfolio, this home offers great potential and value. Don't miss your opportunity to make it your own!
-
2026-04-21$189,900 Active
Show marketing remark (476 chars)
Charming 4-bedroom, 1-bath home located on S Country Club Dr in Jefferson City! This property features hard surface flooring throughout, a functional layout, and a spacious fenced-in yard--perfect for pets, play, or entertaining. Conveniently situated near local amenities, shopping, and schools. Whether you're a first-time homebuyer or an investor looking to expand your portfolio, this home offers great potential and value. Don't miss your opportunity to make it your own!
-
2022-12-14soldstatus
-
2022-12-12soldstatus Closed 765-char remark
Show marketing remark (765 chars)
Welcome into this main living home that sits on over a 1/2 acre lot just outside the city limits. Adorable and affordable help describe this cozy home. Enjoy easy living in this 3 or 4 bedroom ranch style home. Beautiful real hardwood floors throughout most of the home. The corner gas fireplace adds a touch of warmth and elegance. Newer items like HVAC, roof, water heater and a few windows allow you to move right in. The kitchen offers a stainless gas stove complimented by a stylish backsplash and white cabinets. Relax outside amongst the trees in the large peaceful backyard. Close to all amenities like grocery, gas, and the Capital Mall. Seller is offering a 1 year home warranty to help put buyers mind at ease. Call now for a showing of this lovely home.
-
2022-11-11status Pending 765-char remark
Show marketing remark (765 chars)
Welcome into this main living home that sits on over a 1/2 acre lot just outside the city limits. Adorable and affordable help describe this cozy home. Enjoy easy living in this 3 or 4 bedroom ranch style home. Beautiful real hardwood floors throughout most of the home. The corner gas fireplace adds a touch of warmth and elegance. Newer items like HVAC, roof, water heater and a few windows allow you to move right in. The kitchen offers a stainless gas stove complimented by a stylish backsplash and white cabinets. Relax outside amongst the trees in the large peaceful backyard. Close to all amenities like grocery, gas, and the Capital Mall. Seller is offering a 1 year home warranty to help put buyers mind at ease. Call now for a showing of this lovely home.
-
2022-11-08status Active 765-char remark
Show marketing remark (765 chars)
Welcome into this main living home that sits on over a 1/2 acre lot just outside the city limits. Adorable and affordable help describe this cozy home. Enjoy easy living in this 3 or 4 bedroom ranch style home. Beautiful real hardwood floors throughout most of the home. The corner gas fireplace adds a touch of warmth and elegance. Newer items like HVAC, roof, water heater and a few windows allow you to move right in. The kitchen offers a stainless gas stove complimented by a stylish backsplash and white cabinets. Relax outside amongst the trees in the large peaceful backyard. Close to all amenities like grocery, gas, and the Capital Mall. Seller is offering a 1 year home warranty to help put buyers mind at ease. Call now for a showing of this lovely home.
-
2022-10-28status Pending 765-char remark
Show marketing remark (765 chars)
Welcome into this main living home that sits on over a 1/2 acre lot just outside the city limits. Adorable and affordable help describe this cozy home. Enjoy easy living in this 3 or 4 bedroom ranch style home. Beautiful real hardwood floors throughout most of the home. The corner gas fireplace adds a touch of warmth and elegance. Newer items like HVAC, roof, water heater and a few windows allow you to move right in. The kitchen offers a stainless gas stove complimented by a stylish backsplash and white cabinets. Relax outside amongst the trees in the large peaceful backyard. Close to all amenities like grocery, gas, and the Capital Mall. Seller is offering a 1 year home warranty to help put buyers mind at ease. Call now for a showing of this lovely home.
-
2022-10-24$140,000 Active 765-char remark
Show marketing remark (765 chars)
Welcome into this main living home that sits on over a 1/2 acre lot just outside the city limits. Adorable and affordable help describe this cozy home. Enjoy easy living in this 3 or 4 bedroom ranch style home. Beautiful real hardwood floors throughout most of the home. The corner gas fireplace adds a touch of warmth and elegance. Newer items like HVAC, roof, water heater and a few windows allow you to move right in. The kitchen offers a stainless gas stove complimented by a stylish backsplash and white cabinets. Relax outside amongst the trees in the large peaceful backyard. Close to all amenities like grocery, gas, and the Capital Mall. Seller is offering a 1 year home warranty to help put buyers mind at ease. Call now for a showing of this lovely home.
-
2019-07-02soldstatus
-
2019-07-01soldstatus
-
2019-04-16$79,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $846 · $70/mo
- Projected year-2 tax
- $1,842 · $154/mo
- Expected delta
- +$996/yr (+$83/mo · 117.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 4/10 Moderate 7 d/yr ≥106°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,981
- − Mortgage interest
- −$10,637
- − Property taxes
- −$846
- − Insurance
- −$950
- − Repairs & maintenance
- −$1,358
- − Management
- −$1,358
- − Depreciation
- −$5,524
- Taxable loss
- −$3,693
- Est. tax savings @ 24.0%
- +$886
- After-tax cash flow
- $556/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jefferson City
- NCES district ID
- 2916190
- Math proficiency
- 34% ▼ -1.00%
- Reading proficiency
- 48% ▲ 5.00%
- Median HH income
- $51,903
- Composite
- 35.45/100
- National rank
- #4930
- State rank
- #121 of 324 in MO
Livability — Jefferson City
- Score
- 83/100
- State rank
- #7
- US rank
- #838
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Cole County · 41,145 people
- City population
- 41,145
- Metro
- Jefferson City, MO
- Population (ZIP)
- 41,145
- Household income
- $74,694
- Rent vs Own
- Severe rent burden
- 984.0
Population outlook (Cole County) Hauer SSP2
- Today (2025)
- 78,107 people
- By 2030
- 78,089 · +-0.0%
- By 2040
- 76,814 · -1.7%
- By 2050
- 74,515 · -4.6%
- By 2075
- 67,687 · -13.3%
- By 2100
- 55,023 · -29.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (82%)
- Race & ethnicity
- White 82% Black 7% Two or more races 5% Hispanic / Latino 4% Asian 3%
- Common ancestry
- Lithuanian 3% Italian 2% Slovak 2%
- Foreign-born
- 3% · Canada, China
- Languages at home
- 95% English-only · Spanish 1% Other Indo-European 1% Other Asian/Pacific 1%
Political lean MEDSL · Cole
- 2024 margin
- Solid R (+34.4) · D 32.1% · R 66.5% · Other 1.4%
- 2008→2024 swing
- -7.5pp toward R · 2008: -26.9pp · 2024: -34.4pp
- All cycles
- 2024: R+34.4 2020: R+33.9 2016: R+36.8 2012: R+33.7 2008: R+26.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -83.14%
- Current HPI
- 202.01
- Rent YoY
- ▲ 10.19%
- Metro
- Jefferson City, MO
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
+137.7% since first listed15 events — show timeline
- 2026-05-20 Relisted — JCMLS
- 2026-05-20 Relisted — CBORMLS
- 2026-04-24 Pending — JCMLS
- 2026-04-24 Pending — CBORMLS
- 2026-04-21 Listed $189,900 CBORMLS
- 2026-04-21 Listed $189,900 JCMLS
- 2022-12-14 Sold (Public Records) — Public Records
- 2022-12-12 Sold (MLS) — JCMLS
- 2022-11-11 Pending — JCMLS
- 2022-11-08 Relisted — JCMLS
- 2022-10-28 Pending — JCMLS
- 2022-10-24 Listed $140,000 JCMLS
- 2019-07-02 Sold (Public Records) — Public Records
- 2019-07-01 Sold (MLS) — JCMLS
- 2019-04-16 Listed $79,900 JCMLS
Property tax history
+3.9%/yrLatest (2025): $846 · +19.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…