153 Everett Hager Rd · Verdunville, WV
Flood risk 10/10 · Severe
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $435 – $905
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $787 – $1,461
Heat risk 4/10 · Minor
- Hot days now (above threshold)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.8/30.0
- DSCR +9.2/10.0
- Appreciation +8.0/10.0
- ARV discount +7.5/15.0
- 1% rule +7.2/10.0
- Livability +3.1/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
$99,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
The residence at 153 Everette Hager Rd. is ready for occupancy. It boasts 1,960 square feet of living area, featuring two spacious living/family rooms. It includes three sizable bedrooms, one of which is a master ensuite. Additionally, the home provides a formal dining room and a substantial separate laundry room. Conveniently situated near local amenities like restaurants, shopping, and gas stations, it also comes with a second parcel.
Key facts
- Large front porch
- Fenced yard
- Storage building
Tags
Property features AI
Exterior
- Security: Smoke detectors
- Utilities: Public water; Septic tank sewer; Cable available
- Home design: Single family residence; One story
- Construction: Vinyl siding; Metal roof
- Exterior features: Storage; Deck; Porch; Fenced yard
Interior
- Kitchen: Dishwasher; Electric range; Refrigerator
- Flooring: Carpet; Vinyl
- Bathrooms: 2 full bathrooms
- Heating & cooling: Heat pump heating; Heat pump cooling
- Interior features: Dishwasher, Electric Range, Refrigerator; Has fireplace; 7 total rooms; No basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $100k.
Deal economics
- At list price, monthly cash flow is $217 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $100k).
- Recommended offer: $91k (9.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 61/100 on livability (#210 in WV) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: amenities F, commute F, employment F.
- Logan County Schools (rural): math 18% / reading 32% proficiency, ranked #48 of 55 in WV (top 87%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Chapmanville Primary School (285 students, 0% FRL); Chapmanville Middle School (math 13% / reading 38%, grade F, #75 of 109 statewide, top 73%, 524 students, 0% FRL); Chapmanville Regional High School (math 12% / reading 42%, grade F, #79 of 110 statewide, top 78%, 721 students, 0% FRL) — zoned schools average 0% FRL vs 49% district-wide (49 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 23 active listings in the ZIP; 1 units permitted in Logan County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $7k of equity ($691 loan paydown + $6k appreciation (6.0% local appreciation)).
- Logan County population projected at -35% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (6.0% appreciation + 3.0% rent growth), your $28k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 6, paydown + projected appreciation supports a ~$37k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 109 days — a 9% lower offer ($91k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 2y ago; this cycle's ask has dropped $23k (18%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: flood insurance adds $56/mo.
- Climate carrying-cost: severe flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 109 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.22% ✓
- Cap rate
- 9.57%
- Cash-on-cash
- 11.70%
- DSCR
- 1.52
- GRM
- 6.8
CMA / ARV
No comps found within radius.
Projected returns pro-forma
6.04% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 23.2%
- Equity multiple
- 2.54×
- Total profit
- $42,955
- Equity at exit
- $63,061
- IRR
- 22.0%
- Equity multiple
- 5.13×
- Total profit
- $115,571
- Equity at exit
- $114,583
Cash invested: $27,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State West Virginia
- 83 Strongly Landlord-Friendly · R+22
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 25508
- Home prices YoY
- 4.0%
- Active inventory
- 23
- Price-to-rent
- 6.8×
Monthly cashflow live
- Estimated rent
- $1,219 medium interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax est. 1.5%
- −$125 /mo · $1,498/yr
- Insurance
- −$42
- Flood insurance flood zone
- −$56 /mo · $670/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$256
- Net cashflow
- $217
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,975
- Closing costs
- $2,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 18 events
-
2026-06-12statusdays on market $99,900 Pending 109 DOM
-
2026-06-09days on market $99,900 Active 106 DOM
-
2026-06-08days on market $99,900 Active 105 DOM
-
2026-06-08days on market $99,900 Active 104 DOM
-
2026-06-05days on market $99,900 Active 102 DOM
-
2026-06-04days on market $99,900 Active 101 DOM
-
2026-06-03days on market $99,900 Active 100 DOM
-
2026-06-02days on market $99,900 Active 99 DOM
-
2026-06-02price $99,900 Active 98 DOM
-
2026-06-01days on market $107,000 Active 98 DOM
-
2026-05-31days on market $107,000 Active 97 DOM
-
2026-04-13price $107,000
-
2026-03-31price $112,500
-
2026-03-11price $115,000
-
2026-02-23$122,500 Active
-
2024-07-12soldstatus $93,000 Closed 440-char remark
Show marketing remark (440 chars)
The residence at 153 Everette Hager Rd. is ready for occupancy. It boasts 1,960 square feet of living area, featuring two spacious living/family rooms. It includes three sizable bedrooms, one of which is a master ensuite. Additionally, the home provides a formal dining room and a substantial separate laundry room. Conveniently situated near local amenities like restaurants, shopping, and gas stations, it also comes with a second parcel.
-
2024-06-10historical 440-char remark
Show marketing remark (440 chars)
The residence at 153 Everette Hager Rd. is ready for occupancy. It boasts 1,960 square feet of living area, featuring two spacious living/family rooms. It includes three sizable bedrooms, one of which is a master ensuite. Additionally, the home provides a formal dining room and a substantial separate laundry room. Conveniently situated near local amenities like restaurants, shopping, and gas stations, it also comes with a second parcel.
-
2024-05-13$110,000 440-char remark
Show marketing remark (440 chars)
The residence at 153 Everette Hager Rd. is ready for occupancy. It boasts 1,960 square feet of living area, featuring two spacious living/family rooms. It includes three sizable bedrooms, one of which is a master ensuite. Additionally, the home provides a formal dining room and a substantial separate laundry room. Conveniently situated near local amenities like restaurants, shopping, and gas stations, it also comes with a second parcel.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 10/10 Extreme FEMA zone X · 99% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 4/10 Moderate
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,630
- − Mortgage interest
- −$5,596
- − Property taxes
- −$1,498
- − Insurance
- −$1,170
- − Repairs & maintenance
- −$1,170
- − Management
- −$1,170
- − Depreciation
- −$2,906
- Taxable income
- $1,119
- Est. tax owed @ 24.0%
- −$269
- After-tax cash flow
- $2,334/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Logan County Schools
- NCES district ID
- 5400690
- Math proficiency
- 18% ▼ -15.00%
- Reading proficiency
- 32% ▼ -9.00%
- Median HH income
- $36,127
- Composite
- 20.68/100
- National rank
- #8531
- State rank
- #48 of 55 in WV
Livability — Verdunville
- Score
- 61/100
- State rank
- #210
- US rank
- #18450
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 8,282
Population outlook (Logan County) Hauer SSP2
- Today (2025)
- 30,218 people
- By 2030
- 27,848 · -7.8%
- By 2040
- 23,262 · -23.0%
- By 2050
- 19,582 · -35.2%
- By 2075
- 12,739 · -57.8%
- By 2100
- 7,787 · -74.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (98%)
- Race & ethnicity
- White 98% Two or more races 2%
- Common ancestry
- Italian 1% Serbian 1% Slovak 1%
Political lean MEDSL · Logan
- 2024 margin
- Solid R (+66.7) · D 16.1% · R 82.8% · Other 1.1%
- 2008→2024 swing
- -55.9pp toward R · 2008: -10.8pp · 2024: -66.7pp
- All cycles
- 2024: R+66.7 2020: R+63.0 2016: R+63.2 2012: R+39.7 2008: R+10.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 6.04%
- Current HPI
- 156.5895
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
-2.7% since first listed7 events — show timeline
- 2026-04-13 Price Changed $107,000 KVBOR
- 2026-03-31 Price Changed $112,500 KVBOR
- 2026-03-11 Price Changed $115,000 KVBOR
- 2026-02-23 Listed $122,500 KVBOR
- 2024-07-12 Sold (MLS) $93,000 KVBOR
- 2024-06-10 Delisted — KVBOR
- 2024-05-13 Listed $110,000 KVBOR
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…