CashFlowRE
Sign in Sign up
403 Avant Rd
D+ Composite 48.47
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +14.6/30.0
  • DSCR +4.5/10.0
  • Livability +3.6/5.0
  • 1% rule +3.1/10.0
  • Schools +2.7/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$309,995

403 Avant Rd · Eatonton, GA 31024
4 bd · 3.5 ba · 2,796 sqft · SingleFamily public records · 180 Days on market
Built 2008 1.02 ac lot $111/sqft · 39% below area Est $510k · 39% under ↓ 12% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

BACK ON THE MARKET AT NO FAULT OF THE SELLER WITH PRICE IMPROVEMENT! The price per square foot is currently below comparable recently sold homes in the area, and this home has significant recent upgrades! Beautifully updated home with a new roof, a new HVAC system throughout, and new appliances offering the move-in-readiness today’s buyers value most. Fresh interior paint, updated lighting, and new flooring and carpet enhance the clean, modern feel throughout. Enjoy a light-filled kitchen with new appliances, spacious living areas, and a flex space perfect for remote work or family use. A large private lot offers room for outdoor living and future expansion. Well-designed bedrooms and a functional layout provide comfort and versatility for everyday living, while thoughtful updates allow the next owner to move in with confidence. The flexible floor plan easily accommodates a variety of lifestyles, whether as a primary residence, second home, or long-term investment. Set on a private, oversized lot, this property offers freedom rarely found in today’s market — ideal for gardening, recreation, storage, or future enhancements. Conveniently located just minutes from Lake Sinclair access, this home offers proximity to boating, fishing, and outdoor recreation without the premium pricing of waterfront properties. A recent price improvement further enhances the value, making this an excellent opportunity for buyers seeking space, updates, and long-term potential.

Key facts

  • Bright kitchen
  • One acre lot
  • Flex space

Tags

ONE ACRE LOTUPSTAIRS LAUNDRY ROOMBRIGHT KITCHENNEW APPLIANCESFLEX SPACENEW ROOF

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/3.5-bath single-family listed at $310k.

Deal economics

  • At list price, monthly cash flow is $75 ($899/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $253k (18.5% below list).
  • Recommended offer: $253k (18.5% below list) — sets the bar for 1% rule.
  • Cap rate 6.6% vs local median 4.2% in Eatonton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#76 in GA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A; Watch: schools F, amenities F, commute F.
  • Putnam County (rural): math 33% / reading 30% proficiency, ranked #86 of 174 in GA (top 49%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 69% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 522 active listings in the ZIP; 129 units permitted in Putnam County in 2024 (50 in 5+ unit buildings).
  • At $2,526/mo this rent would consume 46% of the median local household income ($66k/yr) (locally 696% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Putnam County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 180 days — a 12% lower offer ($273k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts; this cycle's ask has dropped $65k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 45% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $252,567 (18.5% below list)

Questions for the listing agent

  1. It's been on market 180 days. Have you received any prior offers? Is the seller open to a 19% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.81%
Cap rate
6.58%
Cash-on-cash
1.04%
DSCR
1.05
GRM
10.2

CMA / ARV

ARV (median comp)
$509,751
List price
$309,995
Delta
-39.19%
Verdict
UNDERPRICED
Comps
6 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
118 Little River Dr SW 0.70mi 4/3.0 2,432 (-13%) 5mo $263,900 $109 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-14.7%
Equity multiple
0.48×
Total profit
$-45,557
Equity at exit
$46,221
10-year hold
IRR
-6.1%
Equity multiple
0.61×
Total profit
$-33,923
Equity at exit
$26,803

Cash invested: $86,799 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 31024

Active inventory
522
Price-to-rent
10.2×

Monthly cashflow live

Estimated rent
$2,526 medium interval (Pro) →
Mortgage (P&I)
$1,626
Tax from tax record
$166 /mo · $1,986/yr
Insurance
$129
HOA
$0
Vacancy / Maint / Mgmt
$530
Net cashflow
$75

Break-even live

Break-even rent $2,431
Max offer price $309,995
Occupancy floor 92%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$77,499
Closing costs
$9,300
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 31 events

  1. 2026-06-19
    days on market $309,995 Active 180 DOM
  2. 2026-06-18
    days on market $309,995 Active 179 DOM
  3. 2026-06-17
    days on market $309,995 Active 178 DOM
  4. 2026-06-16
    days on market $309,995 Active 177 DOM
  5. 2026-06-15
    days on market $309,995 Active 176 DOM
  6. 2026-06-14
    days on market $309,995 Active 174 DOM
  7. 2026-06-12
    days on market $309,995 Active 173 DOM
  8. 2026-06-09
    days on market $309,995 Active 170 DOM
  9. 2026-06-08
    days on market $309,995 Active 169 DOM
  10. 2026-06-07
    days on market $309,995 Active 168 DOM
  11. 2026-06-05
    days on market $309,995 Active 165 DOM
  12. 2026-06-03
    days on market $309,995 Active 164 DOM
  13. 2026-06-02
    days on market $309,995 Active 163 DOM
  14. 2026-06-01
    days on market $309,995 Active 162 DOM
  15. 2026-05-31
    days on market $309,995 Active 161 DOM
  16. 2026-05-30
    statusdays on market $309,995 Active 160 DOM
  17. 2026-04-12
    status Active 1497-char remark
    Show marketing remark (1432 chars)

    PRICE IMPROVEMENT! Price per square foot is currently below comparable recently sold homes in the area, and this home has significant recent upgrades! Beautifully updated home with a new roof, a new HVAC system, and all windows replaced, offering the move-in-readiness today's buyers value most. Fresh interior paint, updated lighting, and new flooring and carpet enhance the clean, modern feel throughout. Enjoy a light-filled kitchen with new appliances, spacious living areas, and a flex space perfect for remote work or family use. A large private lot offers room for outdoor living and future expansion. Well-designed bedrooms and a functional layout provide comfort and versatility for everyday living, while thoughtful updates allow the next owner to move in with confidence. The flexible floor plan easily accommodates a variety of lifestyles, whether as a primary residence, second home, or long-term investment. Set on a private, oversized lot, this property offers freedom rarely found in today's market - ideal for gardening, recreation, storage, or future enhancements. Conveniently located just minutes from Lake Sinclair access, this home offers proximity to boating, fishing, and outdoor recreation without the premium pricing of waterfront properties. A recent price improvement further enhances the value, making this an excellent opportunity for buyers seeking space, updates, and long-term potential.

  18. 2026-04-12
    status Back On Market 1432-char remark
    Show marketing remark (1432 chars)

    PRICE IMPROVEMENT! Price per square foot is currently below comparable recently sold homes in the area, and this home has significant recent upgrades! Beautifully updated home with a new roof, a new HVAC system, and all windows replaced, offering the move-in-readiness today's buyers value most. Fresh interior paint, updated lighting, and new flooring and carpet enhance the clean, modern feel throughout. Enjoy a light-filled kitchen with new appliances, spacious living areas, and a flex space perfect for remote work or family use. A large private lot offers room for outdoor living and future expansion. Well-designed bedrooms and a functional layout provide comfort and versatility for everyday living, while thoughtful updates allow the next owner to move in with confidence. The flexible floor plan easily accommodates a variety of lifestyles, whether as a primary residence, second home, or long-term investment. Set on a private, oversized lot, this property offers freedom rarely found in today's market - ideal for gardening, recreation, storage, or future enhancements. Conveniently located just minutes from Lake Sinclair access, this home offers proximity to boating, fishing, and outdoor recreation without the premium pricing of waterfront properties. A recent price improvement further enhances the value, making this an excellent opportunity for buyers seeking space, updates, and long-term potential.

  19. 2026-04-03
    status Under Contract 1432-char remark
    Show marketing remark (1497 chars)

    BACK ON THE MARKET AT NO FAULT OF THE SELLER WITH PRICE IMPROVEMENT! The price per square foot is currently below comparable recently sold homes in the area, and this home has significant recent upgrades! Beautifully updated home with a new roof, a new HVAC system throughout, and new appliances offering the move-in-readiness today’s buyers value most. Fresh interior paint, updated lighting, and new flooring and carpet enhance the clean, modern feel throughout. Enjoy a light-filled kitchen with new appliances, spacious living areas, and a flex space perfect for remote work or family use. A large private lot offers room for outdoor living and future expansion. Well-designed bedrooms and a functional layout provide comfort and versatility for everyday living, while thoughtful updates allow the next owner to move in with confidence. The flexible floor plan easily accommodates a variety of lifestyles, whether as a primary residence, second home, or long-term investment. Set on a private, oversized lot, this property offers freedom rarely found in today’s market — ideal for gardening, recreation, storage, or future enhancements. Conveniently located just minutes from Lake Sinclair access, this home offers proximity to boating, fishing, and outdoor recreation without the premium pricing of waterfront properties. A recent price improvement further enhances the value, making this an excellent opportunity for buyers seeking space, updates, and long-term potential.

  20. 2026-04-03
    historical Active Under Contract 1497-char remark
    Show marketing remark (1497 chars)

    BACK ON THE MARKET AT NO FAULT OF THE SELLER WITH PRICE IMPROVEMENT! The price per square foot is currently below comparable recently sold homes in the area, and this home has significant recent upgrades! Beautifully updated home with a new roof, a new HVAC system throughout, and new appliances offering the move-in-readiness today’s buyers value most. Fresh interior paint, updated lighting, and new flooring and carpet enhance the clean, modern feel throughout. Enjoy a light-filled kitchen with new appliances, spacious living areas, and a flex space perfect for remote work or family use. A large private lot offers room for outdoor living and future expansion. Well-designed bedrooms and a functional layout provide comfort and versatility for everyday living, while thoughtful updates allow the next owner to move in with confidence. The flexible floor plan easily accommodates a variety of lifestyles, whether as a primary residence, second home, or long-term investment. Set on a private, oversized lot, this property offers freedom rarely found in today’s market — ideal for gardening, recreation, storage, or future enhancements. Conveniently located just minutes from Lake Sinclair access, this home offers proximity to boating, fishing, and outdoor recreation without the premium pricing of waterfront properties. A recent price improvement further enhances the value, making this an excellent opportunity for buyers seeking space, updates, and long-term potential.

  21. 2026-02-26
    status Price Change 1432-char remark
    Show marketing remark (1497 chars)

    BACK ON THE MARKET AT NO FAULT OF THE SELLER WITH PRICE IMPROVEMENT! The price per square foot is currently below comparable recently sold homes in the area, and this home has significant recent upgrades! Beautifully updated home with a new roof, a new HVAC system throughout, and new appliances offering the move-in-readiness today’s buyers value most. Fresh interior paint, updated lighting, and new flooring and carpet enhance the clean, modern feel throughout. Enjoy a light-filled kitchen with new appliances, spacious living areas, and a flex space perfect for remote work or family use. A large private lot offers room for outdoor living and future expansion. Well-designed bedrooms and a functional layout provide comfort and versatility for everyday living, while thoughtful updates allow the next owner to move in with confidence. The flexible floor plan easily accommodates a variety of lifestyles, whether as a primary residence, second home, or long-term investment. Set on a private, oversized lot, this property offers freedom rarely found in today’s market — ideal for gardening, recreation, storage, or future enhancements. Conveniently located just minutes from Lake Sinclair access, this home offers proximity to boating, fishing, and outdoor recreation without the premium pricing of waterfront properties. A recent price improvement further enhances the value, making this an excellent opportunity for buyers seeking space, updates, and long-term potential.

  22. 2026-02-26
    price $329,500 1432-char remark
    Show marketing remark (1497 chars)

    BACK ON THE MARKET AT NO FAULT OF THE SELLER WITH PRICE IMPROVEMENT! The price per square foot is currently below comparable recently sold homes in the area, and this home has significant recent upgrades! Beautifully updated home with a new roof, a new HVAC system throughout, and new appliances offering the move-in-readiness today’s buyers value most. Fresh interior paint, updated lighting, and new flooring and carpet enhance the clean, modern feel throughout. Enjoy a light-filled kitchen with new appliances, spacious living areas, and a flex space perfect for remote work or family use. A large private lot offers room for outdoor living and future expansion. Well-designed bedrooms and a functional layout provide comfort and versatility for everyday living, while thoughtful updates allow the next owner to move in with confidence. The flexible floor plan easily accommodates a variety of lifestyles, whether as a primary residence, second home, or long-term investment. Set on a private, oversized lot, this property offers freedom rarely found in today’s market — ideal for gardening, recreation, storage, or future enhancements. Conveniently located just minutes from Lake Sinclair access, this home offers proximity to boating, fishing, and outdoor recreation without the premium pricing of waterfront properties. A recent price improvement further enhances the value, making this an excellent opportunity for buyers seeking space, updates, and long-term potential.

  23. 2026-02-26
    status Active 1497-char remark
    Show marketing remark (1497 chars)

    BACK ON THE MARKET AT NO FAULT OF THE SELLER WITH PRICE IMPROVEMENT! The price per square foot is currently below comparable recently sold homes in the area, and this home has significant recent upgrades! Beautifully updated home with a new roof, a new HVAC system throughout, and new appliances offering the move-in-readiness today’s buyers value most. Fresh interior paint, updated lighting, and new flooring and carpet enhance the clean, modern feel throughout. Enjoy a light-filled kitchen with new appliances, spacious living areas, and a flex space perfect for remote work or family use. A large private lot offers room for outdoor living and future expansion. Well-designed bedrooms and a functional layout provide comfort and versatility for everyday living, while thoughtful updates allow the next owner to move in with confidence. The flexible floor plan easily accommodates a variety of lifestyles, whether as a primary residence, second home, or long-term investment. Set on a private, oversized lot, this property offers freedom rarely found in today’s market — ideal for gardening, recreation, storage, or future enhancements. Conveniently located just minutes from Lake Sinclair access, this home offers proximity to boating, fishing, and outdoor recreation without the premium pricing of waterfront properties. A recent price improvement further enhances the value, making this an excellent opportunity for buyers seeking space, updates, and long-term potential.

  24. 2026-02-26
    price $329,500 1497-char remark
    Show marketing remark (1497 chars)

    BACK ON THE MARKET AT NO FAULT OF THE SELLER WITH PRICE IMPROVEMENT! The price per square foot is currently below comparable recently sold homes in the area, and this home has significant recent upgrades! Beautifully updated home with a new roof, a new HVAC system throughout, and new appliances offering the move-in-readiness today’s buyers value most. Fresh interior paint, updated lighting, and new flooring and carpet enhance the clean, modern feel throughout. Enjoy a light-filled kitchen with new appliances, spacious living areas, and a flex space perfect for remote work or family use. A large private lot offers room for outdoor living and future expansion. Well-designed bedrooms and a functional layout provide comfort and versatility for everyday living, while thoughtful updates allow the next owner to move in with confidence. The flexible floor plan easily accommodates a variety of lifestyles, whether as a primary residence, second home, or long-term investment. Set on a private, oversized lot, this property offers freedom rarely found in today’s market — ideal for gardening, recreation, storage, or future enhancements. Conveniently located just minutes from Lake Sinclair access, this home offers proximity to boating, fishing, and outdoor recreation without the premium pricing of waterfront properties. A recent price improvement further enhances the value, making this an excellent opportunity for buyers seeking space, updates, and long-term potential.

  25. 2026-02-12
    status Pending 1497-char remark
    Show marketing remark (1497 chars)

    BACK ON THE MARKET AT NO FAULT OF THE SELLER WITH PRICE IMPROVEMENT! The price per square foot is currently below comparable recently sold homes in the area, and this home has significant recent upgrades! Beautifully updated home with a new roof, a new HVAC system throughout, and new appliances offering the move-in-readiness today’s buyers value most. Fresh interior paint, updated lighting, and new flooring and carpet enhance the clean, modern feel throughout. Enjoy a light-filled kitchen with new appliances, spacious living areas, and a flex space perfect for remote work or family use. A large private lot offers room for outdoor living and future expansion. Well-designed bedrooms and a functional layout provide comfort and versatility for everyday living, while thoughtful updates allow the next owner to move in with confidence. The flexible floor plan easily accommodates a variety of lifestyles, whether as a primary residence, second home, or long-term investment. Set on a private, oversized lot, this property offers freedom rarely found in today’s market — ideal for gardening, recreation, storage, or future enhancements. Conveniently located just minutes from Lake Sinclair access, this home offers proximity to boating, fishing, and outdoor recreation without the premium pricing of waterfront properties. A recent price improvement further enhances the value, making this an excellent opportunity for buyers seeking space, updates, and long-term potential.

  26. 2026-02-06
    historical Active Under Contract 1497-char remark
    Show marketing remark (1432 chars)

    PRICE IMPROVEMENT! Price per square foot is currently below comparable recently sold homes in the area, and this home has significant recent upgrades! Beautifully updated home with a new roof, a new HVAC system, and all windows replaced, offering the move-in-readiness today's buyers value most. Fresh interior paint, updated lighting, and new flooring and carpet enhance the clean, modern feel throughout. Enjoy a light-filled kitchen with new appliances, spacious living areas, and a flex space perfect for remote work or family use. A large private lot offers room for outdoor living and future expansion. Well-designed bedrooms and a functional layout provide comfort and versatility for everyday living, while thoughtful updates allow the next owner to move in with confidence. The flexible floor plan easily accommodates a variety of lifestyles, whether as a primary residence, second home, or long-term investment. Set on a private, oversized lot, this property offers freedom rarely found in today's market - ideal for gardening, recreation, storage, or future enhancements. Conveniently located just minutes from Lake Sinclair access, this home offers proximity to boating, fishing, and outdoor recreation without the premium pricing of waterfront properties. A recent price improvement further enhances the value, making this an excellent opportunity for buyers seeking space, updates, and long-term potential.

  27. 2026-02-06
    status Under Contract 1432-char remark
    Show marketing remark (1432 chars)

    PRICE IMPROVEMENT! Price per square foot is currently below comparable recently sold homes in the area, and this home has significant recent upgrades! Beautifully updated home with a new roof, a new HVAC system, and all windows replaced, offering the move-in-readiness today's buyers value most. Fresh interior paint, updated lighting, and new flooring and carpet enhance the clean, modern feel throughout. Enjoy a light-filled kitchen with new appliances, spacious living areas, and a flex space perfect for remote work or family use. A large private lot offers room for outdoor living and future expansion. Well-designed bedrooms and a functional layout provide comfort and versatility for everyday living, while thoughtful updates allow the next owner to move in with confidence. The flexible floor plan easily accommodates a variety of lifestyles, whether as a primary residence, second home, or long-term investment. Set on a private, oversized lot, this property offers freedom rarely found in today's market - ideal for gardening, recreation, storage, or future enhancements. Conveniently located just minutes from Lake Sinclair access, this home offers proximity to boating, fishing, and outdoor recreation without the premium pricing of waterfront properties. A recent price improvement further enhances the value, making this an excellent opportunity for buyers seeking space, updates, and long-term potential.

  28. 2026-01-05
    price $334,900 1497-char remark
    Show marketing remark (1432 chars)

    PRICE IMPROVEMENT! Price per square foot is currently below comparable recently sold homes in the area, and this home has significant recent upgrades! Beautifully updated home with a new roof, a new HVAC system, and all windows replaced, offering the move-in-readiness today's buyers value most. Fresh interior paint, updated lighting, and new flooring and carpet enhance the clean, modern feel throughout. Enjoy a light-filled kitchen with new appliances, spacious living areas, and a flex space perfect for remote work or family use. A large private lot offers room for outdoor living and future expansion. Well-designed bedrooms and a functional layout provide comfort and versatility for everyday living, while thoughtful updates allow the next owner to move in with confidence. The flexible floor plan easily accommodates a variety of lifestyles, whether as a primary residence, second home, or long-term investment. Set on a private, oversized lot, this property offers freedom rarely found in today's market - ideal for gardening, recreation, storage, or future enhancements. Conveniently located just minutes from Lake Sinclair access, this home offers proximity to boating, fishing, and outdoor recreation without the premium pricing of waterfront properties. A recent price improvement further enhances the value, making this an excellent opportunity for buyers seeking space, updates, and long-term potential.

  29. 2026-01-05
    price $334,900 1432-char remark
    Show marketing remark (1432 chars)

    PRICE IMPROVEMENT! Price per square foot is currently below comparable recently sold homes in the area, and this home has significant recent upgrades! Beautifully updated home with a new roof, a new HVAC system, and all windows replaced, offering the move-in-readiness today's buyers value most. Fresh interior paint, updated lighting, and new flooring and carpet enhance the clean, modern feel throughout. Enjoy a light-filled kitchen with new appliances, spacious living areas, and a flex space perfect for remote work or family use. A large private lot offers room for outdoor living and future expansion. Well-designed bedrooms and a functional layout provide comfort and versatility for everyday living, while thoughtful updates allow the next owner to move in with confidence. The flexible floor plan easily accommodates a variety of lifestyles, whether as a primary residence, second home, or long-term investment. Set on a private, oversized lot, this property offers freedom rarely found in today's market - ideal for gardening, recreation, storage, or future enhancements. Conveniently located just minutes from Lake Sinclair access, this home offers proximity to boating, fishing, and outdoor recreation without the premium pricing of waterfront properties. A recent price improvement further enhances the value, making this an excellent opportunity for buyers seeking space, updates, and long-term potential.

  30. 2025-11-22
    listed $374,500 Active 1497-char remark
    Show marketing remark (1497 chars)

    BACK ON THE MARKET AT NO FAULT OF THE SELLER WITH PRICE IMPROVEMENT! The price per square foot is currently below comparable recently sold homes in the area, and this home has significant recent upgrades! Beautifully updated home with a new roof, a new HVAC system throughout, and new appliances offering the move-in-readiness today’s buyers value most. Fresh interior paint, updated lighting, and new flooring and carpet enhance the clean, modern feel throughout. Enjoy a light-filled kitchen with new appliances, spacious living areas, and a flex space perfect for remote work or family use. A large private lot offers room for outdoor living and future expansion. Well-designed bedrooms and a functional layout provide comfort and versatility for everyday living, while thoughtful updates allow the next owner to move in with confidence. The flexible floor plan easily accommodates a variety of lifestyles, whether as a primary residence, second home, or long-term investment. Set on a private, oversized lot, this property offers freedom rarely found in today’s market — ideal for gardening, recreation, storage, or future enhancements. Conveniently located just minutes from Lake Sinclair access, this home offers proximity to boating, fishing, and outdoor recreation without the premium pricing of waterfront properties. A recent price improvement further enhances the value, making this an excellent opportunity for buyers seeking space, updates, and long-term potential.

  31. 2025-11-17
    listed $374,500 New 1432-char remark
    Show marketing remark (1432 chars)

    PRICE IMPROVEMENT! Price per square foot is currently below comparable recently sold homes in the area, and this home has significant recent upgrades! Beautifully updated home with a new roof, a new HVAC system, and all windows replaced, offering the move-in-readiness today's buyers value most. Fresh interior paint, updated lighting, and new flooring and carpet enhance the clean, modern feel throughout. Enjoy a light-filled kitchen with new appliances, spacious living areas, and a flex space perfect for remote work or family use. A large private lot offers room for outdoor living and future expansion. Well-designed bedrooms and a functional layout provide comfort and versatility for everyday living, while thoughtful updates allow the next owner to move in with confidence. The flexible floor plan easily accommodates a variety of lifestyles, whether as a primary residence, second home, or long-term investment. Set on a private, oversized lot, this property offers freedom rarely found in today's market - ideal for gardening, recreation, storage, or future enhancements. Conveniently located just minutes from Lake Sinclair access, this home offers proximity to boating, fishing, and outdoor recreation without the premium pricing of waterfront properties. A recent price improvement further enhances the value, making this an excellent opportunity for buyers seeking space, updates, and long-term potential.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$1,986 · $166/mo
Projected year-2 tax
$2,852 · $238/mo
Expected delta
+$866/yr (+$72/mo · 43.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥109°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 45% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$30,308
− Mortgage interest
−$17,365
− Property taxes
−$1,986
− Insurance
−$1,550
− Repairs & maintenance
−$2,425
− Management
−$2,425
− Depreciation
−$9,018
Taxable loss
−$4,460
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,070
After-tax cash flow
$1,970/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Putnam County
NCES district ID
1304260
Math proficiency
33% ▼ -5.00%
Reading proficiency
30% ▼ -1.00%
Median HH income
$44,038
Composite
26.9/100
National rank
#7088
State rank
#86 of 174 in GA

Livability — Eatonton

Score
71/100
State rank
#76
US rank
#6665

Category grades

Amenities F Commute F Cost of living A+ Crime A Employment F Housing A+ Health & safety A- User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Putnam County · 21,601 people
City population
21,601
Metro
nan
Population (ZIP)
21,601
Household income
$65,971
Rent vs Own
19.9% rent · 80.1% own
Severe rent burden
696.0

Population outlook (Putnam County) Hauer SSP2

Today (2025)
20,747 people
By 2030
20,163 · -2.8%
By 2040
18,680 · -10.0%
By 2050
17,117 · -17.5%
By 2075
13,269 · -36.0%
By 2100
9,234 · -55.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (64%)
Race & ethnicity
White 64% Black 26% Hispanic / Latino 7% Two or more races 5%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Slovak 1% Italian 1% Lithuanian 1%
Foreign-born
6% · Canada
Languages at home
94% English-only · Spanish 5%

Political lean MEDSL · Putnam

2024 margin
Solid R (+42.2) · D 28.7% · R 71.0%
2008→2024 swing
-10.9pp toward R · 2008: -31.4pp · 2024: -42.2pp
All cycles
2024: R+42.2 2020: R+40.9 2016: R+40.0 2012: R+35.8 2008: R+31.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -199.84%
Current HPI
269.8265
Rent YoY
Metro
nan
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

-12.0% since first listed
15 events — show timeline
  • 2026-04-12 Relisted LCBR
  • 2026-04-12 Relisted GAMLS
  • 2026-04-03 Pending GAMLS
  • 2026-04-03 Contingent LCBR
  • 2026-02-26 Relisted GAMLS
  • 2026-02-26 Price Changed $329,500 GAMLS
  • 2026-02-26 Relisted LCBR
  • 2026-02-26 Price Changed $329,500 LCBR
  • 2026-02-12 Pending LCBR
  • 2026-02-06 Contingent LCBR
  • 2026-02-06 Pending GAMLS
  • 2026-01-05 Price Changed $334,900 LCBR
  • 2026-01-05 Price Changed $334,900 GAMLS
  • 2025-11-22 Listed $374,500 LCBR
  • 2025-11-17 Listed $374,500 GAMLS

Property tax history

+3.7%/yr

Latest (2025): $1,986 · +9.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…