3289 State Hwy Unit 17 C · Palermo, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 10/10 · Severe
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 7/10 · Major
- Hot days now (above 104°F)
- 6 days/yr
- Hot days in 30 yrs
- 12 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 10/10 · Severe
- Unhealthy air days now
- 31 days/yr
- Unhealthy air days in 30 yrs
- 35 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Rent growth +3.0/5.0
- Schools +2.5/10.0
- Condition / age +2.5/5.0
- Livability +2.4/5.0
- Appreciation +0.0/10.0
$7,500
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Fixer Upper in Golden Oaks! This 2 bedroom, 1 bath home offers 720 square feet of space. Bring your imagination and make this home a reality! Quite and secluded park in Oroville and a short commute to Chico.
Key facts
- Golden oaks
- Built 1973
- Listed 198 days
Tags
Property features AI
Finance
- Other: Located in Oroville, CA 95965 near Highway 70 (3289 State Hwy Unit 17 C)
- Financial info: Land lease: No (listed land lease amount present but land lease flagged No)
- HOA & community: No association
Exterior
- Parking: No garage
- Utilities: Individual electric meter; Individual gas meter; 220V in laundry; Public sewer; Water from water district
- Home design: Manufactured in park; Single wide; Fleetwood make; Built in 1973
- Construction: Aluminum skirting; Composition roof
- Exterior features: Other lot features
Interior
- Kitchen: Hood over range; Ice maker; Breakfast area
- Bedrooms: 2 bedrooms
- Flooring: Carpet; Tile; Other
- Bathrooms: 1 full bathroom; Tub with shower over
- Heating & cooling: Central heating; Ceiling fans; Other cooling
- Interior features: Breakfast area in kitchen; Dining and living room combined; Living room with additional unspecified feature; Hood over range; Ice maker; Pets allowed
- Laundry & utility: Washer/dryer hookups only
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath manufactured listed at $8k.
Deal economics
- At list price, monthly cash flow is $951 ($11k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $8k).
- Recommended offer: $7k (12.0% below list) — sets the bar for market timing.
- Cap rate 158.4% vs local median 3.8% in Palermo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 48/100 on livability (#1,219 in CA) — a working-class tenant base; expect higher turnover. Strengths: housing B+; Watch: schools F, crime F, amenities F.
- Palermo Union Elementary (town): math 20% / reading 33% proficiency, ranked #1,149 of 1,400 in CA (top 82%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+1.9%/yr); 167 active listings in the ZIP; 946 units permitted in Butte County in 2024 (254 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $52 of loan paydown is wiped out by about $225 of value loss. Plan a longer hold.
- Butte County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 1.9% rent growth), your $2k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 199 days — a 12% lower offer ($7k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: severe wildfire risk; extreme-heat days projected 6→12/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 199 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 16.84% ✓
- Cap rate
- 158.43%
- Cash-on-cash
- 543.36%
- DSCR
- 25.18
- GRM
- 0.5
CMA / ARV
- ARV (on-the-fly)
- $28,224
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3289 Hwy 70 Unit 6C | 0.05mi | 2/1.0 | 760 (+13%) | 20mo | $32,000 | $42 | 59 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.88% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 28.60×
- Total profit
- $57,955
- Equity at exit
- $1,118
- IRR
- —
- Equity multiple
- 59.51×
- Total profit
- $122,867
- Equity at exit
- $648
Cash invested: $2,100 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 95965
- Home prices YoY
- -31.6%
- Rents YoY
- 1.9%
- Active inventory
- 167
- Price-to-rent
- 0.5×
Monthly cashflow live
- Estimated rent
- $1,263 medium interval (Pro) →
- Mortgage (P&I)
- −$39
- Tax from tax record
- −$4 /mo · $53/yr
- Insurance
- −$3
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$265
- Net cashflow
- $951
Break-even live
Sensitivity live
| Price | -10% $955 | -5% $953 | +0% $951 | +5% $949 | +10% $947 |
|---|---|---|---|---|---|
| Rent | -10% $851 | -5% $901 | +0% $951 | +5% $1,001 | +10% $1,051 |
| Rate | -1.0pp $955 | -0.5pp $953 | base $951 | +0.5pp $949 | +1.0pp $947 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $1,875
- Closing costs
- $225
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 16 events
-
2026-06-19days on market $7,500 Active 199 DOM
-
2026-06-18days on market $7,500 Active 198 DOM
-
2026-06-17days on market $7,500 Active 197 DOM
-
2026-06-16days on market $7,500 Active 196 DOM
-
2026-06-15days on market $7,500 Active 195 DOM
-
2026-06-14days on market $7,500 Active 193 DOM
-
2026-06-13days on market $7,500 Active 192 DOM
-
2026-06-10days on market $7,500 Active 190 DOM
-
2026-06-09days on market $7,500 Active 189 DOM
-
2026-06-08days on market $7,500 Active 188 DOM
-
2026-06-07days on market $7,500 Active 187 DOM
-
2026-06-05days on market $7,500 Active 184 DOM
-
2026-06-02days on market $7,500 Active 182 DOM
-
2026-06-01days on market $7,500 Active 181 DOM
-
2026-05-31days on market $7,500 Active 180 DOM
-
2026-05-30pricedays on market $7,500 Active 179 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $53 · $4/mo
- Projected year-2 tax
- $57 · $5/mo
- Expected delta
- +$4/yr ($0/mo · 7.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 10/10 Extreme
- Heat 7/10 Severe 6 d/yr ≥104°F today · 12 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 10/10 Extreme 31 unhealthy d/yr today · 35 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,156
- − Mortgage interest
- −$420
- − Property taxes
- −$53
- − Insurance
- −$38
- − Repairs & maintenance
- −$1,212
- − Management
- −$1,212
- − Depreciation
- −$218
- Taxable income
- $12,002
- Est. tax owed @ 24.0%
- −$2,880
- After-tax cash flow
- $8,530/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Palermo Union Elementary
- NCES district ID
- 0629540
- Math proficiency
- 20% ▲ 1.00%
- Reading proficiency
- 33% ▬ 0.00%
- Median HH income
- $39,628
- Composite
- 25.26/100
- National rank
- #12903
- State rank
- #1149 of 1400 in CA
Livability — Palermo
- Score
- 48/100
- State rank
- #1219
- US rank
- #26161
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Butte County · 175,030 people
- City population
- 1,346
- Metro
- Chico, CA
- Population (ZIP)
- 21,181
- Household income
- $53,198
- Rent vs Own
- Severe rent burden
- 892.0
Population outlook (Butte County) Hauer SSP2
- Today (2025)
- 237,527 people
- By 2030
- 243,804 · +2.6%
- By 2040
- 253,899 · +6.9%
- By 2050
- 262,561 · +10.5%
- By 2075
- 283,709 · +19.4%
- By 2100
- 282,689 · +19.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.68)
- Race & ethnicity
- White 50% Hispanic / Latino 20% Asian 16% Two or more races 13% Black 3% Native American 3%
- Hispanic origin (detail)
- Mexican 19%
- Common ancestry
- Lithuanian 2% Iranian 2% Russian 1%
- Foreign-born
- 12% · Canada
- Languages at home
- 75% English-only · Spanish 13% Other Asian/Pacific 10% Tagalog/Filipino 1%
Political lean MEDSL · Butte
- 2024 margin
- Toss-up / Even · D 46.8% · R 49.9% · Other 3.3%
- 2008→2024 swing
- -5.5pp toward R · 2008: 2.4pp · 2024: -3.1pp
- All cycles
- 2024: R+3.1 2020: D+1.7 2016: R+4.0 2012: R+3.9 2008: D+2.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -146.76%
- Current HPI
- 317.0277
- Rent YoY
- ▲ 1.88%
- Metro
- Chico, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Property tax history
+0.0%/yrLatest (2025): $53 · +26.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…